10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-15-195175 |
| Period End Date | 20150331 |
| Filing Date | 20150520 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | mea-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$563.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$596.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$7.06M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.00M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.76M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.41M | USD | Point-in-time |
| Trade receivables, less allowance for doubtful accounts 2015 - $596; 2014 - $563 |
AccountsReceivableNetCurrent
|
$42.35M | USD | Point-in-time |
| Trade receivables, less allowance for doubtful accounts 2015 - $596; 2014 - $563 |
AccountsReceivableNetCurrent
|
$31.63M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$46.13M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$33.97M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$5.23M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$5.01M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxReceivable
|
$280.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$617.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$500.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$73.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$98.36M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$81.62M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$80.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.90M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$21.10M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$21.53M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$4.78M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$4.93M | USD | Point-in-time |
| Total assets |
Assets
|
$218.34M | USD | Point-in-time |
| Total assets |
Assets
|
$191.46M | USD | Point-in-time |
| Current maturities of other long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$6.51M | USD | Point-in-time |
| Current maturities of other long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$59.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.13M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.98M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$4.28M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$6.51M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$22.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$74.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.92M | USD | Point-in-time |
| Senior unsecured convertible notes payable |
ConvertibleLongTermNotesPayable
|
$10.48M | USD | Point-in-time |
| Other long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$5.07M | USD | Point-in-time |
| Other long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$62.39M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.74M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$1.74M | USD | Point-in-time |
| Accrued expenses and other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.76M | USD | Point-in-time |
| Accrued expenses and other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$5.12M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$8.56M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$79.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$100.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$83.13M | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$74.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$70.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$201.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$200.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-82.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.28M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$108.33M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$117.70M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$191.46M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$218.34M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueGoodsNet
|
$118.54M | USD | 1 Quarter |
| Revenue |
SalesRevenueGoodsNet
|
$75.89M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$76.43M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$112.27M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.77M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.63M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.00M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$84.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$121.62M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.08M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-8.94M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.32M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.64M | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-161.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$23.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$8.00K | USD | 1 Quarter |
| Total financial and other income (expense) |
NonoperatingIncomeExpense
|
$-2.31M | USD | 1 Quarter |
| Total financial and other income (expense) |
NonoperatingIncomeExpense
|
$-1.78M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.72M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.39M | USD | 1 Quarter |
| Provision (benefit) for federal and state income taxes |
IncomeTaxExpenseBenefit
|
$-598.00K | USD | 1 Quarter |
| Provision (benefit) for federal and state income taxes |
IncomeTaxExpenseBenefit
|
$154.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-10.88M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.80M | USD | 1 Quarter |
| Income from discontinued operations net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$586.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-10.88M | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-4.21M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-293.00K | USD | 1 Quarter |
| Net loss attributable to Metalico, Inc. |
NetIncomeLoss
|
$-10.88M | USD | 1 Quarter |
| Net loss attributable to Metalico, Inc. |
NetIncomeLoss
|
$-3.92M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.15 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.09 | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.01 | USD | 1 Quarter |
| Net loss |
EarningsPerShareBasicAndDiluted
|
$-0.15 | USD | 1 Quarter |
| Net loss |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
72.38M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48.17M | shares | 1 Quarter |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
ProfitLoss
|
$-10.88M | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-4.21M | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$586.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.83M | USD | 1 Quarter |
| Compensation expense on restricted stock and stock options issued |
ShareBasedCompensation
|
$125.00K | USD | 1 Quarter |
| Compensation expense on restricted stock and stock options issued |
ShareBasedCompensation
|
$41.00K | USD | 1 Quarter |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$33.00K | USD | 1 Quarter |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$26.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$117.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-100.00K | USD | 1 Quarter |
| Net gain on sale and disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.00K | USD | 1 Quarter |
| Net gain on sale and disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-161.00K | USD | 1 Quarter |
| Interest paid in kind |
PaidInKindInterest
|
$355.00K | USD | 1 Quarter |
| Interest paid in kind |
PaidInKindInterest
|
$1.57M | USD | Point-in-time |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$1.27M | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-10.68M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-10.85M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.16M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.12M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$533.00K | USD | 1 Quarter |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-1.58M | USD | 1 Quarter |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-1.16M | USD | 1 Quarter |
| Net cash provided by operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$16.04M | USD | 1 Quarter |
| Net cash provided by operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$7.42M | USD | 1 Quarter |
| Net cash provided by operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$3.23M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.65M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.04M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$53.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$55.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.79M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.87M | USD | 1 Quarter |
| Decrease (increase) in other assets |
PaymentsForProceedsFromProductiveAssets
|
$7.00K | USD | 1 Quarter |
| Decrease (increase) in other assets |
PaymentsForProceedsFromProductiveAssets
|
$-298.00K | USD | 1 Quarter |
| Net cash used in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.51M | USD | 1 Quarter |
| Net cash used in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.74M | USD | 1 Quarter |
| Net cash used in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-173.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.74M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.69M | USD | 1 Quarter |
| Net payments under revolving lines-of-credit |
ProceedsFromRepaymentsOfOtherDebt
|
$-9.34M | USD | 1 Quarter |
| Net payments under revolving lines-of-credit |
ProceedsFromRepaymentsOfOtherDebt
|
$-14.76M | USD | 1 Quarter |
| Proceeds from other borrowings |
ProceedsFromOtherDebt
|
$122.00K | USD | 1 Quarter |
| Proceeds from other borrowings |
ProceedsFromOtherDebt
|
$809.00K | USD | 1 Quarter |
| Principal payments on other borrowings |
RepaymentsOfOtherDebt
|
$1.66M | USD | 1 Quarter |
| Principal payments on other borrowings |
RepaymentsOfOtherDebt
|
$1.70M | USD | 1 Quarter |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$109.00K | USD | 1 Quarter |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$33.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.64M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.02M | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.34M | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.06M | USD | 1 Quarter |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.06M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.00M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.76M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.41M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.06M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.00M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.76M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.41M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
NetIncomeLoss
|
$-10.88M | USD | 1 Quarter |
| Consolidated net loss |
NetIncomeLoss
|
$-3.92M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.21M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.88M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.