10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-15-252434 |
| Period End Date | 20150331 |
| Filing Date | 20150714 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | msn-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
3,677.00 | shares | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.33M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.48M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
3,677.00 | shares | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.41M | USD | Point-in-time |
| Preferred shares, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$3.68M | USD | Point-in-time |
| Preferred shares, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$3.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$500.00K | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$32.19M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.35M | USD | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.28M | USD | Point-in-time |
| Royalty receivable |
RoyaltiesReceivables
|
$3.52M | USD | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Royalty receivable |
RoyaltiesReceivables
|
$3.87M | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
27.13M | shares | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
27.13M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$4.52M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$5.44M | USD | Point-in-time |
| Prepaid purchases |
PrepaidPurchasesCurrent
|
$2.05M | USD | Point-in-time |
| Prepaid purchases |
PrepaidPurchasesCurrent
|
$2.96M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
25.84M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
25.84M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$702.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.60M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$962.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$1.39M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$60.93M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$77.22M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$142.00K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$77.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.06M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.75M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$130.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$102.00K | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$2.02M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$1.24M | USD | Point-in-time |
| Total Assets |
Assets
|
$62.16M | USD | Point-in-time |
| Total Assets |
Assets
|
$79.25M | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.95M | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.14M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$500.00K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$847.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.95M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.48M | USD | Point-in-time |
| Long term liabilities |
LongTermDebtNoncurrent
|
$481.00K | USD | Point-in-time |
| Total Non-current Liabilities |
LiabilitiesNoncurrent
|
$481.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.95M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.96M | USD | Point-in-time |
| Series A Preferred shares - 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 |
PreferredStockValue
|
$3.31M | USD | Point-in-time |
| Series A Preferred shares - 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 |
PreferredStockValue
|
$3.31M | USD | Point-in-time |
| Common shares - $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2015 and March 31, 2014, respectively; 27,129,832 shares outstanding at March 31, 2015 and March 31, 2014, respectively |
CommonStockValue
|
$529.00K | USD | Point-in-time |
| Common shares - $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2015 and March 31, 2014, respectively; 27,129,832 shares outstanding at March 31, 2015 and March 31, 2014, respectively |
CommonStockValue
|
$529.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$79.79M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.21M | USD | Point-in-time |
| Treasury stock, at cost (25,835,965 shares) |
TreasuryStockValue
|
$24.22M | USD | Point-in-time |
| Treasury stock, at cost (25,835,965 shares) |
TreasuryStockValue
|
$24.22M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$58.20M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$75.30M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$73.98M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$79.25M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$62.16M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net product sales |
SalesRevenueGoodsNet
|
$68.98M | USD | Annual |
| Net product sales |
SalesRevenueGoodsNet
|
$70.26M | USD | Annual |
| Licensing revenue |
LicensesRevenue
|
$7.57M | USD | Annual |
| Licensing revenue |
LicensesRevenue
|
$7.34M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$76.32M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$77.83M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$63.01M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$62.09M | USD | Annual |
| Other operating costs and expenses |
OtherCostOfOperatingRevenue
|
$864.00K | USD | Annual |
| Other operating costs and expenses |
OtherCostOfOperatingRevenue
|
$661.00K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$10.43M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.83M | USD | Annual |
| Impairment of trademark |
AssetImpairmentCharges
|
$200.00K | USD | Point-in-time |
| Impairment of trademark |
AssetImpairmentCharges
|
$219.00K | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$71.58M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$74.53M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$3.30M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$4.75M | USD | Annual |
| Loss on settlement of litigation |
GainLossRelatedToLitigationSettlement
|
$-4.00M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$548.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$215.00K | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$215.00K | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-3.45M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-152.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.96M | USD | Annual |
| Provision for income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.60M | USD | 1 Quarter |
| Provision for income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$3.07M | USD | Annual |
| Provision for income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$900.00K | USD | 1 Quarter |
| Provision for income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$500.00K | USD | 1 Quarter |
| Provision for income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.47M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.89M | USD | Annual |
| Basic net income per share |
EarningsPerShareBasic
|
$0.07 | USD | Annual |
| Basic net income per share |
EarningsPerShareBasic
|
$0.05 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.07 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.05 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.13M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.13M | shares | Annual |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$75.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$88.00K | USD | Annual |
| Impairment of trademark |
AssetImpairmentCharges
|
$200.00K | USD | Point-in-time |
| Impairment of trademark |
AssetImpairmentCharges
|
$219.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.73M | USD | Annual |
| Royalty receivable |
IncreaseDecreaseInRoyaltiesReceivables
|
$2.90M | USD | Annual |
| Royalty receivable |
IncreaseDecreaseInRoyaltiesReceivables
|
$-343.00K | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$-1.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-919.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.98M | USD | Annual |
| Prepaid purchases |
IncreaseDecreasePrepaidPurchases
|
$1.16M | USD | Annual |
| Prepaid purchases |
IncreaseDecreasePrepaidPurchases
|
$914.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-902.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$616.00K | USD | Annual |
| Deferred tax assets |
IncreaseDecreaseInDeferredTaxAsset
|
$1.13M | USD | Annual |
| Deferred tax assets |
IncreaseDecreaseInDeferredTaxAsset
|
$-535.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$26.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-28.00K | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.81M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.30M | USD | Annual |
| Long term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$481.00K | USD | Annual |
| Asset allowances, reserves and other |
IncreaseDecreaseInAssetAllowancesReservesAndOther
|
$1.71M | USD | Annual |
| Asset allowances, reserves and other |
IncreaseDecreaseInAssetAllowancesReservesAndOther
|
$-97.00K | USD | Annual |
| Capitalized leases |
IncreaseDecreaseInCapitalizedLeases
|
$-56.00K | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$500.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-1.28M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$847.00K | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.47M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.09M | USD | Annual |
| Short term investment |
IncreaseDecreaseInShortTermInvestments
|
$-32.19M | USD | Annual |
| Short term investment |
IncreaseDecreaseInShortTermInvestments
|
$-13.04M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$500.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-70.00K | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.00K | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.00K | USD | Annual |
| Loss on dissolution of subsidiary |
PaymentsUpOnDissolutionOfSubsidiary
|
$2.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$13.08M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$31.68M | USD | Annual |
| Dividend paid |
PaymentsOfDividends
|
$18.99M | USD | Annual |
| Net decrease in short-term capital lease obligations |
ReductionOfShortTermCapitalLeaseObligations
|
$43.00K | USD | Annual |
| Net decrease in long-term capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$30.00K | USD | Annual |
| Net cash (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-73.00K | USD | Annual |
| Net cash (used) by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.99M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$17.16M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.92M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$26.33M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$43.48M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$21.41M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$26.33M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$43.48M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$21.41M | USD | Point-in-time |
| Interest |
InterestPaid
|
$7.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$58.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.19M | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$58.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$75.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$73.98M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$1.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.89M | USD | Annual |
| Dividend paid |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-18.99M | USD | Annual |
| Loss on dissolution of subsidiary |
LossOnDissolutionOfSubsidiary
|
$2.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$58.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$75.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$73.98M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.