10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-16-680412 |
| Period End Date | 20160630 |
| Filing Date | 20160812 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | ter-20160703.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.41M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.38M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$300.69M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$381.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$264.70M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
203.64M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$442.15M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$477.70M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
202.84M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,384 and $2,407 at July 3, 2016 and December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$349.55M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,384 and $2,407 at July 3, 2016 and December 31, 2015, respectively |
AccountsReceivableNetCurrent
|
$211.29M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
202.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
203.64M | shares | Point-in-time |
| Parts |
InventoryRawMaterialsNetOfReserves
|
$73.12M | USD | Point-in-time |
| Parts |
InventoryRawMaterialsNetOfReserves
|
$57.74M | USD | Point-in-time |
| Assemblies in process |
InventoryWorkInProcessNetOfReserves
|
$32.83M | USD | Point-in-time |
| Assemblies in process |
InventoryWorkInProcessNetOfReserves
|
$32.54M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$47.65M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$39.00M | USD | Point-in-time |
| Inventory, Net, Total |
InventoryNet
|
$153.59M | USD | Point-in-time |
| Inventory, Net, Total |
InventoryNet
|
$129.28M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$54.97M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$103.13M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$91.52M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$7.68M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.41B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$273.41M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$264.56M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$265.93M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$282.55M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$72.71M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$7.40M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.07M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.08M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$636.00K | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$2.81M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$122.07M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$239.83M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$488.41M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$237.21M | USD | Point-in-time |
| Total assets |
Assets
|
$2.41B | USD | Point-in-time |
| Total assets |
Assets
|
$2.69B | USD | Point-in-time |
| Total assets |
Assets
|
$2.55B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$103.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.36M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$113.99M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$89.17M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$190.92M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$85.53M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$43.73M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$47.15M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.05M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$15.50M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$23.97M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$21.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$372.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$455.35M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$26.93M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$25.75M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$106.62M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$103.53M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$26.66M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$16.11M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$32.16M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$33.41M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$21.94M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$23.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$662.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$582.89M | USD | Point-in-time |
| Commitments and contingencies (See Note P) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note P) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 202,841 and 203,641 shares issued and outstanding at July 3, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$25.36M | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 202,841 and 203,641 shares issued and outstanding at July 3, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$25.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.48B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.51B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.29M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.14M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$212.07M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$467.83M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.97B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.41B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.55B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$814.97M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$709.57M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$437.24M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$456.83M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$74.96M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$147.81M | USD | 2 Qtrs |
| Services |
SalesRevenueServicesNet
|
$75.50M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$145.57M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$855.14M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$512.74M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$531.79M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$962.79M | USD | 2 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$300.49M | USD | 2 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$383.35M | USD | 2 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$215.79M | USD | 1 Quarter |
| Cost of products |
CostOfGoodsSold
|
$181.49M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$63.66M | USD | 2 Qtrs |
| Cost of services |
CostOfServices
|
$32.68M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$33.13M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$66.23M | USD | 2 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$248.92M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$449.58M | USD | 2 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$214.17M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$364.15M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$513.20M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$490.99M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$298.57M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$282.87M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$147.28M | USD | 2 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$75.83M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$76.11M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$149.57M | USD | 2 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$81.42M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$160.60M | USD | 2 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$149.11M | USD | 2 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$77.07M | USD | 1 Quarter |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$29.07M | USD | 2 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$36.24M | USD | 2 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$15.26M | USD | 1 Quarter |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$16.24M | USD | 1 Quarter |
| Acquired intangible assets impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$83.34M | USD | 1 Quarter |
| Acquired intangible assets impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$83.34M | USD | 2 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$254.95M | USD | 2 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$254.95M | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-385.00K | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$2.61M | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$4.20M | USD | 2 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-385.00K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$514.67M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$167.78M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$688.89M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$325.08M | USD | 2 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-175.69M | USD | 2 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-231.80M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$130.79M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$165.91M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.31M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.49M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.67M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.67M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.40M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$691.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$606.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$444.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$9.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$116.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$5.78M | USD | 2 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$155.00K | USD | 2 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$174.57M | USD | 2 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$132.14M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-173.62M | USD | 2 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-230.82M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-7.27M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$-65.00K | USD | 2 Qtrs |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$29.26M | USD | 1 Quarter |
| Income tax (benefit) provision |
IncomeTaxExpenseBenefit
|
$38.91M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-223.55M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$135.67M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-173.56M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$102.88M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.10 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.85 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.48 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.63 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.85 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-1.10 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.62 | USD | 2 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
213.84M | shares | 1 Quarter |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.65M | shares | 2 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
215.52M | shares | 2 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.02M | shares | 1 Quarter |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
215.50M | shares | 1 Quarter |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
217.15M | shares | 2 Qtrs |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.02M | shares | 1 Quarter |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.65M | shares | 2 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | 2 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | 2 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-223.55M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$135.67M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-173.56M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$102.88M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$36.23M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$32.17M | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$31.39M | USD | 2 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$37.18M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$15.46M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$15.40M | USD | 2 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$15.88M | USD | 2 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$12.12M | USD | 2 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$254.95M | USD | 2 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$254.95M | USD | 1 Quarter |
| Intangible assets impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$83.34M | USD | 1 Quarter |
| Intangible assets impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$83.34M | USD | 2 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-10.37M | USD | 2 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-21.46M | USD | 2 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.60M | USD | 2 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.48M | USD | 2 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.30M | USD | 1 Quarter |
| Impairment of fixed assets |
TangibleAssetImpairmentCharges
|
$4.18M | USD | 2 Qtrs |
| Property insurance recovery |
UnusualOrInfrequentItemInsuranceProceeds
|
$5.05M | USD | 2 Qtrs |
| Property insurance recovery |
UnusualOrInfrequentItemInsuranceProceeds
|
$5.05M | USD | 1 Quarter |
| Retirement plans actuarial gains |
DefinedBenefitPlanAmortizationOfGainsLosses
|
$1.86M | USD | 2 Qtrs |
| Gain from the sale of an equity investment |
GainLossOnSaleOfEquityInvestments
|
$5.41M | USD | 2 Qtrs |
| Non-cash charge for the sale of inventories revalued at date of acquisition |
NonCashChargesInventoryStepUp
|
$595.00K | USD | 2 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$892.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-1.15M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-576.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$142.49M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$138.23M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-23.50M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-30.22M | USD | 2 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidExpenseAndOtherAssets
|
$-14.05M | USD | 2 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidExpenseAndOtherAssets
|
$13.66M | USD | 2 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$53.39M | USD | 2 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-15.19M | USD | 2 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$5.68M | USD | 2 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$106.07M | USD | 2 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-2.30M | USD | 2 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-2.00M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$6.00K | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$23.26M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$207.43M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$193.46M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.11M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.59M | USD | 2 Qtrs |
| Purchases of available-for-sale marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$437.31M | USD | 2 Qtrs |
| Purchases of available-for-sale marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$590.25M | USD | 2 Qtrs |
| Proceeds from sales of available-for-sale marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$334.80M | USD | 2 Qtrs |
| Proceeds from sales of available-for-sale marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$631.40M | USD | 2 Qtrs |
| Proceeds from maturities of available-for-sale marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$231.42M | USD | 2 Qtrs |
| Proceeds from maturities of available-for-sale marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$128.02M | USD | 2 Qtrs |
| Proceeds from property insurance |
ProceedsFromInsuranceSettlementInvestingActivities
|
$5.05M | USD | 2 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$282.33M | USD | 2 Qtrs |
| Proceeds from the sale of an equity investment |
ProceedsFromIssuanceOrSaleOfEquity
|
$5.41M | USD | 2 Qtrs |
| Proceeds from life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
$-1.10M | USD | 2 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-49.37M | USD | 2 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-16.03M | USD | 2 Qtrs |
| Issuance of common stock under employee stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$17.90M | USD | 2 Qtrs |
| Issuance of common stock under employee stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$17.88M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$56.78M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$128.32M | USD | 2 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$25.86M | USD | 2 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$24.43M | USD | 2 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$12.80M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$12.20M | USD | 1 Quarter |
| Payment of contingent consideration |
PaymentOfContingentConsiderationFinancing
|
$11.70M | USD | 2 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$892.00K | USD | 2 Qtrs |
| Payment of revolving credit facility costs |
RepaymentsOfLongTermLinesOfCredit
|
$2.25M | USD | 2 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-75.01M | USD | 2 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-137.66M | USD | 2 Qtrs |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$116.39M | USD | 2 Qtrs |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.43M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$300.69M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$381.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$264.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$300.69M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$381.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$264.70M | USD | Point-in-time |
Comprehensive Income
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-223.55M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$135.67M | USD | 2 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-173.56M | USD | 2 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$102.88M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-944.00K | USD | 2 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-1.65M | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$2.35M | USD | 2 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$1.10M | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$40.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.27M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.27M | USD | 2 Qtrs |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.23M | USD | 2 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$2.00K | USD | 2 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$209.00K | USD | 2 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$13.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $0, $0, $0, $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.04M | USD | 1 Quarter |
| Amortization of prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-85.00K | USD | 2 Qtrs |
| Amortization of prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-47.00K | USD | 1 Quarter |
| Amortization of prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-42.00K | USD | 1 Quarter |
| Amortization of prior service (credit) cost included in net periodic pension and post-retirement expense/income, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-93.00K | USD | 2 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $1,102, $(1,648), $2,354, $(944), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-876.00K | USD | 2 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $1,102, $(1,648), $2,354, $(944), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.38M | USD | 1 Quarter |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 1 Quarter |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$34.00K | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $1,102, $(1,648), $2,354, $(944), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$5.45M | USD | 2 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $1,102, $(1,648), $2,354, $(944), respectively |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-2.67M | USD | 1 Quarter |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
- | USD | 2 Qtrs |
| Prior service credit, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
$34.00K | USD | 2 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(13), $(40), $(2), $(209), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$134.00K | USD | 2 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(13), $(40), $(2), $(209), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$561.00K | USD | 2 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(13), $(40), $(2), $(209), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$231.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(13), $(40), $(2), $(209), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$51.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.32M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-2.91M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$5.31M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.44M | USD | 2 Qtrs |
| Amortization of prior service income included in net periodic pension and post-retirement cost/income, net of tax of $(47), $(42), $(93), $(85), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-163.00K | USD | 2 Qtrs |
| Amortization of prior service income included in net periodic pension and post-retirement cost/income, net of tax of $(47), $(42), $(93), $(85), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-74.00K | USD | 1 Quarter |
| Amortization of prior service income included in net periodic pension and post-retirement cost/income, net of tax of $(47), $(42), $(93), $(85), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-147.00K | USD | 2 Qtrs |
| Amortization of prior service income included in net periodic pension and post-retirement cost/income, net of tax of $(47), $(42), $(93), $(85), respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-83.00K | USD | 1 Quarter |
| Prior service income arising during period, net of tax of $34, $0, $34, $0, respectively |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-59.00K | USD | 2 Qtrs |
| Prior service income arising during period, net of tax of $34, $0, $34, $0, respectively |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-59.00K | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$74.00K | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$147.00K | USD | 2 Qtrs |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$24.00K | USD | 1 Quarter |
| Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$104.00K | USD | 2 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$10.44M | USD | 2 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.74M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.85M | USD | 2 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.25M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-163.12M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-226.29M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$127.81M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$93.63M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.