10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-15-376639 |
| Period End Date | 20150930 |
| Filing Date | 20151113 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | ter-20151004.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.49M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.42M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.12 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$341.64M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$294.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$211.70M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$525.38M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
216.61M | shares | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesCurrent
|
$533.79M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
207.24M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
216.61M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,418 and $2,491 at October 4, 2015 and December 31, 2014, respectively |
AccountsReceivableNetCurrent
|
$151.03M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
207.24M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,418 and $2,491 at October 4, 2015 and December 31, 2014, respectively |
AccountsReceivableNetCurrent
|
$245.23M | USD | Point-in-time |
| Parts |
InventoryRawMaterialsNetOfReserves
|
$85.71M | USD | Point-in-time |
| Parts |
InventoryRawMaterialsNetOfReserves
|
$70.82M | USD | Point-in-time |
| Assemblies in process |
InventoryWorkInProcessNetOfReserves
|
$15.88M | USD | Point-in-time |
| Assemblies in process |
InventoryWorkInProcessNetOfReserves
|
$10.35M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$23.96M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$26.83M | USD | Point-in-time |
| Inventory, Net, Total |
InventoryNet
|
$128.43M | USD | Point-in-time |
| Inventory, Net, Total |
InventoryNet
|
$105.13M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$58.48M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$57.24M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$95.82M | USD | Point-in-time |
| Prepayments |
PrepaidExpenseCurrent
|
$80.78M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.58M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$4.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.34B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.24B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$275.09M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$329.04M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$257.56M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$470.79M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$6.91M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$7.49M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.42M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.10M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$13.93M | USD | Point-in-time |
| Retirement plans assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$12.90M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$260.29M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$190.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$498.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$273.44M | USD | Point-in-time |
| Total assets |
Assets
|
$2.70B | USD | Point-in-time |
| Total assets |
Assets
|
$2.66B | USD | Point-in-time |
| Total assets |
Assets
|
$2.54B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$81.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$47.76M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$98.25M | USD | Point-in-time |
| Accrued employees' compensation and withholdings |
EmployeeRelatedLiabilitiesCurrent
|
$100.99M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$74.32M | USD | Point-in-time |
| Deferred revenue and customer advances |
DeferredRevenueAndCustomerAdvancesCurrent
|
$71.60M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$50.25M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$83.82M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
$895.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
$14.45M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$43.26M | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$20.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$291.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$395.74M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$29.49M | USD | Point-in-time |
| Long-term deferred revenue and customer advances |
DeferredRevenueNoncurrent
|
$19.93M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$107.10M | USD | Point-in-time |
| Retirement plans liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$108.46M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$35.49M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$23.32M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$28.30M | USD | Point-in-time |
| Long-term other accrued liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$13.83M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$20.15M | USD | Point-in-time |
| Long-term contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$2.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$459.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$616.28M | USD | Point-in-time |
| Commitments and contingencies (See Note P) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note P) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 207,240 shares and 216,613 shares issued and outstanding at October 4, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$27.08M | USD | Point-in-time |
| Common stock, $0.125 par value, 1,000,000 shares authorized; 207,240 shares and 216,613 shares issued and outstanding at October 4, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$25.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.47B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.44B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$67.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.86M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.69M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$547.99M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$610.08M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.05B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.08B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.66B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.54B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$1.11B | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$1.10B | USD | 3 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$402.99M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$386.49M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$75.02M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$79.51M | USD | 1 Quarter |
| Services |
SalesRevenueServicesNet
|
$225.08M | USD | 3 Qtrs |
| Services |
SalesRevenueServicesNet
|
$213.73M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.32B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$465.99M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$478.01M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.32B | USD | 3 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$170.96M | USD | 1 Quarter |
| Cost of products |
CostOfGoodsSold
|
$182.59M | USD | 1 Quarter |
| Cost of products |
CostOfGoodsSold
|
$509.45M | USD | 3 Qtrs |
| Cost of products |
CostOfGoodsSold
|
$471.45M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$96.56M | USD | 3 Qtrs |
| Cost of services |
CostOfServices
|
$36.41M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$34.30M | USD | 1 Quarter |
| Cost of services |
CostOfServices
|
$100.07M | USD | 3 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$606.01M | USD | 3 Qtrs |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$207.37M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$216.89M | USD | 1 Quarter |
| Total cost of revenues (exclusive of acquired intangible assets amortization shown separately below) |
CostOfRevenue
|
$571.52M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$749.62M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$261.12M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$718.58M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$258.63M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$212.45M | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$221.31M | USD | 3 Qtrs |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$71.95M | USD | 1 Quarter |
| Engineering and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$74.03M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$73.06M | USD | 1 Quarter |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$226.59M | USD | 3 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$228.56M | USD | 3 Qtrs |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$77.48M | USD | 1 Quarter |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$18.27M | USD | 1 Quarter |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$54.81M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$49.12M | USD | 3 Qtrs |
| Acquired intangible assets amortization |
AmortizationOfIntangibleAssets
|
$20.05M | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-405.00K | USD | 1 Quarter |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$-124.00K | USD | 3 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$167.00K | USD | 3 Qtrs |
| Restructuring and other |
RestructuringSettlementAndImpairmentProvisions
|
$261.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$162.88M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$495.99M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$171.82M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$496.90M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$98.24M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$222.59M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$86.80M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$252.72M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$4.22M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.71M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$1.92M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$5.20M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$508.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$144.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.72M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.11M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$5.18M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-596.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$654.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$92.00K | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$220.19M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$87.41M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$100.67M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$261.98M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$54.86M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$17.72M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$35.11M | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$15.96M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$71.45M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$185.08M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$82.95M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$207.12M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.40 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.93 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.97 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.83 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.96 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.38 | USD | 1 Quarter |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.03M | shares | 1 Quarter |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
207.38M | shares | 1 Quarter |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
198.37M | shares | 3 Qtrs |
| Weighted average common shares-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
213.69M | shares | 3 Qtrs |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
215.35M | shares | 3 Qtrs |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
223.79M | shares | 3 Qtrs |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.33M | shares | 1 Quarter |
| Weighted average common shares-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
211.74M | shares | 1 Quarter |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | 3 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.18 | USD | 3 Qtrs |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
| Cash dividend declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.06 | USD | 1 Quarter |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$71.45M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$185.08M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$82.95M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$207.12M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$52.83M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$52.53M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$52.16M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$62.12M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$31.87M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$23.08M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$18.94M | USD | 3 Qtrs |
| Provision for excess and obsolete inventory |
InventoryWriteDown
|
$21.50M | USD | 3 Qtrs |
| Non-cash charge for the sale of inventories revalued at the date of acquisition |
OtherNoncashExpense
|
$1.57M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.21M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.73M | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-630.00K | USD | 3 Qtrs |
| Contingent consideration adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-2.60M | USD | 3 Qtrs |
| Gain from the sale of an equity investment |
GainLossOnSaleOfEquityInvestments
|
$5.41M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-13.97M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.75M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-2.52M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-2.11M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$91.12M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$163.67M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-38.27M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-33.38M | USD | 3 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidExpenseAndOtherAssets
|
$-47.78M | USD | 3 Qtrs |
| Prepayments and other assets |
IncreaseDecreaseInPrepaidExpenseAndOtherAssets
|
$-15.53M | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$29.11M | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$52.66M | USD | 3 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$14.27M | USD | 3 Qtrs |
| Deferred revenue and customer advances |
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
$6.75M | USD | 3 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-3.28M | USD | 3 Qtrs |
| Retirement plans contributions |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-3.00M | USD | 3 Qtrs |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$25.68M | USD | 3 Qtrs |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.21M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$372.61M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$317.11M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.73M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$146.35M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$282.74M | USD | 3 Qtrs |
| Purchases of available-for-sale marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$957.61M | USD | 3 Qtrs |
| Purchases of available-for-sale marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$844.06M | USD | 3 Qtrs |
| Proceeds from sales of available-for-sale marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$236.06M | USD | 3 Qtrs |
| Proceeds from sales of available-for-sale marketable securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$843.73M | USD | 3 Qtrs |
| Proceeds from maturities of available-for-sale marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$330.36M | USD | 3 Qtrs |
| Proceeds from maturities of available-for-sale marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$495.56M | USD | 3 Qtrs |
| Proceeds from the sale of an equity investment |
ProceedsFromIssuanceOrSaleOfEquity
|
$5.41M | USD | 3 Qtrs |
| Proceeds from life insurance |
ProceedsFromLifeInsurancePolicies
|
$1.10M | USD | 3 Qtrs |
| Proceeds from life insurance |
ProceedsFromLifeInsurancePolicies
|
$4.39M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-254.39M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-126.47M | USD | 3 Qtrs |
| Issuance of common stock under employee stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$18.14M | USD | 3 Qtrs |
| Issuance of common stock under employee stock purchase and stock option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$21.03M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.73M | USD | 3 Qtrs |
| Tax benefit related to employee stock compensation awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.21M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$226.84M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$38.43M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$12.60M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$12.80M | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$24.43M | USD | 3 Qtrs |
| Payment of revolving credit facility costs |
RepaymentsOfLongTermLinesOfCredit
|
$2.25M | USD | 3 Qtrs |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$190.97M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-246.17M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-192.65M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-129.93M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-39.00K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$341.64M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.22M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$211.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$341.64M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.26M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$294.22M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$211.70M | USD | Point-in-time |
Comprehensive Income
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$71.45M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$185.08M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$82.95M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
- | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$207.12M | USD | 3 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-48.00K | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$896.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$139.00K | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-1.10M | USD | 3 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$126.00K | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$348.00K | USD | 1 Quarter |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$335.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of tax of $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$3.00M | USD | 3 Qtrs |
| Reclassification adjustment for gains included in net income, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$591.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of tax of $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-3.27M | USD | 1 Quarter |
| Amortization of prior service (benefit) costs, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-127.00K | USD | 3 Qtrs |
| Amortization of prior service (benefit) costs, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-42.00K | USD | 1 Quarter |
| Amortization of prior service (benefit) costs, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-127.00K | USD | 3 Qtrs |
| Amortization of prior service (benefit) costs, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-42.00K | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $48, $(139), $(896), $1,103 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-138.00K | USD | 1 Quarter |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $48, $(139), $(896), $1,103 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-593.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $48, $(139), $(896), $1,103 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.17M | USD | 3 Qtrs |
| Unrealized gains (losses) on marketable securities arising during period, net of tax of $48, $(139), $(896), $1,103 |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$283.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(126), $(348), $(335), $(591) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$638.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(126), $(348), $(335), $(591) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.09M | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(126), $(348), $(335), $(591) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$808.00K | USD | 3 Qtrs |
| Less: Reclassification adjustment for gains included in net income, net of tax of $(126), $(348), $(335), $(591) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$247.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.08M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-776.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.40M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$36.00K | USD | 1 Quarter |
| Amortization of net prior service benefit included in net periodic pension expense and post-retirement benefit income, net of tax of $(42), $(42), $(127), $(127) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-221.00K | USD | 3 Qtrs |
| Amortization of net prior service benefit included in net periodic pension expense and post-retirement benefit income, net of tax of $(42), $(42), $(127), $(127) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-74.00K | USD | 1 Quarter |
| Amortization of net prior service benefit included in net periodic pension expense and post-retirement benefit income, net of tax of $(42), $(42), $(127), $(127) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-221.00K | USD | 3 Qtrs |
| Amortization of net prior service benefit included in net periodic pension expense and post-retirement benefit income, net of tax of $(42), $(42), $(127), $(127) |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-74.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$859.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.62M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-850.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.23M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$74.68M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$202.50M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$82.10M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$185.94M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.