10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-16-503689 |
| Period End Date | 20151231 |
| Filing Date | 20160314 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | lcut-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.87M | USD | Point-in-time |
| Accounts receivable, less allowances of $5,300 at December 31, 2015 and $6,663 at December 31, 2014 |
AccountsReceivableNetCurrent
|
$90.58M | USD | Point-in-time |
| Accounts receivable, less allowances of $5,300 at December 31, 2015 and $6,663 at December 31, 2014 |
AccountsReceivableNetCurrent
|
$107.21M | USD | Point-in-time |
| Inventory (Note M) |
InventoryNet
|
$137.92M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.66M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.30M | USD | Point-in-time |
| Inventory (Note M) |
InventoryNet
|
$136.89M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.91M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.78M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$243.38M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$258.12M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, net (Note M) |
PropertyPlantAndEquipmentNet
|
$24.88M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, net (Note M) |
PropertyPlantAndEquipmentNet
|
$26.80M | USD | Point-in-time |
| INVESTMENTS (Note C) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$24.97M | USD | Point-in-time |
| INVESTMENTS (Note C) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$28.16M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| INTANGIBLE ASSETS, net (Note D) |
IntangibleAssetsNetIncludingGoodwill
|
$96.59M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| INTANGIBLE ASSETS, net (Note D) |
IntangibleAssetsNetIncludingGoodwill
|
$103.60M | USD | Point-in-time |
| INTANGIBLE ASSETS, net (Note D) |
IntangibleAssetsNetIncludingGoodwill
|
$57.84M | USD | Point-in-time |
| INTANGIBLE ASSETS, net (Note D) |
IntangibleAssetsNetIncludingGoodwill
|
$55.15M | USD | Point-in-time |
| DEFERRED INCOME TAXES (Note I) |
DeferredTaxAssetsNetNoncurrent
|
$6.49M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$2.64M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
14.03M | shares | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$4.73M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.71M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$398.95M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$336.74M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$421.40M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
14.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.71M | shares | Point-in-time |
| Current maturity of Credit Agreement Term Loan (Note E) |
LoansPayableCurrent
|
$10.00M | USD | Point-in-time |
| Current maturity of Credit Agreement Term Loan (Note E) |
LoansPayableCurrent
|
$20.00M | USD | Point-in-time |
| Short term loan (Note E) |
LineOfCredit
|
$765.00K | USD | Point-in-time |
| Short term loan (Note E) |
LineOfCredit
|
$252.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.69M | USD | Point-in-time |
| Accrued expenses (Note M) |
AccruedLiabilitiesCurrent
|
$40.15M | USD | Point-in-time |
| Accrued expenses (Note M) |
AccruedLiabilitiesCurrent
|
$36.96M | USD | Point-in-time |
| Deferred income taxes (Note I) |
DeferredTaxLiabilitiesCurrent
|
$2.29M | USD | Point-in-time |
| Income taxes payable (Note I) |
AccruedIncomeTaxesCurrent
|
$4.06M | USD | Point-in-time |
| Income taxes payable (Note I) |
AccruedIncomeTaxesCurrent
|
$5.16M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$91.72M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$83.87M | USD | Point-in-time |
| DEFERRED RENT & OTHER LONG-TERM LIABILITIES (Note M) |
OtherLiabilitiesNoncurrent
|
$18.56M | USD | Point-in-time |
| DEFERRED RENT & OTHER LONG-TERM LIABILITIES (Note M) |
OtherLiabilitiesNoncurrent
|
$20.16M | USD | Point-in-time |
| DEFERRED INCOME TAXES (Note I) |
DeferredTaxLiabilitiesNoncurrent
|
$8.60M | USD | Point-in-time |
| DEFERRED INCOME TAXES (Note I) |
DeferredTaxLiabilitiesNoncurrent
|
$1.49M | USD | Point-in-time |
| REVOLVING CREDIT FACILITY (Note E) |
LongTermLineOfCredit
|
$65.62M | USD | Point-in-time |
| REVOLVING CREDIT FACILITY (Note E) |
LongTermLineOfCredit
|
$92.66M | USD | Point-in-time |
| CREDIT AGREEMENT TERM LOAN (Note E) |
LongTermLoansPayable
|
$15.00M | USD | Point-in-time |
| CREDIT AGREEMENT TERM LOAN (Note E) |
LongTermLoansPayable
|
$35.00M | USD | Point-in-time |
| Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and outstanding: 14,030,221 at December 31, 2015 and 13,712,081 at December 31, 2014 |
CommonStockValue
|
$137.00K | USD | Point-in-time |
| Common stock, $.01 par value, shares authorized: 25,000,000; shares issued and outstanding: 14,030,221 at December 31, 2015 and 13,712,081 at December 31, 2014 |
CommonStockValue
|
$140.00K | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$165.78M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$160.31M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$47.73M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$37.70M | USD | Point-in-time |
| Accumulated other comprehensive loss (Note M) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.19M | USD | Point-in-time |
| Accumulated other comprehensive loss (Note M) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.92M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$180.91M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$199.47M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$188.23M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$172.23M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$398.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$421.40M | USD | Point-in-time |
Income Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$586.01M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$502.72M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$587.67M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$373.28M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$315.46M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$373.13M | USD | Annual |
| Gross margin |
GrossProfit
|
$187.26M | USD | Annual |
| Gross margin |
GrossProfit
|
$214.39M | USD | Annual |
| Gross margin |
GrossProfit
|
$212.88M | USD | Annual |
| Distribution expenses |
DistributionExpenses
|
$54.81M | USD | Annual |
| Distribution expenses |
DistributionExpenses
|
$44.36M | USD | Annual |
| Distribution expenses |
DistributionExpenses
|
$54.20M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$134.90M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$114.34M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$133.79M | USD | Annual |
| Intangible asset impairment (Note D) |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$3.38M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$437.00K | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$367.00K | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$125.00K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$24.23M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$21.38M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$28.19M | USD | Annual |
| Interest expense (Note E) |
InterestExpense
|
$6.42M | USD | Annual |
| Interest expense (Note E) |
InterestExpense
|
$5.75M | USD | Annual |
| Interest expense (Note E) |
InterestExpense
|
$4.85M | USD | Annual |
| Financing expense |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$154.00K | USD | Annual |
| Financing expense |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
$758.00K | USD | Annual |
| Loss on early retirement of debt (Note E) |
GainsLossesOnExtinguishmentOfDebt
|
$-346.00K | USD | Annual |
| Loss on early retirement of debt (Note E) |
GainsLossesOnExtinguishmentOfDebt
|
$-102.00K | USD | Annual |
| Income before income taxes and equity in earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$23.24M | USD | Annual |
| Income before income taxes and equity in earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$18.33M | USD | Annual |
| Income before income taxes and equity in earnings |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$13.86M | USD | Annual |
| Income tax provision (Note I) |
IncomeTaxExpenseBenefit
|
$6.63M | USD | Annual |
| Income tax provision (Note I) |
IncomeTaxExpenseBenefit
|
$5.83M | USD | Annual |
| Income tax provision (Note I) |
IncomeTaxExpenseBenefit
|
$9.18M | USD | Annual |
| Equity in earnings (losses), net of taxes (Note C) |
IncomeLossFromEquityMethodInvestments
|
$-4.78M | USD | Annual |
| Equity in earnings (losses), net of taxes (Note C) |
IncomeLossFromEquityMethodInvestments
|
$574.00K | USD | Annual |
| Equity in earnings (losses), net of taxes (Note C) |
IncomeLossFromEquityMethodInvestments
|
$-6.49M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$12.28M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$9.28M | USD | Annual |
| NET INCOME |
NetIncomeLoss
|
$1.54M | USD | Annual |
| BASIC INCOME PER COMMON SHARE (NOTE H) |
EarningsPerShareBasic
|
$0.89 | USD | Annual |
| BASIC INCOME PER COMMON SHARE (NOTE H) |
EarningsPerShareBasic
|
$0.11 | USD | Annual |
| BASIC INCOME PER COMMON SHARE (NOTE H) |
EarningsPerShareBasic
|
$0.73 | USD | Annual |
| DILUTED INCOME PER COMMON SHARE (NOTE H) |
EarningsPerShareDiluted
|
$0.71 | USD | Annual |
| DILUTED INCOME PER COMMON SHARE (NOTE H) |
EarningsPerShareDiluted
|
$0.86 | USD | Annual |
| DILUTED INCOME PER COMMON SHARE (NOTE H) |
EarningsPerShareDiluted
|
$0.11 | USD | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$12.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$9.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.54M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$286.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$139.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$46.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.41M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.20M | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$617.00K | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$528.00K | USD | Annual |
| Amortization of financing costs |
AmortizationOfFinancingCosts
|
$641.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$848.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-722.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-962.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.76M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.44M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.27M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$2.88M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$4.49M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$5.29M | USD | Annual |
| Undistributed equity (earnings) losses |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$348.00K | USD | Annual |
| Undistributed equity (earnings) losses |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-5.35M | USD | Annual |
| Undistributed equity (earnings) losses |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-6.72M | USD | Annual |
| Intangible asset impairment (Note D) |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$3.38M | USD | Annual |
| Loss on early retirement of debt (Note E) |
GainsLossesOnExtinguishmentOfDebt
|
$-346.00K | USD | Annual |
| Loss on early retirement of debt (Note E) |
GainsLossesOnExtinguishmentOfDebt
|
$-102.00K | USD | Annual |
| Contingent consideration fair value adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.20M | USD | Annual |
| Contingent consideration fair value adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$650.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.21M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$6.35M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$308.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$8.21M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$449.00K | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.09M | USD | Annual |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.06M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-397.00K | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$9.44M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-950.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-1.52M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.75M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-579.00K | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$35.76M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.59M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$46.51M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.84M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.17M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.17M | USD | Annual |
| Equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$764.00K | USD | Annual |
| Equity investments |
PaymentsToAcquireEquityMethodInvestments
|
$-112.00K | USD | Annual |
| Kitchen Craft acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$59.98M | USD | Annual |
| Other acquisitions, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$5.39M | USD | Annual |
| Net proceeds from sale of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$26.00K | USD | Annual |
| Net proceeds from sale of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$68.00K | USD | Annual |
| Net proceeds from sale of property |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$11.00K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.83M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.03M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-72.23M | USD | Annual |
| Proceeds from Revolving Credit Facility (Note E) |
ProceedsFromLongTermLinesOfCredit
|
$263.63M | USD | Annual |
| Proceeds from Revolving Credit Facility (Note E) |
ProceedsFromLongTermLinesOfCredit
|
$220.22M | USD | Annual |
| Proceeds from Revolving Credit Facility (Note E) |
ProceedsFromLongTermLinesOfCredit
|
$278.01M | USD | Annual |
| Repayments from Revolving Credit Facility (Note E) |
RepaymentsOfLinesOfCredit
|
$234.07M | USD | Annual |
| Repayments from Revolving Credit Facility (Note E) |
RepaymentsOfLinesOfCredit
|
$231.96M | USD | Annual |
| Repayments from Revolving Credit Facility (Note E) |
RepaymentsOfLinesOfCredit
|
$290.35M | USD | Annual |
| Repayments of Senior Secured Term Loan (Note E) |
RepaymentsOfSecuredDebt
|
$14.38M | USD | Annual |
| Repayments of Senior Secured Term Loan (Note E) |
RepaymentsOfSecuredDebt
|
$20.62M | USD | Annual |
| Proceeds from Credit Agreement Term Loan (Note E) |
ProceedsFromIssuanceOfLongTermDebt
|
$50.00M | USD | Annual |
| Repayments of Credit Agreement Term Loan (Note E) |
RepaymentsOfLongTermLinesOfCredit
|
$10.00M | USD | Annual |
| Repayments of Credit Agreement Term Loan (Note E) |
RepaymentsOfLongTermLinesOfCredit
|
$5.00M | USD | Annual |
| Proceeds from Short Term Loan (Note E) |
ProceedsFromShortTermDebt
|
$1.65M | USD | Annual |
| Proceeds from Short Term Loan (Note E) |
ProceedsFromShortTermDebt
|
$289.00K | USD | Annual |
| Payments from Short Term Loan (Note E) |
RepaymentsOfShortTermDebt
|
$802.00K | USD | Annual |
| Payments from Short Term Loan (Note E) |
RepaymentsOfShortTermDebt
|
$880.00K | USD | Annual |
| Payments for stock repurchase |
PaymentsForRepurchaseOfEquity
|
$3.23M | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$2.28M | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$212.00K | USD | Annual |
| Cash dividends paid (Note G) |
PaymentsOfDividends
|
$1.51M | USD | Annual |
| Cash dividends paid (Note G) |
PaymentsOfDividends
|
$2.15M | USD | Annual |
| Cash dividends paid (Note G) |
PaymentsOfDividends
|
$2.03M | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$50.00K | USD | Annual |
| Payment of contingent consideration |
PaymentsOfContingentConsideration
|
$391.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.49M | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$843.00K | USD | Annual |
| Proceeds from the exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.22M | USD | Annual |
| Excess tax benefit from stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$43.00K | USD | Annual |
| Excess tax benefit from stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$613.00K | USD | Annual |
| Excess tax benefit from stock options |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$553.00K | USD | Annual |
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-39.14M | USD | Annual |
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-29.03M | USD | Annual |
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$67.81M | USD | Annual |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-49.00K | USD | Annual |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-275.00K | USD | Annual |
| Effect of foreign exchange on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$171.00K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$121.00K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.06M | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.08M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$5.07M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$7.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.95M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.87M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$5.07M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$7.13M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$4.95M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$1.87M | USD | Point-in-time |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$180.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$199.47M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$188.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$172.23M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$12.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$9.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.54M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-140.00K | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.28M | USD | Annual |
| Translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.74M | USD | Annual |
| Derivative fair value adjustment (Note F) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$13.00K | USD | Annual |
| Derivative fair value adjustment (Note F) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$241.00K | USD | Annual |
| Derivative fair value adjustment (Note F) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.00K | USD | Annual |
| Effect of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.02M | USD | Annual |
| Effect of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.48M | USD | Annual |
| Effect of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-415.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$8.02M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.66M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$9.80M | USD | Annual |
| Stock compensation expense (Note G) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.49M | USD | Annual |
| Stock compensation expense (Note G) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.69M | USD | Annual |
| Stock compensation expense (Note G) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.60M | USD | Annual |
| Reduction of tax benefit from stock options, net |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$138.00K | USD | Annual |
| Reduction of tax benefit from stock options, net |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$310.00K | USD | Annual |
| Issuance of common stock for acquisition of business |
StockIssuedDuringPeriodValueAcquisitions
|
$8.38M | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
110,375.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
365,223.00 | shares | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
247,827.00 | shares | Annual |
| Tax provision on exercise of stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$343.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$844.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.22M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.49M | USD | Annual |
| Treasury Stock Repurchase (in shares) |
StockRepurchasedDuringPeriodShares
|
245,575.00 | shares | Annual |
| Treasury Stock Repurchase (in shares) |
StockRepurchasedDuringPeriodShares
|
0.00 | shares | Annual |
| Treasury Stock Repurchase (in shares) |
StockRepurchasedDuringPeriodShares
|
0.00 | shares | Annual |
| Treasury Stock Repurchase |
StockRepurchasedDuringPeriodValue
|
$3.23M | USD | Annual |
| Dividends (Note G) |
Dividends
|
$1.68M | USD | Annual |
| Dividends (Note G) |
Dividends
|
$2.06M | USD | Annual |
| Dividends (Note G) |
Dividends
|
$2.25M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$180.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$199.47M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$188.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$172.23M | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$12.28M | USD | Annual |
| Fair value adjustment, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$1.00K | USD | Annual |
| Fair value adjustment, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$160.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$9.28M | USD | Annual |
| Fair value adjustment, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$9.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.54M | USD | Annual |
| Net (loss) income arising from retirement benefit obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$589.00K | USD | Annual |
| Net (loss) income arising from retirement benefit obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-211.00K | USD | Annual |
| Net (loss) income arising from retirement benefit obligations, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-241.00K | USD | Annual |
| Translation adjustment (Note M) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-140.00K | USD | Annual |
| Amortization of loss included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$36.00K | USD | Annual |
| Amortization of loss included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$53.00K | USD | Annual |
| Translation adjustment (Note M) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.28M | USD | Annual |
| Amortization of loss included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$19.00K | USD | Annual |
| Translation adjustment (Note M) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.74M | USD | Annual |
| Fair value adjustment, net of tax of $1 in 2015, $9 in 2014 and $160 in 2013 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$13.00K | USD | Annual |
| Fair value adjustment, net of tax of $1 in 2015, $9 in 2014 and $160 in 2013 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$241.00K | USD | Annual |
| Fair value adjustment, net of tax of $1 in 2015, $9 in 2014 and $160 in 2013 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-2.00K | USD | Annual |
| Total deferred (losses) gains on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-2.00K | USD | Annual |
| Total deferred (losses) gains on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$241.00K | USD | Annual |
| Total deferred (losses) gains on cash flow hedges |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$13.00K | USD | Annual |
| Net income (loss) arising from retirement benefit obligations, net of tax of $211 in 2015, ($589) in 2014 and $241 in 2013 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-361.00K | USD | Annual |
| Net income (loss) arising from retirement benefit obligations, net of tax of $211 in 2015, ($589) in 2014 and $241 in 2013 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-941.00K | USD | Annual |
| Net income (loss) arising from retirement benefit obligations, net of tax of $211 in 2015, ($589) in 2014 and $241 in 2013 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.51M | USD | Annual |
| Less: amortization of loss included in net income, net of tax of $53 in 2015, $19 in 2014 and $36 in 2013 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$28.00K | USD | Annual |
| Less: amortization of loss included in net income, net of tax of $53 in 2015, $19 in 2014 and $36 in 2013 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$54.00K | USD | Annual |
| Less: amortization of loss included in net income, net of tax of $53 in 2015, $19 in 2014 and $36 in 2013 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$79.00K | USD | Annual |
| Total effects of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.02M | USD | Annual |
| Total effects of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.48M | USD | Annual |
| Total effects of retirement benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-415.00K | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.26M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.20M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$516.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$8.02M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.66M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$9.80M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.