10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-16-587728 |
| Period End Date | 20160331 |
| Filing Date | 20160512 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | rvlt-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.00M | USD | Point-in-time |
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$909.00K | USD | Point-in-time |
| Inventories, reserve |
InventoryValuationReserves
|
$1.95M | USD | Point-in-time |
| Inventories, reserve |
InventoryValuationReserves
|
$2.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$219.00K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$13.92M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$12.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.29M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $909 and $1,005 |
AccountsReceivableNetCurrent
|
$36.01M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $909 and $1,005 |
AccountsReceivableNetCurrent
|
$41.13M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Unbilled contract receivables |
UnbilledContractsReceivableCurrent
|
$3.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Unbilled contract receivables |
UnbilledContractsReceivableCurrent
|
$4.56M | USD | Point-in-time |
| Inventories, less reserves of $2,008 and $1,946 |
InventoryNet
|
$22.14M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
15.96M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
16.01M | shares | Point-in-time |
| Inventories, less reserves of $2,008 and $1,946 |
InventoryNet
|
$25.87M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.83M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$4.00M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
16.01M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
15.96M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$70.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.88M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$2.67M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$2.70M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.48M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.46M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.19M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.25M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.27M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.27M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $13,921 and $12,849 |
FiniteLivedIntangibleAssetsNet
|
$39.59M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $13,921 and $12,849 |
FiniteLivedIntangibleAssetsNet
|
$38.52M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$561.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$651.00K | USD | Point-in-time |
| Total assets |
Assets
|
$177.63M | USD | Point-in-time |
| Total assets |
Assets
|
$175.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$18.26M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$3.39M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$3.72M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$10.39M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$10.36M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.42M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.33M | USD | Point-in-time |
| Purchase price obligations - current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$7.99M | USD | Point-in-time |
| Purchase price obligations - current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$7.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$46.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.78M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$23.17M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$22.03M | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesNoncurrent
|
$2.56M | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesNoncurrent
|
$2.56M | USD | Point-in-time |
| Note payable - noncurrent |
LongTermNotesPayable
|
$2.43M | USD | Point-in-time |
| Note payable - noncurrent |
LongTermNotesPayable
|
$2.34M | USD | Point-in-time |
| Purchase price obligation - noncurrent |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.02M | USD | Point-in-time |
| Purchase price obligation - noncurrent |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.76M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$530.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$727.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$75.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$75.40M | USD | Point-in-time |
| Common stock, $.001 par value, 200,000 shares authorized, 16,012 and 15,964 issued and outstanding at March 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Common stock, $.001 par value, 200,000 shares authorized, 16,012 and 15,964 issued and outstanding at March 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$177.08M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$176.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.29M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.67M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$99.81M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$102.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$77.32M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$177.63M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$175.21M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$27.59M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$20.33M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$13.16M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$18.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.17M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.05M | USD | 1 Quarter |
| Acquisition, severance and transition costs |
BusinessCombinationIntegrationRelatedCosts
|
$1.14M | USD | 1 Quarter |
| Acquisition, severance and transition costs |
BusinessCombinationIntegrationRelatedCosts
|
$299.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.03M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.31M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$430.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$534.00K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$7.59M | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$6.47M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$631.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$685.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| Interest and other expense |
InterestExpenseOther
|
$563.00K | USD | 1 Quarter |
| Interest and other expense |
InterestExpenseOther
|
$192.00K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.62M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.05M | USD | 1 Quarter |
| Basic and diluted net loss per common share attributable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | 1 Quarter |
| Basic and diluted net loss per common share attributable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.15 | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16.15M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.77M | shares | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$143.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$100.00K | USD | 1 Quarter |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAssetsAndOtherAssets
|
$890.00K | USD | 1 Quarter |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAssetsAndOtherAssets
|
$1.21M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$430.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$534.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$406.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$377.00K | USD | 1 Quarter |
| Decrease in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-5.12M | USD | 1 Quarter |
| Decrease in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.92M | USD | 1 Quarter |
| Decrease in unbilled contract receivable |
IncreaseDecreaseInUnbilledReceivables
|
$-1.06M | USD | 1 Quarter |
| Increase in inventories, net |
IncreaseDecreaseInInventories
|
$4.60M | USD | 1 Quarter |
| Increase in inventories, net |
IncreaseDecreaseInInventories
|
$3.73M | USD | 1 Quarter |
| Increase in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$222.00K | USD | 1 Quarter |
| Increase in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$142.00K | USD | 1 Quarter |
| Decrease in accounts payable, accrued and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-1.75M | USD | 1 Quarter |
| Decrease in accounts payable, accrued and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-4.77M | USD | 1 Quarter |
| Increase (decrease) in accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$116.00K | USD | 1 Quarter |
| Increase (decrease) in accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-527.00K | USD | 1 Quarter |
| Net cash generated by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$93.00K | USD | 1 Quarter |
| Net cash generated by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.20M | USD | 1 Quarter |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$100.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$160.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-46.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-260.00K | USD | 1 Quarter |
| Fees pertaining to issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$60.00K | USD | 1 Quarter |
| Fees pertaining to issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$287.00K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$120.00K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$60.00K | USD | 1 Quarter |
| Net proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$3.47M | USD | 1 Quarter |
| Net proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$1.14M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.02M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.06M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.07M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.40M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.03M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$219.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.03M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$219.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Cash paid during period for interest |
InterestPaid
|
$59.00K | USD | 1 Quarter |
| Cash paid during period for interest |
InterestPaid
|
$195.00K | USD | 1 Quarter |
| Issuance of common stock for contingent consideration |
StockIssued1
|
$167.00K | USD | 1 Quarter |
| Issuance of common stock for contingent consideration |
StockIssued1
|
$5.84M | USD | 1 Quarter |
| Deferred consideration for acquisition |
DeferredConsiderationOnBusinessAcquisition
|
$500.00K | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$99.81M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$102.10M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$77.32M | USD | Point-in-time |
| Issuance of common stock for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.51M | USD | Annual |
| Shares issued for contingent consideration |
StockIssuedDuringPeriodValueContingentConsiderations
|
$5.84M | USD | Annual |
| Shares issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$167.00K | USD | 1 Quarter |
| Shares issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$10.18M | USD | Annual |
| Cancellation of reacquired escrowed common stock |
CancellationOfCommonStockHeldInEscrowInConnectionWithAcquisitionValue
|
$547.00K | USD | Annual |
| Fees associated with issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$60.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.62M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$99.81M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$102.10M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$77.32M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.