10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-15-180794 |
| Period End Date | 20150331 |
| Filing Date | 20150511 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | rvlt-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$108.00K | USD | Point-in-time |
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$53.00K | USD | Point-in-time |
| Inventories, reserve |
InventoryValuationReserves
|
$1.47M | USD | Point-in-time |
| Inventories, reserve |
InventoryValuationReserves
|
$1.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.03M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$9.77M | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$8.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $53 and $108 |
AccountsReceivableNetCurrent
|
$20.86M | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $53 and $108 |
AccountsReceivableNetCurrent
|
$23.78M | USD | Point-in-time |
| Inventories, less reserves of $1,473 and $1,669 |
InventoryNet
|
$18.36M | USD | Point-in-time |
| Inventories, less reserves of $1,473 and $1,669 |
InventoryNet
|
$13.67M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
135.26M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
135.26M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.16M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.36M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.71M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.22M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
129.71M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$46.64M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$2.24M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$2.40M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.03M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.17M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.23M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$1.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$42.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$42.99M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $9,771 and $8,756 |
FiniteLivedIntangibleAssetsNet
|
$33.89M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $9,771 and $8,756 |
FiniteLivedIntangibleAssetsNet
|
$34.78M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$914.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$864.00K | USD | Point-in-time |
| Total assets |
Assets
|
$123.20M | USD | Point-in-time |
| Total assets |
Assets
|
$126.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.57M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.34M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$5.47M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.16M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$2.01M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$2.28M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$975.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.26M | USD | Point-in-time |
| Purchase price obligations - current |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesCurrent
|
$6.27M | USD | Point-in-time |
| Purchase price obligations - current |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesCurrent
|
$1.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.82M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$8.76M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$12.23M | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesNoncurrent
|
$2.56M | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesNoncurrent
|
$2.56M | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$2.70M | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$2.82M | USD | Point-in-time |
| Purchase price obligation - noncurrent |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
$6.09M | USD | Point-in-time |
| Purchase price obligation - noncurrent |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
|
$6.09M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.15M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.03M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$42.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$49.23M | USD | Point-in-time |
| Common stock, $.001 par value, 150,000 shares authorized, 135,260 and 129,714 issued and outstanding at March 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$130.00K | USD | Point-in-time |
| Common stock, $.001 par value, 150,000 shares authorized, 135,260 and 129,714 issued and outstanding at March 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$135.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$154.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$149.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-74.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-72.29M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$77.32M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$80.78M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$123.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$126.54M | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$20.33M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$4.95M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$13.16M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.29M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.17M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.66M | USD | 1 Quarter |
| Acquisition, severance and transition costs |
SeveranceCosts1
|
$445.00K | USD | 1 Quarter |
| Acquisition, severance and transition costs |
SeveranceCosts1
|
$299.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$554.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.03M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$534.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$132.00K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$6.47M | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$3.44M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$504.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$685.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.07M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.41M | USD | 1 Quarter |
| Interest and other expense |
InterestExpenseOther
|
$95.00K | USD | 1 Quarter |
| Interest and other expense |
InterestExpenseOther
|
$192.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Accrual of preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-400.00K | USD | 1 Quarter |
| Accretion to redemption value of Series E and F preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$-7.00K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.91M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.05M | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
81.36M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
137.67M | shares | 1 Quarter |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$98.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$143.00K | USD | 1 Quarter |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAssetsAndOtherAssets
|
$456.00K | USD | 1 Quarter |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAssetsAndOtherAssets
|
$890.00K | USD | 1 Quarter |
| Reacquired common stock issued for acquisition |
ReacquiredCommonStockIssuedForAcquisition
|
$547.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$534.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$132.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-102.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$406.00K | USD | 1 Quarter |
| Decrease in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.92M | USD | 1 Quarter |
| Decrease in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-482.00K | USD | 1 Quarter |
| (Increase) decrease in inventories, net |
IncreaseDecreaseInInventories
|
$4.60M | USD | 1 Quarter |
| (Increase) decrease in inventories, net |
IncreaseDecreaseInInventories
|
$-106.00K | USD | 1 Quarter |
| (Increase) in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$165.00K | USD | 1 Quarter |
| (Increase) in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$142.00K | USD | 1 Quarter |
| (Decrease) in accounts payable, accrued and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-1.47M | USD | 1 Quarter |
| (Decrease) in accounts payable, accrued and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-4.22M | USD | 1 Quarter |
| (Decrease) increase in accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-527.00K | USD | 1 Quarter |
| (Decrease) increase in accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$30.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.20M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.94M | USD | 1 Quarter |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$100.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$89.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$160.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-260.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-89.00K | USD | 1 Quarter |
| Proceeds from issuances of preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStockNetOfTransactionCosts
|
$-32.00K | USD | 1 Quarter |
| Fees pertaining to issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$287.00K | USD | 1 Quarter |
| (Repayments) of short-term borrowings and notes payable |
ProceedsFromRepaymentsOfShortTermBankLoansAndNotesPayable
|
$-120.00K | USD | 1 Quarter |
| (Repayments) of short-term borrowings and notes payable |
ProceedsFromRepaymentsOfShortTermBankLoansAndNotesPayable
|
$-185.00K | USD | 1 Quarter |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$21.75M | USD | 1 Quarter |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$18.28M | USD | 1 Quarter |
| Proceeds from related party note payable |
ProceedsFromRelatedPartyDebt
|
$3.50M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.06M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.28M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-749.00K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.40M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.03M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.76M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.01M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.03M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.76M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.01M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.64M | USD | Point-in-time |
| Cash paid during period for interest |
InterestPaid
|
$59.00K | USD | 1 Quarter |
| Cash paid during period for interest |
InterestPaid
|
$37.00K | USD | 1 Quarter |
| Accrual of dividends on convertible preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$400.00K | USD | Point-in-time |
| Issuance of common stock for contingent consideration |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$5.84M | USD | 1 Quarter |
| Deferred consideration for acquisition |
DeferredConsiderationOnBusinessAcquisition
|
$500.00K | USD | 1 Quarter |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$77.32M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$80.78M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Accrual of dividends on convertible preferred stock |
DividendsAccruedOnPreferredStock
|
$1.45M | USD | Annual |
| Fees associated with issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$62.00K | USD | 1 Quarter |
| Issuance of stock, net of issuance costs (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
8.00M | shares | Point-in-time |
| Issuance of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$8.61M | USD | Annual |
| Forfeiture of restricted stock , value |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Exchange of preferred stock for common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$25.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$77.32M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$80.78M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.