S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001193125-15-126410 |
| Period End Date | 20141231 |
| Filing Date | 20150413 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | frpt-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$359.43K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$243.78K | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.87M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $359,425 on December 31, 2014 and $243,777 on December 31, 2013 |
AccountsReceivableNetCurrent
|
$5.36M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $359,425 on December 31, 2014 and $243,777 on December 31, 2013 |
AccountsReceivableNetCurrent
|
$3.50M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.51M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$7.31M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$173.79K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.29M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
54.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.63M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$50.23M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.83M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$48.76M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.42M | shares | Point-in-time |
| Deposits on equipment |
DepositsOnPropertyPlantAndEquipmentNet
|
$1.18M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.42M | shares | Point-in-time |
| Deposits on equipment |
DepositsOnPropertyPlantAndEquipmentNet
|
$2.88M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.04M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.53M | USD | Point-in-time |
| Total Assets |
Assets
|
$112.46M | USD | Point-in-time |
| Total Assets |
Assets
|
$62.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.42M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.94M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.36M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.19M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.11M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$75.00M | USD | Point-in-time |
| Accrued fees on debt guarantee |
AccruedFeesOnDebtGuarantee
|
$7.14M | USD | Point-in-time |
| Accrued interest on long term debt |
InterestPayableCurrentAndNoncurrent
|
$667.11K | USD | Point-in-time |
| Accrued warrants |
AccruedWarrants
|
$706.94K | USD | Point-in-time |
| Accrued warrants |
AccruedWarrants
|
$369.56K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$92.48M | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$9.07M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stockvoting, $0.001 par value, 200,000,000 and 54,000,000 shares authorized, 33,468,342 and 10,421,419 issued and outstanding on December 31, 2014 and 2013, respectively |
CommonStockValue
|
$33.47K | USD | Point-in-time |
| Common stockvoting, $0.001 par value, 200,000,000 and 54,000,000 shares authorized, 33,468,342 and 10,421,419 issued and outstanding on December 31, 2014 and 2013, respectively |
CommonStockValue
|
$10.42K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$288.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$16.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-147.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-184.86M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$103.39M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-131.06M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-101.80M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$112.46M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$62.62M | USD | Point-in-time |
Income Statement
127 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET SALES |
SalesRevenueNet
|
$20.39M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$16.70M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$22.52M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$86.76M | USD | Annual |
| NET SALES |
SalesRevenueNet
|
$9.38M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$19.35M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$24.51M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$17.72M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$11.23M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$10.54M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$43.52M | USD | Annual |
| NET SALES |
SalesRevenueNet
|
$12.37M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$63.15M | USD | Annual |
| NET SALES |
SalesRevenueNet
|
$14.85M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$13.89M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$22.88M | USD | Annual |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$35.96M | USD | Annual |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$44.55M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$20.64M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$42.22M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$27.19M | USD | Annual |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$35.39M | USD | Annual |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$48.64M | USD | Annual |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$39.57M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.45M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.67M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.18M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-14.75M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.15M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.10M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-12.38M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.42M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$550.55K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.52M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Other Expenses |
OtherNonoperatingExpense
|
$343.21K | USD | Annual |
| Other Expenses |
OtherNonoperatingExpense
|
$328.79K | USD | Annual |
| Other Expenses |
OtherNonoperatingExpense
|
$537.81K | USD | Annual |
| Fees on Debt Guarantee |
FeesOnDebtGuarantee
|
$5.24M | USD | Annual |
| Fees on Debt Guarantee |
FeesOnDebtGuarantee
|
$25.94M | USD | Annual |
| Fees on Debt Guarantee |
FeesOnDebtGuarantee
|
$1.90M | USD | Annual |
| Interest Expense |
InterestExpense
|
$3.49M | USD | Annual |
| Interest Expense |
InterestExpense
|
$1.64M | USD | Annual |
| Interest Expense |
InterestExpense
|
$4.61M | USD | Annual |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-9.27M | USD | Annual |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-30.88M | USD | Annual |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-3.88M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-37.30M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.62M | USD | Annual |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.66M | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$31.52K | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$41.75K | USD | Annual |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$32.78K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-4.18M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-21.69M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-6.02M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.07M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-37.34M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-16.45M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-5.22M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.72M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-9.48M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.39M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-18.66M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-5.25M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-6.50M | USD | 1 Quarter |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.83K | USD | Annual |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-21.69M | USD | Annual |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-37.34M | USD | Annual |
| TOTAL COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-18.63M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.02M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.61M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.36M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.77M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.65M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-100.64M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.34M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.49M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-30.28M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-131.28M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.15M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.10M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.75M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.38M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.52M | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-1.19 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-4.35 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-9.63 | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
$-0.61 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.71 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-2.56 | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
$-2.91 | USD | Annual |
| BASIC |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.83 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$-0.72 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-2.56 | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
$-2.91 | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
$-9.63 | USD | Annual |
| DILUTED |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.61 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-4.35 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.71 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.83 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.72 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$-1.19 | USD | 1 Quarter |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.63M | shares | Annual |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.42M | shares | Annual |
| BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.41M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.42M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.41M | shares | Annual |
| DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.63M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.07M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-37.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.48M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-18.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.50M | USD | 1 Quarter |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$157.31K | USD | Annual |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$202.65K | USD | Annual |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$8.09K | USD | Annual |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-332.88K | USD | Annual |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-308.71K | USD | Annual |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-503.44K | USD | Annual |
| Fees on debt guarantee |
FeesOnDebtGuarantee
|
$5.24M | USD | Annual |
| Fees on debt guarantee |
FeesOnDebtGuarantee
|
$25.94M | USD | Annual |
| Fees on debt guarantee |
FeesOnDebtGuarantee
|
$1.90M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.12M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$978.35K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$1.56M | USD | Annual |
| Revaluation of outstanding warrants |
WarrantLiabilityRevaluationGainLoss
|
$-337.38K | USD | Annual |
| Issuance of common stock options for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$33.52K | USD | Annual |
| Change in reserve for inventory obsolescence |
InventoryWriteDown
|
$-112.83K | USD | Annual |
| Change in reserve for inventory obsolescence |
InventoryWriteDown
|
$-188.01K | USD | Annual |
| Change in reserve for inventory obsolescence |
InventoryWriteDown
|
$150.54K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.73M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.42M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.95M | USD | Annual |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$105.03K | USD | Annual |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$916.32K | USD | Annual |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$238.93K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.60M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.87M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$921.77K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$758.43K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.84M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.69M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$33.22K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$29.53K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.10M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$63.89K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$72.66K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$139.09K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$290.77K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.61M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.75M | USD | Annual |
| Accrued expenses and accrued interest on long-term debt |
IncreaseDecreaseInAccruedExpensesAndAccruedInterestOnLongTermDebt
|
$1.47M | USD | Annual |
| Accrued expenses and accrued interest on long-term debt |
IncreaseDecreaseInAccruedExpensesAndAccruedInterestOnLongTermDebt
|
$271.98K | USD | Annual |
| Accrued expenses and accrued interest on long-term debt |
IncreaseDecreaseInAccruedExpensesAndAccruedInterestOnLongTermDebt
|
$-179.27K | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-8.72M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-8.03M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-11.24M | USD | Annual |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$26.40M | USD | Annual |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$17.13M | USD | Annual |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$24.64M | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$89.43K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$253.51K | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-26.31M | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-24.64M | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-16.88M | USD | Annual |
| Borrowings on long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$11.50M | USD | Annual |
| Borrowings on long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$32.00M | USD | Annual |
| Borrowings on long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$33.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$88.00M | USD | Annual |
| Redemption of Series B preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$35.00M | USD | Annual |
| Financing fees paid in connection with borrowings |
PaymentsOfDebtIssuanceCosts
|
$739.47K | USD | Annual |
| Financing fees paid in connection with borrowings |
PaymentsOfDebtIssuanceCosts
|
$334.82K | USD | Annual |
| Financing fees paid in connection with borrowings |
PaymentsOfDebtIssuanceCosts
|
$340.42K | USD | Annual |
| Proceeds from shares of common stock issued in initial public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
$164.41M | USD | Annual |
| Proceeds from the issuance of shares of common stock in private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$49.89K | USD | Annual |
| Proceeds from issuance of Series C preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$6.55M | USD | Annual |
| Proceeds from issuance of Series C preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.10M | USD | Annual |
| Proceeds from issuance of Series C preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$4.98M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$33.76M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$36.70M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$58.72M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$23.83K | USD | Annual |
| NET CHANGE IN CASH AND EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.23M | USD | Annual |
| NET CHANGE IN CASH AND EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$33.81M | USD | Annual |
| NET CHANGE IN CASH AND EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$811.50K | USD | Annual |
| CASH AND EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$2.87M | USD | Point-in-time |
| CASH AND EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| CASH AND EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$1.63M | USD | Point-in-time |
| CASH AND EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| CASH AND EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.87M | USD | Point-in-time |
| CASH AND EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| CASH AND EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.63M | USD | Point-in-time |
| CASH AND EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$4.70M | USD | Annual |
| Interest paid |
InterestPaid
|
$1.47M | USD | Annual |
| Interest paid |
InterestPaid
|
$2.93M | USD | Annual |
| Preferred stock dividend accretion of Series C and Series B Preferred Stock and additional loss upon conversion of Series C Preferred Stock into common stock upon consummation of IPO |
AccretionOfPreferredStockDividends
|
$7.95M | USD | Annual |
| Preferred stock dividend accretion of Series C and Series B Preferred Stock and additional loss upon conversion of Series C Preferred Stock into common stock upon consummation of IPO |
AccretionOfPreferredStockDividends
|
$8.60M | USD | Annual |
| Preferred stock dividend accretion of Series C and Series B Preferred Stock and additional loss upon conversion of Series C Preferred Stock into common stock upon consummation of IPO |
AccretionOfPreferredStockDividends
|
$93.94M | USD | Annual |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$3.46M | USD | Annual |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$249.36K | USD | Annual |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$983.96K | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of common stock options to consultants for services |
StockIssuedDuringPeriodSharesIssuedForServices
|
4,932.00 | shares | Annual |
| Issuance of common stock options to employees as compensation for service |
IssuanceOfCommonStockOptionsToEmployeesAsCompensationForServiceShares
|
4,438.00 | shares | Annual |
| Issuance of Common stock for cash |
StockIssuedDuringPeriodSharesIssuanceOfCommonStockForCash
|
7,952.00 | shares | Annual |
| BALANCES |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-76.37M | USD | Point-in-time |
| Shares issued to consultant for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$9.99K | USD | Annual |
| Shares issued to consultant for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$27.36K | USD | Annual |
| Issuance of 4,438 common stock options employees to as compensation for service |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.16K | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.55M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$978.35K | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.12M | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$23.83K | USD | Annual |
| Shares issued upon consummation of IPO |
StockIssuedDuringPeriodValueNewIssues
|
$164.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.07M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-37.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-16.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.48M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-18.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.50M | USD | 1 Quarter |
| BALANCES |
StockholdersEquity
|
$103.39M | USD | Point-in-time |
| BALANCES |
StockholdersEquity
|
$-131.06M | USD | Point-in-time |
| BALANCES |
StockholdersEquity
|
$-101.80M | USD | Point-in-time |
| Issuance of 7,952 shares of common stock for cash |
StockIssuedDuringPeriodValueIssuedForCash
|
$49.89K | USD | Annual |
| Shares issued to consultant for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
4,932.00 | shares | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.