10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-15-365534 |
| Period End Date | 20150930 |
| Filing Date | 20151104 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | iosp-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.80M | USD | Point-in-time |
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.90M | USD | Point-in-time |
| Inventory allowances |
InventoryValuationReserves
|
$9.60M | USD | Point-in-time |
| Inventory allowances |
InventoryValuationReserves
|
$10.20M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$127.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$80.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$90.40M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$5.10M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$4.70M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Trade and other accounts receivable (less allowances of $3.8 and $3.9, respectively) |
ReceivablesNetCurrent
|
$164.30M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
29.55M | shares | Point-in-time |
| Trade and other accounts receivable (less allowances of $3.8 and $3.9, respectively) |
ReceivablesNetCurrent
|
$130.20M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
5.26M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
5.47M | shares | Point-in-time |
| Finished goods |
InventoryFinishedGoods
|
$127.00M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoods
|
$109.60M | USD | Point-in-time |
| Work in progress |
InventoryWorkInProcess
|
$1.20M | USD | Point-in-time |
| Work in progress |
InventoryWorkInProcess
|
$2.00M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterials
|
$55.20M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterials
|
$56.70M | USD | Point-in-time |
| Total inventories |
InventoryNet
|
$184.90M | USD | Point-in-time |
| Total inventories |
InventoryNet
|
$166.80M | USD | Point-in-time |
| Current portion of deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$8.40M | USD | Point-in-time |
| Current portion of deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$8.10M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.90M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.30M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$1.60M | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$2.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$414.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$443.40M | USD | Point-in-time |
| Gross cost |
PropertyPlantAndEquipmentGross
|
$187.00M | USD | Point-in-time |
| Gross cost |
PropertyPlantAndEquipmentGross
|
$158.40M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$84.30M | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$106.20M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$80.80M | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$74.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$268.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$276.10M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$120.20M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$181.10M | USD | Point-in-time |
| Other intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$172.60M | USD | Point-in-time |
| Deferred finance costs |
DeferredFinanceCostsNoncurrentNet
|
$500.00K | USD | Point-in-time |
| Deferred finance costs |
DeferredFinanceCostsNoncurrentNet
|
$1.10M | USD | Point-in-time |
| Deferred tax assets, net of current portion |
DeferredTaxAssetsNetNoncurrent
|
$700.00K | USD | Point-in-time |
| Deferred tax assets, net of current portion |
DeferredTaxAssetsNetNoncurrent
|
$700.00K | USD | Point-in-time |
| Pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$45.20M | USD | Point-in-time |
| Pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$56.30M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$900.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$700.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.02B | USD | Point-in-time |
| Total assets |
Assets
|
$999.90M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$7.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$87.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$67.20M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$69.10M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$77.20M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$400.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of finance leases |
CapitalLeaseObligationsCurrent
|
$700.00K | USD | Point-in-time |
| Current portion of finance leases |
CapitalLeaseObligationsCurrent
|
$500.00K | USD | Point-in-time |
| Current portion of plant closure provisions |
RestructuringReserveCurrent
|
$4.10M | USD | Point-in-time |
| Current portion of plant closure provisions |
RestructuringReserveCurrent
|
$3.80M | USD | Point-in-time |
| Current portion of plant closure provisions |
RestructuringReserveCurrent
|
$5.70M | USD | Point-in-time |
| Current portion of accrued income taxes |
AccruedIncomeTaxesCurrent
|
$5.60M | USD | Point-in-time |
| Current portion of accrued income taxes |
AccruedIncomeTaxesCurrent
|
$4.50M | USD | Point-in-time |
| Current portion of acquisition-related contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$43.60M | USD | Point-in-time |
| Current portion of acquisition-related contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$45.70M | USD | Point-in-time |
| Current portion of deferred income |
DeferredRevenueAndCreditsCurrent
|
$200.00K | USD | Point-in-time |
| Current portion of deferred income |
DeferredRevenueAndCreditsCurrent
|
$200.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$196.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$222.90M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$127.00M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$139.00M | USD | Point-in-time |
| Finance leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$2.40M | USD | Point-in-time |
| Finance leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$1.70M | USD | Point-in-time |
| Plant closure provisions, net of current portion |
RestructuringReserveNoncurrent
|
$28.40M | USD | Point-in-time |
| Plant closure provisions, net of current portion |
RestructuringReserveNoncurrent
|
$27.40M | USD | Point-in-time |
| Plant closure provisions, net of current portion |
RestructuringReserveNoncurrent
|
$31.20M | USD | Point-in-time |
| Unrecognized tax benefits, net of current portion |
LiabilityForUncertainTaxPositionsNoncurrent
|
$6.20M | USD | Point-in-time |
| Unrecognized tax benefits, net of current portion |
LiabilityForUncertainTaxPositionsNoncurrent
|
$3.60M | USD | Point-in-time |
| Deferred tax liabilities, net of current portion |
DeferredTaxLiabilitiesNoncurrent
|
$37.00M | USD | Point-in-time |
| Deferred tax liabilities, net of current portion |
DeferredTaxLiabilitiesNoncurrent
|
$23.00M | USD | Point-in-time |
| Pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$10.40M | USD | Point-in-time |
| Pension liability |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$9.90M | USD | Point-in-time |
| Acquisition-related contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$49.50M | USD | Point-in-time |
| Acquisition-related contingent consideration, net of current portion |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$20.00M | USD | Point-in-time |
| Deferred income, net of current portion |
DeferredRevenueNoncurrent
|
$900.00K | USD | Point-in-time |
| Deferred income, net of current portion |
DeferredRevenueNoncurrent
|
$700.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$428.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$484.00M | USD | Point-in-time |
| Common stock, $0.01 par value, authorized 40,000,000 shares, issued 29,554,500 shares |
CommonStockValue
|
$300.00K | USD | Point-in-time |
| Common stock, $0.01 par value, authorized 40,000,000 shares, issued 29,554,500 shares |
CommonStockValue
|
$300.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$308.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$310.60M | USD | Point-in-time |
| Treasury stock (5,472,842 and 5,263,481 shares at cost, respectively) |
TreasuryStockValue
|
$92.10M | USD | Point-in-time |
| Treasury stock (5,472,842 and 5,263,481 shares at cost, respectively) |
TreasuryStockValue
|
$78.70M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$472.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$391.80M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-106.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.50M | USD | Point-in-time |
| Total Innospec stockholders' equity |
StockholdersEquity
|
$515.90M | USD | Point-in-time |
| Total Innospec stockholders' equity |
StockholdersEquity
|
$587.80M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$400.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$515.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$588.20M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$999.90M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.02B | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$228.20M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$670.20M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$766.30M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$254.20M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$154.60M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$462.30M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$506.60M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$163.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$259.70M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$207.90M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$73.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$90.40M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$122.10M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$52.70M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$42.40M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$151.60M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.60M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$19.30M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.30M | USD | 3 Qtrs |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-8.50M | USD | 1 Quarter |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-31.60M | USD | 3 Qtrs |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$1.60M | USD | 3 Qtrs |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$1.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$137.70M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$48.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$49.20M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$139.40M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$25.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$41.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$122.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$68.50M | USD | 3 Qtrs |
| Other net income/(expense) |
OtherNonoperatingIncomeExpense
|
$-2.00M | USD | 3 Qtrs |
| Other net income/(expense) |
OtherNonoperatingIncomeExpense
|
$1.20M | USD | 1 Quarter |
| Other net income/(expense) |
OtherNonoperatingIncomeExpense
|
$2.20M | USD | 3 Qtrs |
| Other net income/(expense) |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.90M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-800.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.50M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$117.10M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$68.20M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$25.40M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$41.40M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$4.60M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$5.80M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$12.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$29.10M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$56.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$20.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.60M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.48 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$3.64 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.85 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$2.30 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$2.26 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.83 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.45 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$3.57 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.42M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.12M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.39M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.16M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.66M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.61M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.91M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.85M | shares | 3 Qtrs |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Amortization of deferred finance costs |
AmortizationOfFinancingCosts
|
$500.00K | USD | 3 Qtrs |
| Amortization of deferred finance costs |
AmortizationOfFinancingCosts
|
$600.00K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$56.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$20.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.10M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.70M | USD | 3 Qtrs |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-8.50M | USD | 1 Quarter |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Adjustment to fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-31.60M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$1.90M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$13.90M | USD | 3 Qtrs |
| Repayment of promissory note in civil complaint settlement |
IssueRepaymentOfPromissoryNote
|
$5.00M | USD | 3 Qtrs |
| Repayment of promissory note in civil complaint settlement |
IssueRepaymentOfPromissoryNote
|
- | USD | 3 Qtrs |
| Excess tax benefit from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$700.00K | USD | 3 Qtrs |
| Excess tax benefit from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$700.00K | USD | 3 Qtrs |
| Cash contributions to defined benefit pension plans |
PensionContributions
|
$8.80M | USD | 3 Qtrs |
| Cash contributions to defined benefit pension plans |
PensionContributions
|
$7.90M | USD | 3 Qtrs |
| Non-cash expense of defined benefit pension plans |
NonCashExpenseOfDefinedBenefitPensionPlans
|
$400.00K | USD | 3 Qtrs |
| Non-cash expense of defined benefit pension plans |
NonCashExpenseOfDefinedBenefitPensionPlans
|
$3.00M | USD | 3 Qtrs |
| Stock option compensation |
ShareBasedCompensation
|
$2.70M | USD | 3 Qtrs |
| Stock option compensation |
ShareBasedCompensation
|
$1.70M | USD | 3 Qtrs |
| Trade and other accounts receivable |
IncreaseDecreaseInReceivables
|
$-17.40M | USD | 3 Qtrs |
| Trade and other accounts receivable |
IncreaseDecreaseInReceivables
|
$-21.20M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$14.80M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-800.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.00M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-21.60M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-20.00M | USD | 3 Qtrs |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$800.00K | USD | 3 Qtrs |
| Accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.70M | USD | 3 Qtrs |
| Plant closure provisions |
IncreaseDecreaseInRestructuringReserve
|
$1.40M | USD | 3 Qtrs |
| Plant closure provisions |
IncreaseDecreaseInRestructuringReserve
|
$-700.00K | USD | 3 Qtrs |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$1.60M | USD | 3 Qtrs |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 3 Qtrs |
| Profit on disposal of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$1.60M | USD | 1 Quarter |
| Unrecognized tax benefits |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$2.60M | USD | 3 Qtrs |
| Unrecognized tax benefits |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$7.20M | USD | 3 Qtrs |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$2.30M | USD | 3 Qtrs |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-2.20M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$59.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$90.60M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$12.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$9.30M | USD | 3 Qtrs |
| Proceeds from disposal of subsidiary |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
- | USD | 3 Qtrs |
| Proceeds from disposal of subsidiary |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
$41.50M | USD | 3 Qtrs |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-300.00K | USD | 3 Qtrs |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Internally developed software |
PaymentsToAcquireIntangibleAssets
|
$6.10M | USD | 3 Qtrs |
| Internally developed software |
PaymentsToAcquireIntangibleAssets
|
$7.00M | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$5.30M | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$4.20M | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$4.80M | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$5.80M | USD | 3 Qtrs |
| Net cash provided by/(used) in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-13.50M | USD | 3 Qtrs |
| Net cash provided by/(used) in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$22.00M | USD | 3 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
$400.00K | USD | 3 Qtrs |
| Non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$8.00M | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$12.00M | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$35.00M | USD | 3 Qtrs |
| Repayments of term loans |
RepaymentsOfSeniorDebt
|
$400.00K | USD | 3 Qtrs |
| Repayments of term loans |
RepaymentsOfSeniorDebt
|
$900.00K | USD | 3 Qtrs |
| Receipt of short-term borrowing |
ProceedsFromShortTermDebt
|
$7.60M | USD | 3 Qtrs |
| Receipt of short-term borrowing |
ProceedsFromShortTermDebt
|
- | USD | 3 Qtrs |
| Refinancing costs |
PaymentsOfDebtIssuanceCosts
|
$100.00K | USD | 3 Qtrs |
| Refinancing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Excess tax benefit from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$700.00K | USD | 3 Qtrs |
| Excess tax benefit from stock-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$700.00K | USD | 3 Qtrs |
| Dividend paid |
PaymentsOfDividends
|
$7.30M | USD | 3 Qtrs |
| Dividend paid |
PaymentsOfDividends
|
$6.60M | USD | 3 Qtrs |
| Issue of treasury stock |
ProceedsFromStockOptionsExercised
|
$1.00M | USD | 3 Qtrs |
| Issue of treasury stock |
ProceedsFromStockOptionsExercised
|
$400.00K | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$900.00K | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$15.40M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-25.40M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-34.40M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-900.00K | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.10M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$86.10M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.20M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$80.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$90.40M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$80.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$90.40M | USD | Point-in-time |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$515.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$587.80M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$56.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$20.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.60M | USD | 1 Quarter |
| Dividend |
Dividends
|
$7.30M | USD | 3 Qtrs |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$400.00K | USD | 3 Qtrs |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.10M | USD | 1 Quarter |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.20M | USD | 3 Qtrs |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$400.00K | USD | 3 Qtrs |
| Business disposal |
AdjustmentsToAdditionalPaidInCapitalBusinessDisposal
|
$400.00K | USD | 3 Qtrs |
| Treasury stock reissued |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$800.00K | USD | 3 Qtrs |
| Treasury stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$15.40M | USD | 3 Qtrs |
| Excess tax benefit from stock-based payment arrangements |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$700.00K | USD | 3 Qtrs |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.70M | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-800.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-700.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.30M | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.10M | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$515.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$587.80M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$200.00K | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$88.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$56.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$20.80M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$35.60M | USD | 1 Quarter |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$200.00K | USD | 3 Qtrs |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$100.00K | USD | 1 Quarter |
| Amortization of prior service credit, tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$100.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-200.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-800.00K | USD | 3 Qtrs |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-800.00K | USD | 3 Qtrs |
| Amortization of actuarial net losses, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-200.00K | USD | 1 Quarter |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$400.00K | USD | 3 Qtrs |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$5.10M | USD | 1 Quarter |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.20M | USD | 3 Qtrs |
| Changes in cumulative translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.00M | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0.1, $0.1, $0.2 and $0.2, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-800.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax of $0.1, $0.1, $0.2 and $0.2, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Amortization of prior service credit, net of tax of $0.1, $0.1, $0.2 and $0.2, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-700.00K | USD | 3 Qtrs |
| Amortization of prior service credit, net of tax of $0.1, $0.1, $0.2 and $0.2, respectively |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax of $(0.2), $(0.2), $(0.8) and $(0.8), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.30M | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax of $(0.2), $(0.2), $(0.8) and $(0.8), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Amortization of actuarial net losses, net of tax of $(0.2), $(0.2), $(0.8) and $(0.8), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.10M | USD | 3 Qtrs |
| Amortization of actuarial net losses, net of tax of $(0.2), $(0.2), $(0.8) and $(0.8), respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.10M | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.70M | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$2.80M | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00M | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.10M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$15.70M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$52.50M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$41.60M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$90.80M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.