S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001193125-15-382187 |
| Period End Date | 20150930 |
| Filing Date | 20151119 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | capn-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
1.86M | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
865,429.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.32M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
535,685.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.16M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.77M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$149.60K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
535,685.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
535,685.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$94.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.32M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$20.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$20.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$111.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$109.34K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$376.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$252.27K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$225.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$85.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.53M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.17K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.61K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$98.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$718.00K | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$946.00K | USD | Point-in-time |
| Total assets |
Assets
|
$7.29M | USD | Point-in-time |
| Total assets |
Assets
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$953.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$57.72K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$986.80K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$128.65K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$201.46K | USD | Point-in-time |
| Accrued compensation and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.22M | USD | Point-in-time |
| Series B warrant liability |
DerivativeLiabilitiesCurrent
|
$3.85M | USD | Point-in-time |
| Line of credit and accrued interest |
LinesOfCreditCurrent
|
$101.53K | USD | Point-in-time |
| Convertible promissory notes and accrued interest |
ConvertibleDebtCurrent
|
$13.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.03M | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$151.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$2.55M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$18.30M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.59M | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$6.77K | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$536.00 | USD | Point-in-time |
| Common stock, value |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$59.14M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$82.10M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$19.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-57.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-83.40M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-37.86M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
| Liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$8.40M | USD | Point-in-time |
| Liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.29M | USD | Point-in-time |
| Liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.59M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Government grant revenue |
RevenueFromGrants
|
$155.00K | USD | 1 Quarter |
| Government grant revenue |
RevenueFromGrants
|
$220.00K | USD | 3 Qtrs |
| Product revenue |
SalesRevenueGoodsNet
|
$146.00K | USD | 3 Qtrs |
| Product revenue |
SalesRevenueGoodsNet
|
$92.00K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$366.00K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$3.00M | USD | Annual |
| Total revenue |
Revenues
|
$247.00K | USD | 1 Quarter |
| Cost of product revenue |
CostOfRevenue
|
$96.00K | USD | 3 Qtrs |
| Cost of product revenue |
CostOfRevenue
|
$56.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$270.00K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$191.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.19M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$717.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.63M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.38M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.25M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.24M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$252.36K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$96.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$84.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$467.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.24M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.47M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$522.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.58M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.43M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.71M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$3.31M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$1.32M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$8.92M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$5.16M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$3.85M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$3.37M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-8.65M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-5.16M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.18M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.31M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-846.78K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.08K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.77K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$752.00K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$4.13M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.00K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$2.86M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$1.81M | USD | 3 Qtrs |
| Change in fair value of warrants liabilities |
FairValueAdjustmentOfWarrants
|
$1.18M | USD | 3 Qtrs |
| Change in fair value of warrants liabilities |
FairValueAdjustmentOfWarrants
|
$3.94M | USD | Annual |
| Change in fair value of warrants liabilities |
FairValueAdjustmentOfWarrants
|
$105.32K | USD | Annual |
| Change in fair value of warrants liabilities |
FairValueAdjustmentOfWarrants
|
$318.00K | USD | 1 Quarter |
| Change in fair value of warrants liabilities |
FairValueAdjustmentOfWarrants
|
$-73.00K | USD | 1 Quarter |
| Change in fair value of warrants liabilities |
FairValueAdjustmentOfWarrants
|
$895.00K | USD | 3 Qtrs |
| Other expense |
OtherNonrecurringExpense
|
$183.00K | USD | 3 Qtrs |
| Other expense |
OtherNonrecurringExpense
|
$183.00K | USD | 1 Quarter |
| Inducement charge for Series C warrants |
PreferredStockConversionsInducements
|
$3.05M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.41M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.97K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.95M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.07M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-110.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.71M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.02M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.06M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-10.42 | USD | Annual |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-1.60 | USD | 3 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-11.24 | USD | 3 Qtrs |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-4.47 | USD | 1 Quarter |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-6.92 | USD | Annual |
| Basic and diluted net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.33 | USD | 1 Quarter |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.04M | shares | 1 Quarter |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535,685.00 | shares | 1 Quarter |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.18M | shares | 3 Qtrs |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.27M | shares | Annual |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535,648.00 | shares | Annual |
| Weighted-average common shares outstanding used to calculate basic and diluted net loss per common share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
535,685.00 | shares | 3 Qtrs |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of Common Stock to BDDI, Shares |
NoncashOrPartNoncashNumberOfSharesIssued
|
50,000.00 | shares | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.02M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.06M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$42.11K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.52K | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$5.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$38.42K | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$345.44K | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$144.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$746.00K | USD | 3 Qtrs |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$21.00K | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$11.00K | USD | 3 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-8.00K | USD | 3 Qtrs |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-7.73K | USD | Annual |
| Loss on disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.45K | USD | Annual |
| Change in fair value of preferred stock warrants |
ChangeInFairValueOfPreferredStockWarrants
|
$888.00K | USD | 3 Qtrs |
| Change in fair value of stock warrants |
FairValueAdjustmentOfWarrants
|
$1.18M | USD | 3 Qtrs |
| Change in fair value of stock warrants |
FairValueAdjustmentOfWarrants
|
$3.94M | USD | Annual |
| Change in fair value of stock warrants |
FairValueAdjustmentOfWarrants
|
$105.32K | USD | Annual |
| Change in fair value of stock warrants |
FairValueAdjustmentOfWarrants
|
$318.00K | USD | 1 Quarter |
| Change in fair value of stock warrants |
FairValueAdjustmentOfWarrants
|
$-73.00K | USD | 1 Quarter |
| Change in fair value of stock warrants |
FairValueAdjustmentOfWarrants
|
$895.00K | USD | 3 Qtrs |
| Change in fair value of common stock warrants |
ChangeInFairValueOfCommonStockWarrants
|
$1.18M | USD | 3 Qtrs |
| Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes |
AmortizationOfDebtDiscountPremium
|
$4.13M | USD | Annual |
| Non-cash interest expense relating to convertible promissory notes & amortization of discount on notes |
AmortizationOfDebtDiscountPremium
|
$2.86M | USD | Annual |
| Inducement charge for Series C warrants |
InducedConversionOfConvertibleDebtExpense
|
$3.05M | USD | 3 Qtrs |
| Non-cash interest expense relating to line of credit |
LineOfCreditFacilityPeriodicPaymentInterest
|
$1.53K | USD | Annual |
| Non-cash expense of issuing shares to Aspire Capital |
NoncashExpenseOnSharesIssued
|
$183.00K | USD | 3 Qtrs |
| Non-cash interest expense relating to warrants and convertible promissory notes |
PaidInKindInterest
|
$1.81M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-149.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$94.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$149.60K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-112.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$109.34K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$267.00K | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-150.78K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.56K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.67M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-27.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$101.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-161.80K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$353.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$103.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$542.00K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$229.00K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$720.00K | USD | 3 Qtrs |
| Accrued compensation & other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$72.81K | USD | Annual |
| Accrued compensation & other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-62.36K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.92M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-885.22K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.93M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.92M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.48M | USD | Annual |
| Cash paid for purchase of assets of NeoForce Group, Inc. |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Cash paid for purchase of assets of NeoForce Group, Inc. |
PaymentsToAcquireBusinessesGross
|
$1.00M | USD | 3 Qtrs |
| Increase in restricted cash |
IncreaseInRestrictedCash
|
$91.00K | USD | 3 Qtrs |
| Cash paid for patent acquisition |
PaymentsToAcquireIntangibleAssets
|
$150.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.68K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.27K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.29M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-30.68K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.27K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.43M | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock warrants |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.95K | USD | Annual |
| Proceeds from exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$294.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.49M | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.00M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$100.00K | USD | Annual |
| Proceeds from Initial Public Offering |
ProceedsFromIssuanceInitialPublicOffering
|
$10.73M | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$276.00K | USD | 3 Qtrs |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$2.12M | USD | Annual |
| Initial Public Offering costs paid |
PaymentsOfStockIssuanceCosts
|
$530.00K | USD | 3 Qtrs |
| Repayment of credit line |
RepaymentsOfLinesOfCredit
|
$102.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.72M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$11.20M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.97M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.24M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-886.49K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.69M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.21M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.72M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.16M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.72M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.16M | USD | Point-in-time |
| Patent costs included in Accrued liabilities |
PatentCostsIncludedInAccruedLiabilities
|
$300.00K | USD | 3 Qtrs |
| Reduction in initial public offering costs payable |
ReductionInInitialPublicOfferingCostsPayable
|
$45.00K | USD | 3 Qtrs |
| Cashless exercise of 2010/2012 warrants |
CashlessExerciseOfWarrant
|
$13.00K | USD | 3 Qtrs |
| Issuance of 50,000 shares of Common Stock as consideration for patent acquisition |
StockIssued1
|
$112.00K | USD | 3 Qtrs |
| Initial Public Offering costs accrued and included in Accounts Payable |
InitialPublicOfferingCostsIncludedInAccountsPayable
|
$575.18K | USD | Annual |
| Issuance of restricted common stock in exchange for intellectual property |
IssuanceOfRestrictedCommonStockForIntellectualProperty
|
$23.99K | USD | Annual |
| Beneficial conversion feature related to the warrants to purchase shares of convertible preferred stock in connection with convertible promissory notes |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.72M | USD | Annual |
| Issuance of warrants for the purchase of convertible preferred stock in connection with notes payable |
IssuanceOfWarrantsInConnectionWithNotesPayable
|
$966.98K | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning, Amount |
StockholdersEquity
|
$-37.86M | USD | Point-in-time |
| Balances at beginning, Amount |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Balances at beginning, Amount |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Balances at beginning, Amount |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
| Vesting of restricted common stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$23.99K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.43K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$345.44K | USD | Annual |
| Conversion of preferred stock to common stock in IPO |
ConversionOfStockAmountIssued1
|
$23.81M | USD | Annual |
| Stock warrant liability reclassification/Issuance of warrants for overallotment exercise |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.22M | USD | Annual |
| Issuance of common stock in IPO (net of discounts & commission of $861,948) |
StockIssuedDuringPeriodValueNewIssues
|
$9.85M | USD | Annual |
| Beneficial conversion feature in connection with related party convertible promissory notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.72M | USD | Annual |
| Deferred IPO costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.83M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.02M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.06M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | Annual |
| Balances at end, Amount |
StockholdersEquity
|
$-37.86M | USD | Point-in-time |
| Balances at end, Amount |
StockholdersEquity
|
$-11.19M | USD | Point-in-time |
| Balances at end, Amount |
StockholdersEquity
|
$-1.29M | USD | Point-in-time |
| Balances at end, Amount |
StockholdersEquity
|
$-34.20M | USD | Point-in-time |
Comprehensive Income
1 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of common stock in IPO, discounts & commission |
DiscountAndCommissionOnIssuanceOfShares
|
$861.95K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.