◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

POWER SOLUTIONS INTERNATIONAL, INC. CIK: 1137091 Q2 2015
Filing Information
Form Type 10-Q
Accession Number 0001193125-15-283264
Period End Date 20150630
Filing Date 20150807
Fiscal Year 2015
Fiscal Period Q2
XBRL Instance psix-20150630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 80 line items
Line Item Tag Value Unit Period
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 114,000.00 shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 114,000.00 shares Point-in-time
Cash Cash $6.12M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash Cash $5.71M USD Point-in-time
Cash Cash $6.31M USD Point-in-time
Cash Cash $6.56M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $85.20M USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $81.74M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $93.90M USD Point-in-time
Inventories, net InventoryNet $121.57M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.80M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $6.85M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 11.56M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 11.58M shares Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $4.00M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $4.00M USD Point-in-time
Total current assets AssetsCurrent $223.73M USD Point-in-time
Total current assets AssetsCurrent $191.00M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.75M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.73M shares Point-in-time
Property, plant & equipment, net PropertyPlantAndEquipmentNet $24.15M USD Point-in-time
Treasury stock, at cost TreasuryStockShares 830,925.00 shares Point-in-time
Treasury stock, at cost TreasuryStockShares 830,925.00 shares Point-in-time
Property, plant & equipment, net PropertyPlantAndEquipmentNet $20.89M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $35.02M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $21.39M USD Point-in-time
Goodwill Goodwill $23.55M USD Point-in-time
Goodwill Goodwill $41.09M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $7.68M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $5.80M USD Point-in-time
TOTAL ASSETS Assets $262.64M USD Point-in-time
TOTAL ASSETS Assets $331.67M USD Point-in-time
Accounts payable AccountsPayableCurrentBankOverdraft $40.71M USD Point-in-time
Accounts payable AccountsPayableCurrentBankOverdraft $60.88M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $779.00K USD Point-in-time
Accrued compensation and benefits AccruedEmployeeBenefitsCurrent $5.98M USD Point-in-time
Accrued compensation and benefits AccruedEmployeeBenefitsCurrent $4.46M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $1.67M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $16.57M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $6.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $61.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $76.05M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $105.17M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $78.03M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $3.24M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $3.24M USD Point-in-time
Private placement warrants DerivativeWarrantLiabilitiesNoncurrent $11.49M USD Point-in-time
Private placement warrants DerivativeWarrantLiabilitiesNoncurrent $11.04M USD Point-in-time
Long-term debt, less current maturities, net LongTermDebtNoncurrent $2.36M USD Point-in-time
Long-term debt, less current maturities, net LongTermDebtNoncurrent $53.57M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $1.49M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $1.12M USD Point-in-time
TOTAL LIABILITIES Liabilities $171.84M USD Point-in-time
TOTAL LIABILITIES Liabilities $236.69M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Series A convertible preferred stock - $0.001 par value. Authorized: 114,000 shares. Issued and outstanding: -0- shares at June 30, 2015 and December 31, 2014. PreferredStockValue - USD Point-in-time
Series A convertible preferred stock - $0.001 par value. Authorized: 114,000 shares. Issued and outstanding: -0- shares at June 30, 2015 and December 31, 2014. PreferredStockValue - USD Point-in-time
Common stock - $0.001 par value. Authorized: 50,000,000 shares. Issued: 11,578,789 and 11,562,209 shares at June 30, 2015 and December 31, 2014, respectively. Outstanding: 10,747,864 and 10,731,284 at June 30, 2015 and December 31, 2014, respectively. CommonStockValue $12.00K USD Point-in-time
Common stock - $0.001 par value. Authorized: 50,000,000 shares. Issued: 11,578,789 and 11,562,209 shares at June 30, 2015 and December 31, 2014, respectively. Outstanding: 10,747,864 and 10,731,284 at June 30, 2015 and December 31, 2014, respectively. CommonStockValue $12.00K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $73.96M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $74.68M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $24.54M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $21.08M USD Point-in-time
Treasury stock, at cost, 830,925 shares at June 30, 2015 and December 31, 2014. TreasuryStockValue $4.25M USD Point-in-time
Treasury stock, at cost, 830,925 shares at June 30, 2015 and December 31, 2014. TreasuryStockValue $4.25M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $90.80M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $94.98M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $331.67M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $262.64M USD Point-in-time
Income Statement 62 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueGoodsNet $83.38M USD 1 Quarter
Net sales SalesRevenueGoodsNet $94.63M USD 1 Quarter
Net sales SalesRevenueGoodsNet $150.11M USD 2 Qtrs
Net sales SalesRevenueGoodsNet $180.77M USD 2 Qtrs
Cost of sales CostOfGoodsSold $67.98M USD 1 Quarter
Cost of sales CostOfGoodsSold $77.25M USD 1 Quarter
Cost of sales CostOfGoodsSold $122.79M USD 2 Qtrs
Cost of sales CostOfGoodsSold $146.94M USD 2 Qtrs
Gross profit GrossProfit $15.40M USD 1 Quarter
Gross profit GrossProfit $17.37M USD 1 Quarter
Gross profit GrossProfit $27.33M USD 2 Qtrs
Gross profit GrossProfit $33.83M USD 2 Qtrs
Research & development and engineering ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $7.34M USD 2 Qtrs
Research & development and engineering ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $11.41M USD 2 Qtrs
Research & development and engineering ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $3.75M USD 1 Quarter
Research & development and engineering ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $6.24M USD 1 Quarter
Selling and service SellingAndMarketingExpense $5.55M USD 2 Qtrs
Selling and service SellingAndMarketingExpense $4.17M USD 2 Qtrs
Selling and service SellingAndMarketingExpense $2.34M USD 1 Quarter
Selling and service SellingAndMarketingExpense $2.80M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.42M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $8.33M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.40M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.86M USD 1 Quarter
Total operating expenses OperatingExpenses $12.90M USD 1 Quarter
Total operating expenses OperatingExpenses $25.29M USD 2 Qtrs
Total operating expenses OperatingExpenses $17.91M USD 2 Qtrs
Total operating expenses OperatingExpenses $9.50M USD 1 Quarter
Operating income OperatingIncomeLoss $8.54M USD 2 Qtrs
Operating income OperatingIncomeLoss $5.89M USD 1 Quarter
Operating income OperatingIncomeLoss $4.47M USD 1 Quarter
Operating income OperatingIncomeLoss $9.41M USD 2 Qtrs
Interest expense InterestExpense $381.00K USD 1 Quarter
Interest expense InterestExpense $480.00K USD 2 Qtrs
Interest expense InterestExpense $1.61M USD 2 Qtrs
Interest expense InterestExpense $1.12M USD 1 Quarter
Private placement warrant (income) expense FairValueAdjustmentOfWarrants $710.00K USD 2 Qtrs
Private placement warrant (income) expense FairValueAdjustmentOfWarrants $-2.90M USD 1 Quarter
Private placement warrant (income) expense FairValueAdjustmentOfWarrants $-332.00K USD 2 Qtrs
Private placement warrant (income) expense FairValueAdjustmentOfWarrants $-99.00K USD 1 Quarter
Contingent consideration ContingentConsiderationLiabilityIncomeExpense $574.00K USD 1 Quarter
Contingent consideration ContingentConsiderationLiabilityIncomeExpense $574.00K USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-50.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-52.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-89.00K USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-75.00K USD 2 Qtrs
Total other (income) expense NonoperatingIncomeExpense $351.00K USD 2 Qtrs
Total other (income) expense NonoperatingIncomeExpense $-2.41M USD 2 Qtrs
Total other (income) expense NonoperatingIncomeExpense $1.73M USD 1 Quarter
Total other (income) expense NonoperatingIncomeExpense $240.00K USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $9.77M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $6.13M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $6.21M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $6.13M USD 2 Qtrs
Income tax provision IncomeTaxExpenseBenefit $1.28M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $2.67M USD 2 Qtrs
Income tax provision IncomeTaxExpenseBenefit $2.25M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $3.51M USD 2 Qtrs
Net income NetIncomeLoss $3.46M USD 2 Qtrs
Net income NetIncomeLoss $6.26M USD 2 Qtrs
Net income NetIncomeLoss $3.88M USD 1 Quarter
Net income NetIncomeLoss $4.92M USD 1 Quarter
Cash Flow Statement 86 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $3.46M USD 2 Qtrs
Net income NetIncomeLoss $6.26M USD 2 Qtrs
Net income NetIncomeLoss $3.88M USD 1 Quarter
Net income NetIncomeLoss $4.92M USD 1 Quarter
Depreciation Depreciation $1.11M USD 2 Qtrs
Depreciation Depreciation $1.82M USD 2 Qtrs
Amortization AdjustmentForAmortization $575.00K USD 2 Qtrs
Amortization AdjustmentForAmortization $2.03M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $229.00K USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $38.00K USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $156.00K USD 2 Qtrs
Share-based compensation expense IncreaseDecreaseInShareBasedCompensation $577.00K USD 2 Qtrs
Share-based compensation expense IncreaseDecreaseInShareBasedCompensation $663.00K USD 2 Qtrs
Increase (decrease) in accounts receivable allowances AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease $-270.00K USD 2 Qtrs
Increase (decrease) in accounts receivable allowances AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease $235.00K USD 2 Qtrs
Increase in inventory reserves IncreaseDecreaseInInventoryReserve $-581.00K USD 2 Qtrs
Increase in inventory reserves IncreaseDecreaseInInventoryReserve $-434.00K USD 2 Qtrs
Inventory step up to fair value InventoryStepUp $482.00K USD 2 Qtrs
Inventory step up to fair value InventoryStepUp $223.00K USD 2 Qtrs
Increase (decrease) in valuation of private placement warrants liability FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease $-332.00K USD 2 Qtrs
Increase (decrease) in valuation of private placement warrants liability FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease $710.00K USD 2 Qtrs
Decrease in valuation of contingent consideration liability IncreaseDecreaseInContingentLiability $-574.00K USD 2 Qtrs
Loss on investment in joint venture IncomeLossFromEquityMethodInvestments $-100.00K USD 2 Qtrs
Loss on investment in joint venture IncomeLossFromEquityMethodInvestments $-89.00K USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-60.00K USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets $-88.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.40M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $9.31M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $18.45M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $17.86M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.89M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.69M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-27.47M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $11.10M USD 2 Qtrs
Accrued compensation and benefits and other accrued liabilities IncreaseDecreaseInAccruedLiabilities $-2.19M USD 2 Qtrs
Accrued compensation and benefits and other accrued liabilities IncreaseDecreaseInAccruedLiabilities $-995.00K USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-27.00K USD 2 Qtrs
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-779.00K USD 2 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-351.00K USD 2 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $367.00K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-14.14M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-38.25M USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquireProductiveAssets $3.45M USD 2 Qtrs
Purchases of property, plant and equipment PaymentsToAcquireProductiveAssets $2.42M USD 2 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $34.23M USD 2 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $44.12M USD 2 Qtrs
Investment in joint venture PaymentsToAcquireInterestInJointVenture $1.00M USD 2 Qtrs
Investment in joint venture PaymentsToAcquireInterestInJointVenture $350.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-38.67M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-46.89M USD 2 Qtrs
Advances from revolving line of credit - noncurrent obligation ProceedsFromLinesOfCredit $76.47M USD 2 Qtrs
Advances from revolving line of credit - noncurrent obligation ProceedsFromLinesOfCredit $58.05M USD 2 Qtrs
Repayments of revolving line of credit - noncurrent obligation RepaymentsOfLinesOfCredit $49.33M USD 2 Qtrs
Repayments of revolving line of credit - noncurrent obligation RepaymentsOfLinesOfCredit $5.90M USD 2 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $55.00M USD 2 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $5.00M USD 2 Qtrs
Payments on long-term debt ProceedsFromRepaymentsOfDebt $-4.03M USD 2 Qtrs
Payments on long-term debt ProceedsFromRepaymentsOfDebt $-139.00K USD 2 Qtrs
Proceeds from exercise of private placement warrants ProceedsFromExerciseOfPrivatePlacementWarrants $1.43M USD 2 Qtrs
Proceeds from exercise of private placement warrants ProceedsFromExerciseOfPrivatePlacementWarrants $65.00K USD 2 Qtrs
Excess tax benefit from exercise of share-based awards ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $2.46M USD 2 Qtrs
Excess tax benefit from exercise of share-based awards ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $111.00K USD 2 Qtrs
Payment of withholding taxes from net settlement of share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $289.00K USD 2 Qtrs
Payment of withholding taxes from net settlement of share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $340.00K USD 2 Qtrs
Cash paid for financing and transaction fees PaymentOfFinancingAndStockIssuanceCosts $1.52M USD 2 Qtrs
Cash paid for financing and transaction fees PaymentOfFinancingAndStockIssuanceCosts $126.00K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $76.48M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $60.43M USD 2 Qtrs
Decrease in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-600.00K USD 2 Qtrs
Decrease in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-439.00K USD 2 Qtrs
Cash at beginning of period Cash $6.12M USD Point-in-time
Cash at beginning of period Cash $5.71M USD Point-in-time
Cash at beginning of period Cash $6.31M USD Point-in-time
Cash at beginning of period Cash $6.56M USD Point-in-time
Cash at end of period Cash $6.12M USD Point-in-time
Cash at end of period Cash $5.71M USD Point-in-time
Cash at end of period Cash $6.31M USD Point-in-time
Cash at end of period Cash $6.56M USD Point-in-time
Cash paid for interest InterestPaid $909.00K USD 2 Qtrs
Cash paid for interest InterestPaid $290.00K USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $2.52M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $5.97M USD 2 Qtrs
Unpaid property, plant, equipment and other assets NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets $1.08M USD 2 Qtrs
Unpaid property, plant, equipment and other assets NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets $1.59M USD 2 Qtrs
Fair value of private placement warrants exercised NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants $255.00K USD 2 Qtrs
Fair value of private placement warrants exercised NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants $7.32M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...