10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-15-161080 |
| Period End Date | 20150331 |
| Filing Date | 20150430 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | vicr-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$183.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$215.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$59.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.34M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$270.00K | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$90.00K | USD | Point-in-time |
| Accounts receivable, less allowance of $215 in 2015 and $183 in 2014 |
AccountsReceivableNetCurrent
|
$32.67M | USD | Point-in-time |
| Accounts receivable, less allowance of $215 in 2015 and $183 in 2014 |
AccountsReceivableNetCurrent
|
$28.43M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$24.84M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$26.33M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$107.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$107.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.18M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$113.48M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$120.21M | USD | Point-in-time |
| Long-term investments, net |
LongTermInvestments
|
$3.00M | USD | Point-in-time |
| Long-term investments, net |
LongTermInvestments
|
$2.90M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$37.39M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$36.46M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.68M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.70M | USD | Point-in-time |
| Total assets |
Assets
|
$161.27M | USD | Point-in-time |
| Total assets |
Assets
|
$155.54M | USD | Point-in-time |
| Total assets |
Assets
|
$163.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.93M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$8.66M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$9.17M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.22M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.18M | USD | Point-in-time |
| Accrued severance charges |
RestructuringReserveCurrent
|
$1.31M | USD | Point-in-time |
| Accrued severance charges |
RestructuringReserveCurrent
|
$1.90M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$17.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$41.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.44M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$24.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$23.16M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$637.00K | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$572.00K | USD | Point-in-time |
| Long-term income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$867.00K | USD | Point-in-time |
| Long-term income taxes payable |
AccruedIncomeTaxesNoncurrent
|
$873.00K | USD | Point-in-time |
| Deferred income taxes payable |
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
|
$329.00K | USD | Point-in-time |
| Deferred income taxes payable |
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent
|
$329.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.46M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$393.00K | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$393.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$171.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$172.77M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$98.13M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$94.76M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-471.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-523.00K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$138.93M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$138.93M | USD | Point-in-time |
| Total Vicor Corporation stockholders' equity |
StockholdersEquity
|
$127.77M | USD | Point-in-time |
| Total Vicor Corporation stockholders' equity |
StockholdersEquity
|
$131.96M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.85M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.78M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$134.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.55M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$161.27M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$155.54M | USD | Point-in-time |
Income Statement
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueNet
|
$53.23M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$64.02M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$35.13M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$30.44M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$22.79M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$28.89M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$17.98M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.86M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.25M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.42M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$28.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$25.28M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-5.44M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.61M | USD | 1 Quarter |
| Total unrealized (losses) gains on available-for-sale securities, net |
MarketableSecuritiesUnrealizedGainLoss
|
$39.00K | USD | 1 Quarter |
| Total unrealized (losses) gains on available-for-sale securities, net |
MarketableSecuritiesUnrealizedGainLoss
|
$-15.00K | USD | 1 Quarter |
| Portion of losses (gains) recognized in other comprehensive income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$19.00K | USD | 1 Quarter |
| Portion of losses (gains) recognized in other comprehensive income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-39.00K | USD | 1 Quarter |
| Net credit gains recognized in earnings |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$4.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-33.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$30.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$30.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-29.00K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.41M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.58M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$139.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$17.00K | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$3.44M | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$-5.43M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-48.00K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$71.00K | USD | 1 Quarter |
| Net income (loss) attributable to Vicor Corporation |
NetIncomeLoss
|
$-5.38M | USD | 1 Quarter |
| Net income (loss) attributable to Vicor Corporation |
NetIncomeLoss
|
$3.37M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.14 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.09 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.09 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.54M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.69M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.54M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.15M | shares | 1 Quarter |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net income (loss) |
ProfitLoss
|
$3.44M | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$-5.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.44M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$563.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$234.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$33.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$53.00K | USD | 1 Quarter |
| Decrease in long-term deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-34.00K | USD | 1 Quarter |
| Decrease in long-term deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-34.00K | USD | 1 Quarter |
| Gain on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.00K | USD | 1 Quarter |
| Gain on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$35.00K | USD | 1 Quarter |
| Credit gain on available-for-sale securities |
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
$4.00K | USD | 1 Quarter |
| Increase (decrease) in long-term income taxes payable |
IncreaseDecreaseInLongTermIncomeTaxesPayable
|
$6.00K | USD | 1 Quarter |
| Increase (decrease) in long-term income taxes payable |
IncreaseDecreaseInLongTermIncomeTaxesPayable
|
$-2.00K | USD | 1 Quarter |
| Change in current assets and liabilities, net |
IncreaseDecreaseInOperatingCapital
|
$1.74M | USD | 1 Quarter |
| Change in current assets and liabilities, net |
IncreaseDecreaseInOperatingCapital
|
$1.30M | USD | 1 Quarter |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.07M | USD | 1 Quarter |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.48M | USD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.55M | USD | 1 Quarter |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.47M | USD | 1 Quarter |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$270.00K | USD | 1 Quarter |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$35.00K | USD | 1 Quarter |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.00K | USD | 1 Quarter |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$65.00K | USD | 1 Quarter |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$34.00K | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.58M | USD | 1 Quarter |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.23M | USD | 1 Quarter |
| Proceeds from issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$5.00K | USD | 1 Quarter |
| Proceeds from issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$310.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$310.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.00K | USD | 1 Quarter |
| Effect of foreign exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-16.00K | USD | 1 Quarter |
| Effect of foreign exchange rates on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$27.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.13M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-6.03M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$59.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$50.31M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$55.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.34M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$59.32M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$50.31M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$55.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.34M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation gains (losses), tax benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Foreign currency translation gains (losses), tax benefit |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$3.44M | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$-5.43M | USD | 1 Quarter |
| Recognized income tax provision (benefit) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Foreign currency translation (losses) gains, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$77.00K | USD | 1 Quarter |
| Recognized income tax provision (benefit) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Foreign currency translation (losses) gains, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-37.00K | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-15.00K | USD | 1 Quarter |
| Unrealized (losses) gains on available-for-sale securities, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$37.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-52.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$114.00K | USD | 1 Quarter |
| Consolidated comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$3.39M | USD | 1 Quarter |
| Consolidated comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.31M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$71.00K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-43.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Vicor Corporation |
ComprehensiveIncomeNetOfTax
|
$3.32M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Vicor Corporation |
ComprehensiveIncomeNetOfTax
|
$-5.27M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.