10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-15-359375 |
| Period End Date | 20150930 |
| Filing Date | 20151030 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | qsp-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for trade and notes receivable |
AllowanceForNotesAndLoansReceivableCurrent
|
$20.10M | USD | Point-in-time |
| Allowances for trade and notes receivable |
AllowanceForNotesAndLoansReceivableCurrent
|
$11.70M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$314.50M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$225.10M | USD | Point-in-time |
| Partnership preferred units, par value |
TemporaryEquityParOrStatedValuePerShare
|
$43.78 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$971.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$786.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.80B | USD | Point-in-time |
| Partnership preferred units, par value |
TemporaryEquityParOrStatedValuePerShare
|
$43.78 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.01B | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$84.50M | USD | Point-in-time |
| Partnership preferred units, shares authorized |
TemporaryEquitySharesAuthorized
|
68.53M | shares | Point-in-time |
| Partnership preferred units, shares authorized |
TemporaryEquitySharesAuthorized
|
68.53M | shares | Point-in-time |
| Trade and notes receivable, net of allowance of $11.7 million and $20.1 million, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$371.50M | USD | Point-in-time |
| Partnership preferred units, shares issued |
TemporaryEquitySharesIssued
|
68.53M | shares | Point-in-time |
| Trade and notes receivable, net of allowance of $11.7 million and $20.1 million, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$441.20M | USD | Point-in-time |
| Partnership preferred units, shares issued |
TemporaryEquitySharesIssued
|
68.53M | shares | Point-in-time |
| Partnership preferred units; shares outstanding |
TemporaryEquitySharesOutstanding
|
68.53M | shares | Point-in-time |
| Inventories and other current assets, net |
InventoriesAndOtherAssetsCurrentNet
|
$154.70M | USD | Point-in-time |
| Partnership preferred units; shares outstanding |
TemporaryEquitySharesOutstanding
|
68.53M | shares | Point-in-time |
| Inventories and other current assets, net |
InventoriesAndOtherAssetsCurrentNet
|
$171.20M | USD | Point-in-time |
| Advertising fund restricted assets |
OtherRestrictedAssetsCurrent
|
$58.60M | USD | Point-in-time |
| Advertising fund restricted assets |
OtherRestrictedAssetsCurrent
|
$53.00M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$81.30M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$86.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.64B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.64B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $314.5 million and $225.1 million, respectively |
PropertyPlantAndEquipmentNet
|
$2.21B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $314.5 million and $225.1 million, respectively |
PropertyPlantAndEquipmentNet
|
$2.44B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$10.45B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$9.41B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.62B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.23B | USD | Point-in-time |
| Net investment in property leased to franchisees |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent
|
$123.40M | USD | Point-in-time |
| Net investment in property leased to franchisees |
CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingLeasesNoncurrent
|
$140.50M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.04B | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$445.50M | USD | Point-in-time |
| Total assets |
Assets
|
$21.34B | USD | Point-in-time |
| Total assets |
Assets
|
$19.04B | USD | Point-in-time |
| Accounts and drafts payable |
AccountsPayableCurrent
|
$223.00M | USD | Point-in-time |
| Accounts and drafts payable |
AccountsPayableCurrent
|
$337.50M | USD | Point-in-time |
| Accrued advertising |
AccruedAdvertisingCurrent
|
$25.90M | USD | Point-in-time |
| Accrued advertising |
AccruedAdvertisingCurrent
|
$47.40M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$335.20M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$608.60M | USD | Point-in-time |
| Gift card liability |
AccruedLiabilitiesForUnredeeemedGiftCards
|
$187.00M | USD | Point-in-time |
| Gift card liability |
AccruedLiabilitiesForUnredeeemedGiftCards
|
$112.60M | USD | Point-in-time |
| Advertising fund liabilities |
AccruedAdvertisingFundLiabilitiesCurrent
|
$45.50M | USD | Point-in-time |
| Advertising fund liabilities |
AccruedAdvertisingFundLiabilitiesCurrent
|
$53.10M | USD | Point-in-time |
| Current portion of long term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$56.50M | USD | Point-in-time |
| Current portion of long term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.13B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.95B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.22B | USD | Point-in-time |
| Term debt, net of current portion |
LongTermDebtNoncurrent
|
$8.47B | USD | Point-in-time |
| Term debt, net of current portion |
LongTermDebtNoncurrent
|
$8.83B | USD | Point-in-time |
| Capital leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$207.90M | USD | Point-in-time |
| Capital leases, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$243.70M | USD | Point-in-time |
| Other liabilities, net |
OtherLiabilitiesNoncurrent
|
$707.80M | USD | Point-in-time |
| Other liabilities, net |
OtherLiabilitiesNoncurrent
|
$848.40M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$1.98B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$1.69B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.43B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.71B | USD | Point-in-time |
| Partnership preferred units; $43.775848 par value; 68,530,939 units authorized, issued and outstanding at September 30, 2015 and December 31, 2014 |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.30B | USD | Point-in-time |
| Partnership preferred units; $43.775848 par value; 68,530,939 units authorized, issued and outstanding at September 30, 2015 and December 31, 2014 |
TemporaryEquityCarryingAmountAttributableToParent
|
$3.30B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-253.40M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.30B | USD | Point-in-time |
| Total Partners' capital |
PartnersCapital
|
$4.33B | USD | Point-in-time |
| Total Partners' capital |
PartnersCapital
|
$3.30B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.40M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.33B | USD | Point-in-time |
| Total liabilities, Partnership preferred units and equity |
LiabilitiesAndStockholdersEquity
|
$21.34B | USD | Point-in-time |
| Total liabilities, Partnership preferred units and equity |
LiabilitiesAndStockholdersEquity
|
$19.04B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsNet
|
$1.61B | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsNet
|
$18.90M | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsNet
|
$545.90M | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsNet
|
$55.70M | USD | 3 Qtrs |
| Franchise and property revenues |
FranchiseAndPropertyRevenues
|
$725.30M | USD | 3 Qtrs |
| Franchise and property revenues |
FranchiseAndPropertyRevenues
|
$1.38B | USD | 3 Qtrs |
| Franchise and property revenues |
FranchiseAndPropertyRevenues
|
$260.00M | USD | 1 Quarter |
| Franchise and property revenues |
FranchiseAndPropertyRevenues
|
$473.80M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.02B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$278.90M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.00B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$781.00M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$446.60M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$16.50M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$1.35B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$47.70M | USD | 3 Qtrs |
| Franchise and property expenses |
FranchiseAndPropertyCosts
|
$41.40M | USD | 1 Quarter |
| Franchise and property expenses |
FranchiseAndPropertyCosts
|
$114.50M | USD | 3 Qtrs |
| Franchise and property expenses |
FranchiseAndPropertyCosts
|
$365.20M | USD | 3 Qtrs |
| Franchise and property expenses |
FranchiseAndPropertyCosts
|
$114.40M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$78.30M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$104.30M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$173.50M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$317.30M | USD | 3 Qtrs |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.00M | USD | 1 Quarter |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-5.70M | USD | 3 Qtrs |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-5.80M | USD | 3 Qtrs |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$4.10M | USD | 1 Quarter |
| Other operating expenses (income), net |
OtherOperatingIncomeExpenseNet
|
$-82.20M | USD | 3 Qtrs |
| Other operating expenses (income), net |
OtherOperatingIncomeExpenseNet
|
$-9.40M | USD | 1 Quarter |
| Other operating expenses (income), net |
OtherOperatingIncomeExpenseNet
|
$-145.90M | USD | 1 Quarter |
| Other operating expenses (income), net |
OtherOperatingIncomeExpenseNet
|
$-155.80M | USD | 3 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.12B | USD | 3 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$278.00M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$497.30M | USD | 3 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$675.70M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$344.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$870.20M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$283.70M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$900.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-151.90M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-362.30M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-116.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-51.30M | USD | 1 Quarter |
| (Gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-40.00M | USD | 3 Qtrs |
| (Gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-400.00K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$467.90M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-50.40M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$131.80M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$227.60M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$44.70M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$19.80M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$140.70M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-26.90M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$327.20M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-23.50M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$112.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$182.90M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests (Note 13) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$900.00K | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interests (Note 13) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.90M | USD | 3 Qtrs |
| Partnership preferred unit distributions |
PartnersCapitalAccountDistributions
|
$203.70M | USD | 3 Qtrs |
| Partnership preferred unit distributions |
PartnersCapitalAccountDistributions
|
$67.50M | USD | 1 Quarter |
| Net income (loss) attributable to common unitholders / shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$112.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common unitholders / shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.50M | USD | 1 Quarter |
| Net income (loss) attributable to common unitholders / shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$120.60M | USD | 3 Qtrs |
| Net income (loss) attributable to common unitholders / shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$114.50M | USD | 1 Quarter |
| Earning per unit basic |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Earning per unit basic |
EarningsPerShareBasic
|
$0.32 | USD | 3 Qtrs |
| Earning per unit diluted |
EarningsPerShareDiluted
|
$0.31 | USD | 3 Qtrs |
| Earning per unit diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Weighted average units / shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
352.00M | shares | 1 Quarter |
| Weighted average units / shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
351.90M | shares | 3 Qtrs |
| Weighted average units / shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
352.00M | shares | 1 Quarter |
| Weighted average units / shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
359.20M | shares | 3 Qtrs |
| Distributions per common unit |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsPaidPerUnit
|
- | USD | 3 Qtrs |
| Distributions per common unit |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsPaidPerUnit
|
- | USD | 1 Quarter |
| Distributions per common unit |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsPaidPerUnit
|
$0.12 | USD | 1 Quarter |
| Distributions per common unit |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsPaidPerUnit
|
$0.31 | USD | 3 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$0.22 | USD | 3 Qtrs |
| Dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$0.08 | USD | 1 Quarter |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$327.20M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-23.50M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$112.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$182.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.70M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$137.80M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$43.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.50M | USD | 1 Quarter |
| (Gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-40.00M | USD | 3 Qtrs |
| (Gain) loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-400.00K | USD | 1 Quarter |
| Amortization of deferred financing costs and debt issuance discount |
AmortizationOfFinancingCostsAndDiscounts
|
$25.00M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt issuance discount |
AmortizationOfFinancingCostsAndDiscounts
|
$45.70M | USD | 3 Qtrs |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.00M | USD | 1 Quarter |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-5.70M | USD | 3 Qtrs |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-5.80M | USD | 3 Qtrs |
| (Income) loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$4.10M | USD | 1 Quarter |
| Loss (gain) on remeasurement of foreign denominated transactions |
ForeignCurrencyTransactionGainLossUnrealized
|
$31.10M | USD | 3 Qtrs |
| Loss (gain) on remeasurement of foreign denominated transactions |
ForeignCurrencyTransactionGainLossUnrealized
|
$-22.00M | USD | 3 Qtrs |
| Amortization of defined benefit pension and postretirement items |
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
$-2.40M | USD | 3 Qtrs |
| Net losses (gains) on derivatives |
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
$154.50M | USD | 3 Qtrs |
| Net losses (gains) on derivatives |
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
$50.10M | USD | 3 Qtrs |
| Net losses (gains) on refranchisings and dispositions of assets |
GainLossOnDispositionOfAssets
|
$11.80M | USD | 3 Qtrs |
| Net losses (gains) on refranchisings and dispositions of assets |
GainLossOnDispositionOfAssets
|
$-5.80M | USD | 3 Qtrs |
| Bad debt expense (recoveries), net |
BadDebtRecoveriesExpenseNet
|
$900.00K | USD | 3 Qtrs |
| Bad debt expense (recoveries), net |
BadDebtRecoveriesExpenseNet
|
$900.00K | USD | 3 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$9.50M | USD | 3 Qtrs |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$36.90M | USD | 3 Qtrs |
| Acquisition accounting impact on cost of sales |
AcquisitionAccountingImpactOnCostOfSales
|
$500.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-114.80M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-59.10M | USD | 3 Qtrs |
| Reclassification of restricted cash to cash and cash equivalents |
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
$79.20M | USD | 3 Qtrs |
| Trade and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$35.40M | USD | 3 Qtrs |
| Trade and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$10.00M | USD | 3 Qtrs |
| Inventories and other current assets |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$-5.10M | USD | 3 Qtrs |
| Inventories and other current assets |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$10.80M | USD | 3 Qtrs |
| Accounts and drafts payable |
IncreaseDecreaseInAccountsPayable
|
$138.80M | USD | 3 Qtrs |
| Accounts and drafts payable |
IncreaseDecreaseInAccountsPayable
|
$1.80M | USD | 3 Qtrs |
| Accrued advertising |
IncreaseDecreaseInAccruedAdvertisingAndAdvertisingFundsLiabilities
|
$-22.20M | USD | 3 Qtrs |
| Accrued advertising |
IncreaseDecreaseInAccruedAdvertisingAndAdvertisingFundsLiabilities
|
$29.80M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$88.00M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$172.20M | USD | 3 Qtrs |
| Other long-term assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-18.20M | USD | 3 Qtrs |
| Other long-term assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-34.50M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$375.60M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$950.40M | USD | 3 Qtrs |
| Payments for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.70M | USD | 3 Qtrs |
| Payments for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.90M | USD | 3 Qtrs |
| Proceeds (payments) from refranchisings, disposition of assets and restaurant closures |
ProceedsFromPaymentsForRefranchisingsDispositionOfAssetsAndRestaurantClosures
|
$-16.90M | USD | 3 Qtrs |
| Proceeds (payments) from refranchisings, disposition of assets and restaurant closures |
ProceedsFromPaymentsForRefranchisingsDispositionOfAssetsAndRestaurantClosures
|
$6.60M | USD | 3 Qtrs |
| Return of investment on direct financing leases |
ProceedsFromLeasesHeldForInvestment
|
$11.60M | USD | 3 Qtrs |
| Return of investment on direct financing leases |
ProceedsFromLeasesHeldForInvestment
|
$12.10M | USD | 3 Qtrs |
| Settlement of derivatives, net |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-11.80M | USD | 3 Qtrs |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$200.00K | USD | 3 Qtrs |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.10M | USD | 3 Qtrs |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-9.80M | USD | 3 Qtrs |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-40.00M | USD | 3 Qtrs |
| Proceeds from Senior Notes |
ProceedsFromNotesPayable
|
$1.25B | USD | 3 Qtrs |
| Repayments of term debt, Tim Hortons Notes and capital leases |
RepaymentsOfLongTermDebt
|
$2.61B | USD | 3 Qtrs |
| Repayments of term debt, Tim Hortons Notes and capital leases |
RepaymentsOfLongTermDebt
|
$57.30M | USD | 3 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$81.30M | USD | 3 Qtrs |
| Distributions on partnership units |
PaymentsOfDistributionsToAffiliates
|
$238.80M | USD | 3 Qtrs |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$77.40M | USD | 3 Qtrs |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$100.00K | USD | 3 Qtrs |
| Proceeds from issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
$200.00K | USD | 3 Qtrs |
| Capital distributions to RBI Inc. |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$100.00K | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.90M | USD | 3 Qtrs |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-134.40M | USD | 3 Qtrs |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-1.68B | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-4.60M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-57.20M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-831.50M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$226.80M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$971.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$786.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.80B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.01B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$971.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$786.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.80B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.01B | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$82.40M | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$285.80M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$91.80M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$28.50M | USD | 3 Qtrs |
| Acquisition of property with capital lease obligations |
CapitalLeaseObligationsIncurred
|
$10.40M | USD | 3 Qtrs |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distributions declared on partnership exchangeable units, per unit |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.31 | USD | 3 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.33B | USD | Point-in-time |
| Distributions declared on Class A common units ($0.31 per unit) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
$62.70M | USD | 3 Qtrs |
| Distributions declared on partnership exchangeable units ($0.31 per unit) |
DistributionMadeToLimitedPartnerCashDistributionsDeclared
|
$82.20M | USD | 3 Qtrs |
| Preferred unit distributions |
PartnersCapitalAccountDistributions
|
$203.70M | USD | 3 Qtrs |
| Preferred unit distributions |
PartnersCapitalAccountDistributions
|
$67.50M | USD | 1 Quarter |
| Capital contribution from RBI Inc. |
PartnersCapitalAccountContributions
|
$39.60M | USD | 3 Qtrs |
| Restaurant VIE distributions |
RestaurantVariableInterestEntityDistributions
|
$2.80M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$327.20M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-23.50M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$112.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$182.90M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-182.60M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-332.30M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-108.60M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.04B | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.33B | USD | Point-in-time |
Comprehensive Income
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax effect on change in fair value of investment hedges |
TranslationAdjustmentForNetInvestmentHedgeTaxBenefitExpense
|
$-13.60M | USD | 1 Quarter |
| Tax effect on change in fair value of investment hedges |
TranslationAdjustmentForNetInvestmentHedgeTaxBenefitExpense
|
$-14.20M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$327.20M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-23.50M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$112.00M | USD | 3 Qtrs |
| Tax effect on change in fair value of investment hedges |
TranslationAdjustmentForNetInvestmentHedgeTaxBenefitExpense
|
$-94.60M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$182.90M | USD | 1 Quarter |
| Tax effect on change in fair value of investment hedges |
TranslationAdjustmentForNetInvestmentHedgeTaxBenefitExpense
|
$-51.80M | USD | 1 Quarter |
| Tax effect of changes in fair value of cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-11.80M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-644.80M | USD | 1 Quarter |
| Tax effect of changes in fair value of cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-8.70M | USD | 1 Quarter |
| Tax effect of changes in fair value of cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-33.10M | USD | 3 Qtrs |
| Tax effect of changes in fair value of cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-51.10M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-109.00M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.54B | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-118.70M | USD | 3 Qtrs |
| Tax effect on amounts reclassified to earnings of cash flow hedges |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$4.30M | USD | 1 Quarter |
| Net change in fair value of net investment hedges, net of tax of $(51.8), $(13.6), $(94.6) and $(14.2) |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$345.90M | USD | 1 Quarter |
| Tax effect on amounts reclassified to earnings of cash flow hedges |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
- | USD | 1 Quarter |
| Net change in fair value of net investment hedges, net of tax of $(51.8), $(13.6), $(94.6) and $(14.2) |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$22.40M | USD | 3 Qtrs |
| Net change in fair value of net investment hedges, net of tax of $(51.8), $(13.6), $(94.6) and $(14.2) |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$572.00M | USD | 3 Qtrs |
| Tax effect on amounts reclassified to earnings of cash flow hedges |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-7.30M | USD | 3 Qtrs |
| Net change in fair value of net investment hedges, net of tax of $(51.8), $(13.6), $(94.6) and $(14.2) |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
$21.40M | USD | 1 Quarter |
| Tax effect on amounts reclassified to earnings of cash flow hedges |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$2.70M | USD | 3 Qtrs |
| Net change in fair value of cash flow hedges, net of tax of $11.8, $8.7, $33.1 and $51.1 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-80.70M | USD | 3 Qtrs |
| Tax effect on pension and post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$100.00K | USD | 3 Qtrs |
| Net change in fair value of cash flow hedges, net of tax of $11.8, $8.7, $33.1 and $51.1 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-33.60M | USD | 1 Quarter |
| Tax effect on pension and post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Tax effect on pension and post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 3 Qtrs |
| Net change in fair value of cash flow hedges, net of tax of $11.8, $8.7, $33.1 and $51.1 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-92.60M | USD | 3 Qtrs |
| Tax effect on pension and post-retirement benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | 1 Quarter |
| Net change in fair value of cash flow hedges, net of tax of $11.8, $8.7, $33.1 and $51.1 |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-13.80M | USD | 1 Quarter |
| Tax effect on amortization prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-800.00K | USD | 3 Qtrs |
| Tax effect on amortization prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-300.00K | USD | 1 Quarter |
| Amounts reclassified to earnings of cash flow hedges, net of tax of $0, $4.3, $(7.3) and $2.7 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$6.70M | USD | 1 Quarter |
| Amounts reclassified to earnings of cash flow hedges, net of tax of $0, $4.3, $(7.3) and $2.7 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$4.10M | USD | 3 Qtrs |
| Amounts reclassified to earnings of cash flow hedges, net of tax of $0, $4.3, $(7.3) and $2.7 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Amounts reclassified to earnings of cash flow hedges, net of tax of $0, $4.3, $(7.3) and $2.7 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-19.20M | USD | 3 Qtrs |
| Tax effect on amortization prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-800.00K | USD | 3 Qtrs |
| Tax effect on amortization prior service costs |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$-300.00K | USD | 1 Quarter |
| Tax effect on amortization of actuarial losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-800.00K | USD | 3 Qtrs |
| Pension and post-retirement benefit plans, net of tax of $0, $0, $0.1 and $0 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$100.00K | USD | 3 Qtrs |
| Tax effect on amortization of actuarial losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 3 Qtrs |
| Tax effect on amortization of actuarial losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
$-300.00K | USD | 1 Quarter |
| Tax effect on amortization of actuarial losses |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
|
- | USD | 1 Quarter |
| Amortization of prior service (credits) costs, net of tax of $0.3, $0.3, $0.8 and $0.8 |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Amortization of prior service (credits) costs, net of tax of $0.3, $0.3, $0.8 and $0.8 |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.30M | USD | 3 Qtrs |
| Amortization of prior service (credits) costs, net of tax of $0.3, $0.3, $0.8 and $0.8 |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.30M | USD | 3 Qtrs |
| Amortization of prior service (credits) costs, net of tax of $0.3, $0.3, $0.8 and $0.8 |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Amortization of actuarial (gains) losses, net of tax of $(0.3), $0, $(0.8) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-1.30M | USD | 3 Qtrs |
| Amortization of actuarial (gains) losses, net of tax of $(0.3), $0, $(0.8) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$100.00K | USD | 1 Quarter |
| Amortization of actuarial (gains) losses, net of tax of $(0.3), $0, $(0.8) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$200.00K | USD | 3 Qtrs |
| Amortization of actuarial (gains) losses, net of tax of $(0.3), $0, $(0.8) and $0 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-182.60M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-332.30M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-108.60M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.04B | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-717.80M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-70.60M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-149.40M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-132.10M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.