S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001193125-16-646352 |
| Period End Date | 20160331 |
| Filing Date | 20160712 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | capn-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.40M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.02M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.77M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.53M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.02M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.40M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$156.13K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$187.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$35.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$20.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$109.34K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$653.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$551.01K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$216.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$167.64K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$252.27K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$121.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$85.75K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.61K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$718.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$718.00K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$916.81K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$892.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$76.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$76.34K | USD | Point-in-time |
| Total assets |
Assets
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$9.39M | USD | Point-in-time |
| Total assets |
Assets
|
$8.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$986.80K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$695.06K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.63M | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.32M | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$201.46K | USD | Point-in-time |
| Line of credit and accrued interest |
LinesOfCreditCurrent
|
$101.53K | USD | Point-in-time |
| Line of credit and accrued interest |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$200.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$109.40K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$6.77K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$14.02K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$95.25M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$89.46M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$59.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-86.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-89.44M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.83M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.40M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.39M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.20M | USD | Point-in-time |
Income Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
- | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$22.00K | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$447.00K | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsNet
|
$387.56K | USD | Annual |
| Government grant revenue |
RevenueFromGrants
|
$219.92K | USD | Annual |
| Government grant revenue |
RevenueFromGrants
|
- | USD | Annual |
| Total revenue |
Revenues
|
- | USD | Annual |
| Total revenue |
Revenues
|
$607.47K | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
- | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
$461.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$18.00K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$352.68K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$254.79K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-14.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$4.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.54M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$878.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.24M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.77M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.74M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$260.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$252.36K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$538.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.94M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.14M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.29M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$4.25M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$5.16M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$2.43M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$12.41M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-12.16M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.43M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.16M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.26M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.08K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Other expense |
OtherNonrecurringExpense
|
$2.00K | USD | 1 Quarter |
| Other expense |
OtherNonrecurringExpense
|
$183.56K | USD | Annual |
| Other expense |
OtherNonrecurringExpense
|
$7.24K | USD | Annual |
| Other expense |
OtherNonrecurringExpense
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$4.13M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.00K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
- | USD | Annual |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$-1.17M | USD | 1 Quarter |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$515.86K | USD | Annual |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$3.94M | USD | Annual |
| Change in fair value of warrants liabilities (expense) |
FairValueAdjustmentOfWarrants
|
$6.17M | USD | 1 Quarter |
| Cease-use expense |
GainLossOnContractTermination
|
- | USD | 1 Quarter |
| Cease-use expense |
GainLossOnContractTermination
|
$-94.00K | USD | 1 Quarter |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
$3.05M | USD | Annual |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
- | USD | 1 Quarter |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
- | USD | Annual |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
$3.05M | USD | 1 Quarter |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-9.22M | USD | 1 Quarter |
| Interest and other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.07M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Basic and diluted net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.67 | USD | 1 Quarter |
| Basic and diluted net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-10.42 | USD | Annual |
| Basic and diluted net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.69 | USD | Annual |
| Basic and diluted net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | 1 Quarter |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.80B | shares | 1 Quarter |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.43M | shares | Annual |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.97B | shares | 1 Quarter |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.27M | shares | Annual |
Cash Flow Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-15.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$108.23K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.52K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$136.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$942.37K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$401.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$345.44K | USD | Annual |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-7.73K | USD | Annual |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$3.94M | USD | Annual |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$515.86K | USD | Annual |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$-1.17M | USD | 1 Quarter |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$6.17M | USD | 1 Quarter |
| Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes |
AmortizationOfDebtDiscountPremium
|
$4.13M | USD | Annual |
| Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
$3.05M | USD | 1 Quarter |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
- | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
$3.05M | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
- | USD | 1 Quarter |
| Noncash expense of issuing shares to Aspire Capital |
NoncashExpenseOnSharesIssued
|
$183.32K | USD | Annual |
| Noncash expense of issuing shares to Aspire Capital |
NoncashExpenseOnSharesIssued
|
- | USD | Annual |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$19.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Non-cash interest expense relating to line of credit |
LineOfCreditFacilityPeriodicPaymentInterest
|
$1.53K | USD | Annual |
| Non-cash interest expense relating to line of credit |
LineOfCreditFacilityPeriodicPaymentInterest
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$156.13K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$31.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-149.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$97.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$441.67K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$102.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$109.34K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$167.12K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-84.63K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$49.00K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.00K | USD | 1 Quarter |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$76.34K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$211.94K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$199.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$353.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$627.00K | USD | 1 Quarter |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-317.00K | USD | 1 Quarter |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$72.81K | USD | Annual |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$115.00K | USD | 1 Quarter |
| Accrued compensation and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.19M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$72.00K | USD | 1 Quarter |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.48M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.81M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.98M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.30M | USD | Annual |
| Acquisition of Neoforce assets |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$1.00M | USD | Annual |
| Acquisition of Neoforce assets |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Acquisition of BDDI asset (patent) |
PaymentsToAcquireIntangibleAssets
|
$250.00K | USD | Annual |
| Acquisition of BDDI asset (patent) |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Increase in restricted cash |
IncreaseInRestrictedCash
|
$15.00K | USD | Annual |
| Increase in restricted cash |
IncreaseInRestrictedCash
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.78K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.68K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.68K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.32M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.00K | USD | 1 Quarter |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$12.00K | USD | 1 Quarter |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$293.57K | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock to Aspire Capital |
ProceedsFromIssuanceOfCommonStock
|
$1.43M | USD | Annual |
| Proceeds from issuance of common stock to Aspire Capital |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of Series A Convertible Preferred |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$5.07M | USD | 1 Quarter |
| Proceeds from issuance of Series A Convertible Preferred |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of Series A Convertible Preferred |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$4.23M | USD | Annual |
| Proceeds from issuance of Series A Convertible Preferred |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 1 Quarter |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$102.00K | USD | 1 Quarter |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$101.53K | USD | Annual |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
- | USD | 1 Quarter |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Proceeds from issuance of preferred stock warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.95K | USD | Annual |
| Proceeds from issuance of preferred stock warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.49M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$100.00K | USD | Annual |
| Proceeds from Initial Public Offering |
ProceedsFromIssuanceInitialPublicOffering
|
$10.73M | USD | Annual |
| Proceeds from Initial Public Offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$575.18K | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$2.12M | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$530.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.38M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.16M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.20M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.00M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.69M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.57M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.46M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$997.00K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.49M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.53M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.49M | USD | Point-in-time |
| Series A preferred convertible stock transaction costs included in Accounts Payable |
TransactionCostsIncludedinAccountsPayable
|
- | USD | Annual |
| Series A preferred convertible stock transaction costs included in Accounts Payable |
TransactionCostsIncludedinAccountsPayable
|
$71.49K | USD | Annual |
| Shares issued |
StockIssued1
|
$112.40K | USD | Annual |
| Shares issued |
StockIssued1
|
$1.67M | USD | 1 Quarter |
| Shares issued |
StockIssued1
|
- | USD | Annual |
| Shares issued |
StockIssued1
|
- | USD | 1 Quarter |
| Reduction in initial public offering costs payable |
ReductionInInitialPublicOfferingCostsPayable
|
$45.00K | USD | 1 Quarter |
| Reduction in initial public offering costs payable |
ReductionInInitialPublicOfferingCostsPayable
|
- | USD | 1 Quarter |
| Fixed asset costs included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$11.00K | USD | 1 Quarter |
| Fixed asset costs included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 1 Quarter |
| Series B Warrant transaction costs accrued and included in |
TransactionCostsIncludedinAccruedLiabilities
|
$131.00K | USD | 1 Quarter |
| Series B Warrant transaction costs accrued and included in |
TransactionCostsIncludedinAccruedLiabilities
|
- | USD | 1 Quarter |
| BDDI patent purchase consideration included in accrued liabilities |
BusinessCombinationConsiderationTransferredContingentConsiderationAccrued
|
- | USD | Annual |
| BDDI patent purchase consideration included in accrued liabilities |
BusinessCombinationConsiderationTransferredContingentConsiderationAccrued
|
$200.00K | USD | Annual |
| Cashless exercise of 2010 and 2012 warrants |
NoncashTransactionExerciseofWarrants
|
- | USD | Annual |
| Cashless exercise of 2010 and 2012 warrants |
NoncashTransactionExerciseofWarrants
|
$13.00 | USD | Annual |
| Contribution of Series B warrants |
ContributionofWarrants
|
$3.33K | USD | Annual |
| Contribution of Series B warrants |
ContributionofWarrants
|
- | USD | Annual |
| Initial Public Offering costs accrued and included in Accounts Payable |
InitialPublicOfferingCostsIncludedInAccountsPayable
|
- | USD | Annual |
| Initial Public Offering costs accrued and included in Accounts Payable |
InitialPublicOfferingCostsIncludedInAccountsPayable
|
$575.18K | USD | Annual |
| Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.72M | USD | Annual |
| Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable |
IssuanceOfWarrantsInConnectionWithNotesPayable
|
$966.98K | USD | Annual |
| Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable |
IssuanceOfWarrantsInConnectionWithNotesPayable
|
- | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Balances at beginning |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Balances at beginning |
StockholdersEquity
|
$5.83M | USD | Point-in-time |
| Balances at beginning |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$345.44K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$942.37K | USD | Annual |
| Conversion of preferred stock to common stock in IPO |
ConversionOfStockAmountIssued1
|
$23.81M | USD | Annual |
| Stock warrant liability reclassification |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.22M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$9.85M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$293.57K | USD | Annual |
| Beneficial conversion feature in connection with related party convertible promissory notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.72M | USD | Annual |
| Contribution of Series B warrants |
AdjustmentstoAdditionalPaidinCapitalWarrantsContributed
|
$3.33K | USD | Annual |
| Issuance of shares in conjunction with BDDI asset purchase |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$112.40K | USD | Annual |
| Issuance of shares in conjunction with BDDI asset purchase (shares) |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
10,000.00 | shares | Point-in-time |
| Issuance of shares in conjunction with BDDI asset purchase (shares) |
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
40,000.00 | shares | Point-in-time |
| Deferred IPO costs |
AdjustmentstoAdditionalPaidinCapitalStockIssuedDeferredIssuanceCosts
|
$1.83M | USD | Annual |
| Issuance of shares to Aspire Capital |
StockIssuedDuringPeriodValueAcquisitions
|
$183.32K | USD | Annual |
| Sales of shares through Aspire ATM vehicle |
StockIssuedDuringPeriodValueNewIssuesUnderTheAtTheMarketProgram
|
$1.43M | USD | Annual |
| Issuance of Series A Convertible Preferred shares(net of transaction costs of $396,343) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$4.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.91M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Balance at end |
StockholdersEquity
|
$3.22M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$5.83M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
Comprehensive Income
1 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of common stock in IPO, discounts & commission |
DiscountAndCommissionOnIssuanceOfShares
|
$861.95K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.