S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001193125-16-685325 |
| Period End Date | 20160630 |
| Filing Date | 20160818 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | capn-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.02M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
485,202.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.76M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.02M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.50M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$156.13K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$288.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$20.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$551.01K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$774.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$109.34K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$157.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$252.27K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$167.64K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.34M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.61K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$85.75K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$118.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$718.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$718.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$867.00K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$916.81K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$76.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$76.34K | USD | Point-in-time |
| Total assets |
Assets
|
$5.54M | USD | Point-in-time |
| Total assets |
Assets
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$8.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$957.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$695.06K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$986.80K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$201.46K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$944.00K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.63M | USD | Point-in-time |
| Line of credit and accrued interest |
LinesOfCreditCurrent
|
$101.53K | USD | Point-in-time |
| Line of credit and accrued interest |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$200.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$109.40K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$6.77K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$14.02K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$89.46M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$95.54M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$59.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-92.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-86.25M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$2.61M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.54M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.40M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.20M | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
- | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$387.56K | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$391.00K | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$119.00K | USD | 2 Qtrs |
| Product revenue |
SalesRevenueGoodsNet
|
$838.00K | USD | 2 Qtrs |
| Product revenue |
SalesRevenueGoodsNet
|
$97.00K | USD | 1 Quarter |
| Government grant revenue |
RevenueFromGrants
|
$219.92K | USD | Annual |
| Total revenue |
Revenues
|
- | USD | Annual |
| Total revenue |
Revenues
|
$607.47K | USD | Annual |
| Cost of product revenue |
CostOfRevenue
|
$352.68K | USD | Annual |
| Cost of product revenue |
CostOfRevenue
|
$428.00K | USD | 1 Quarter |
| Cost of product revenue |
CostOfRevenue
|
$40.00K | USD | 2 Qtrs |
| Cost of product revenue |
CostOfRevenue
|
$889.00K | USD | 2 Qtrs |
| Cost of product revenue |
CostOfRevenue
|
$22.00K | USD | 1 Quarter |
| Cost of product revenue |
CostOfRevenue
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-37.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$75.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$254.79K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-51.00K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$79.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.24M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.06M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.18M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.10M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.33M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.54M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$772.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.11M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.74M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$506.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$252.36K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$577.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.43M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.14M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.45M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.72M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$5.55M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$3.41M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$5.16M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$12.41M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$7.66M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$3.12M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.45M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-7.71M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-12.16M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-5.47M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.04M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.16M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.00K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
- | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
- | USD | Annual |
| Interest expense, net |
InterestExpense
|
$4.13M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.08K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$3.94M | USD | Annual |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$-4.92M | USD | 1 Quarter |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$-1.12M | USD | 2 Qtrs |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$515.86K | USD | Annual |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$1.25M | USD | 2 Qtrs |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$47.00K | USD | 1 Quarter |
| Cease-use expense |
GainLossOnContractTermination
|
- | USD | 2 Qtrs |
| Cease-use expense |
GainLossOnContractTermination
|
- | USD | 1 Quarter |
| Cease-use expense |
GainLossOnContractTermination
|
- | USD | 1 Quarter |
| Cease-use expense |
GainLossOnContractTermination
|
$-94.00K | USD | 2 Qtrs |
| Other expense |
OtherNonrecurringExpense
|
$16.00K | USD | 1 Quarter |
| Other expense |
OtherNonrecurringExpense
|
- | USD | 1 Quarter |
| Other expense |
OtherNonrecurringExpense
|
- | USD | 2 Qtrs |
| Other expense |
OtherNonrecurringExpense
|
$7.24K | USD | Annual |
| Other expense |
OtherNonrecurringExpense
|
$18.00K | USD | 2 Qtrs |
| Other expense |
OtherNonrecurringExpense
|
$183.56K | USD | Annual |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
- | USD | 1 Quarter |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
$3.05M | USD | Annual |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
$3.05M | USD | 2 Qtrs |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
- | USD | Annual |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
- | USD | 1 Quarter |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
- | USD | 2 Qtrs |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.01M | USD | 2 Qtrs |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.92M | USD | 1 Quarter |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.30M | USD | 2 Qtrs |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-63.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-15.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.88M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.77M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-6.70M | USD | 2 Qtrs |
| Basic and diluted net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.69 | USD | Annual |
| Basic and diluted net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-10.42 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.35 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.44 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.35 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.44 | USD | 2 Qtrs |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.43M | shares | Annual |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.27M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.24M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.53M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.52M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.16M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.24M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.16M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.63M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.53M | shares | 1 Quarter |
Cash Flow Statement
151 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$1.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.77M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.70M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$55.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$108.23K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$31.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.52K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$942.37K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$345.44K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$354.00K | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$602.00K | USD | 2 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | 2 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-7.73K | USD | Annual |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$-1.12M | USD | 2 Qtrs |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$3.94M | USD | Annual |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$515.86K | USD | Annual |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$1.25M | USD | 2 Qtrs |
| Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes |
AmortizationOfDebtDiscountPremium
|
$4.13M | USD | Annual |
| Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
$3.05M | USD | 2 Qtrs |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
$3.05M | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 2 Qtrs |
| Noncash expense of issuing shares to Aspire Capital |
NoncashExpenseOnSharesIssued
|
- | USD | Annual |
| Noncash expense of issuing shares to Aspire Capital |
NoncashExpenseOnSharesIssued
|
$183.32K | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$27.00K | USD | 2 Qtrs |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 2 Qtrs |
| Non-cash interest expense relating to line of credit |
LineOfCreditFacilityPeriodicPaymentInterest
|
$1.53K | USD | Annual |
| Non-cash interest expense relating to line of credit |
LineOfCreditFacilityPeriodicPaymentInterest
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$156.13K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$132.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-149.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$109.34K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$223.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$169.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$441.67K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$167.12K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$59.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-84.63K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.00K | USD | 2 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$76.34K | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$401.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$211.94K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$353.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$334.00K | USD | 2 Qtrs |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.19M | USD | Annual |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$617.00K | USD | 2 Qtrs |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-689.00K | USD | 2 Qtrs |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$72.81K | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$64.00K | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.02M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.48M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.30M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.06M | USD | 2 Qtrs |
| Acquisition of Neoforce assets |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$1.00M | USD | Annual |
| Acquisition of Neoforce assets |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Acquisition of BDDI asset (patent) |
PaymentsToAcquireIntangibleAssets
|
$250.00K | USD | Annual |
| Acquisition of BDDI asset (patent) |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$15.00K | USD | 2 Qtrs |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$15.00K | USD | Annual |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$39.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.78K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.68K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.32M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.68K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-39.00K | USD | 2 Qtrs |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$294.00K | USD | 2 Qtrs |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$293.57K | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$70.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock to Aspire Capital |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock to Aspire Capital |
ProceedsFromIssuanceOfCommonStock
|
$1.43M | USD | Annual |
| Proceeds from sale of Series A preferred convertible stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Proceeds from sale of Series A preferred convertible stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$4.23M | USD | Annual |
| Proceeds from sale of Series A preferred convertible stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from sale of Series A preferred convertible stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$5.07M | USD | 2 Qtrs |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$102.00K | USD | 2 Qtrs |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$101.53K | USD | Annual |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Proceeds from issuance of preferred stock warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.95K | USD | Annual |
| Proceeds from issuance of preferred stock warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.49M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$100.00K | USD | Annual |
| Proceeds from Initial Public Offering |
ProceedsFromIssuanceInitialPublicOffering
|
$10.73M | USD | Annual |
| Proceeds from Initial Public Offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$2.12M | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$575.18K | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$530.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.07M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.20M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.66M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.16M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.99M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-427.00K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.69M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.46M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.50M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.53M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.50M | USD | Point-in-time |
| Series A preferred convertible stock transaction costs included in Accounts Payable |
TransactionCostsIncludedinAccountsPayable
|
- | USD | Annual |
| Series A preferred convertible stock transaction costs included in Accounts Payable |
TransactionCostsIncludedinAccountsPayable
|
$71.49K | USD | Annual |
| Conversion of Series A preferred to common stock |
ConversionOfStockAmountIssued1
|
$23.81M | USD | Annual |
| Conversion of Series A preferred to common stock |
ConversionOfStockAmountIssued1
|
$2.22M | USD | 2 Qtrs |
| Conversion of Series A preferred to common stock |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Patent costs included in Accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$450.00K | USD | 2 Qtrs |
| Patent costs included in Accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 2 Qtrs |
| Shares issued as consideration for BDDI patent purchase |
StockIssued1
|
- | USD | Annual |
| Shares issued as consideration for BDDI patent purchase |
StockIssued1
|
$112.40K | USD | Annual |
| Shares issued as consideration for BDDI patent purchase |
StockIssued1
|
$112.00K | USD | 2 Qtrs |
| Shares issued as consideration for BDDI patent purchase |
StockIssued1
|
- | USD | 2 Qtrs |
| BDDI patent purchase consideration included in accrued liabilities |
BusinessCombinationConsiderationTransferredContingentConsiderationAccrued
|
$200.00K | USD | Annual |
| BDDI patent purchase consideration included in accrued liabilities |
BusinessCombinationConsiderationTransferredContingentConsiderationAccrued
|
- | USD | Annual |
| Reduction in initial public offering costs payable |
ReductionInInitialPublicOfferingCostsPayable
|
$45.00K | USD | 2 Qtrs |
| Reduction in initial public offering costs payable |
ReductionInInitialPublicOfferingCostsPayable
|
- | USD | 2 Qtrs |
| Cashless exercise of 2010 and 2012 warrants |
NoncashTransactionExerciseofWarrants
|
- | USD | Annual |
| Cashless exercise of 2010 and 2012 warrants |
NoncashTransactionExerciseofWarrants
|
- | USD | 2 Qtrs |
| Cashless exercise of 2010 and 2012 warrants |
NoncashTransactionExerciseofWarrants
|
$13.00 | USD | Annual |
| Cashless exercise of 2010 and 2012 warrants |
NoncashTransactionExerciseofWarrants
|
$13.00K | USD | 2 Qtrs |
| Contribution of Series B warrants |
ContributionofWarrants
|
$3.33K | USD | Annual |
| Contribution of Series B warrants |
ContributionofWarrants
|
- | USD | Annual |
| Initial public offering costs accrued and included in accounts payable |
InitialPublicOfferingCostsIncludedInAccountsPayable
|
- | USD | Annual |
| Initial public offering costs accrued and included in accounts payable |
InitialPublicOfferingCostsIncludedInAccountsPayable
|
$575.18K | USD | Annual |
| Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.72M | USD | Annual |
| Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable |
IssuanceOfWarrantsInConnectionWithNotesPayable
|
- | USD | Annual |
| Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable |
IssuanceOfWarrantsInConnectionWithNotesPayable
|
$966.98K | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Balances at beginning |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Balances at beginning |
StockholdersEquity
|
$2.61M | USD | Point-in-time |
| Balances at beginning |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$942.37K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$345.44K | USD | Annual |
| Conversion of preferred stock to common stock in IPO |
ConversionOfStockAmountIssued1
|
$23.81M | USD | Annual |
| Conversion of preferred stock to common stock in IPO |
ConversionOfStockAmountIssued1
|
$2.22M | USD | 2 Qtrs |
| Conversion of preferred stock to common stock in IPO |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Stock warrant liability reclassification |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.22M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$293.57K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$9.85M | USD | Annual |
| Beneficial conversion feature in connection with related party convertible promissory notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.72M | USD | Annual |
| Contribution of Series B warrants |
AdjustmentstoAdditionalPaidinCapitalWarrantsContributed
|
$3.33K | USD | Annual |
| Issuance of shares in conjunction with BDDI asset purchase |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$112.40K | USD | Annual |
| Issuance of shares in conjunction with BDDI asset purchase (shares) |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
40,000.00 | shares | Point-in-time |
| Issuance of shares in conjunction with BDDI asset purchase (shares) |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
10,000.00 | shares | Point-in-time |
| Deferred IPO costs |
AdjustmentstoAdditionalPaidinCapitalStockIssuedDeferredIssuanceCosts
|
$1.83M | USD | Annual |
| Issuance of shares to Aspire Capital |
StockIssuedDuringPeriodValueAcquisitions
|
$183.32K | USD | Annual |
| Sales of shares through Aspire ATM vehicle |
StockIssuedDuringPeriodValueNewIssuesUnderTheAtTheMarketProgram
|
$1.43M | USD | Annual |
| Issuance of Series A Convertible Preferred shares(net of transaction costs of $396,343) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$4.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$1.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.77M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.70M | USD | 2 Qtrs |
| Balances at end |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Balances at end |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Balances at end |
StockholdersEquity
|
$2.61M | USD | Point-in-time |
| Balances at end |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
Comprehensive Income
1 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of common stock in IPO, discounts & commission |
DiscountAndCommissionOnIssuanceOfShares
|
$861.95K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.