10-K Filing

MAGNERA CORP CIK: 41719 FY 2014

Filing Information

Form Type	10-K
Accession Number	`0001193125-15-070196`
Period End Date	20141231
Filing Date	20150227
Fiscal Year	2014
Fiscal Period	FY
XBRL Instance	glt-20141231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 Income Statement 84 Cash Flow Statement 97 Stockholders Equity 40 Comprehensive Income 24

Balance Sheet 74 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.73M	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.70M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$38.28M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$122.88M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$99.84M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$97.68M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable (less allowance for doubtful accounts: 2014 - $2,703; 2013 - $2,725)	`AccountsReceivableNetCurrent`	$167.83M	USD	Point-in-time
Accounts receivable (less allowance for doubtful accounts: 2014 - $2,703; 2013 - $2,725)	`AccountsReceivableNetCurrent`	$163.76M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	120.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	120.00M	shares	Point-in-time
Inventories	`InventoryNet`	$236.31M	USD	Point-in-time
Inventories	`InventoryNet`	$248.71M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	54.36M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	54.36M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$59.56M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$62.32M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	11.31M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	11.23M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$586.58M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$574.62M	USD	Point-in-time
Plant, equipment and timberlands, net	`PropertyPlantAndEquipmentNet`	$697.61M	USD	Point-in-time
Plant, equipment and timberlands, net	`PropertyPlantAndEquipmentNet`	$621.20M	USD	Point-in-time
Plant, equipment and timberlands, net	`PropertyPlantAndEquipmentNet`	$723.34M	USD	Point-in-time
Goodwill	`Goodwill`	$95.95M	USD	Point-in-time
Goodwill	`Goodwill`	$84.14M	USD	Point-in-time
Intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$77.10M	USD	Point-in-time
Intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$96.08M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$176.46M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$128.04M	USD	Point-in-time
Total assets	`Assets`	$1.68B	USD	Point-in-time
Total assets	`Assets`	$1.56B	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$5.73M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$161.24M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$157.07M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$4.36M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$4.78M	USD	Point-in-time
Environmental liabilities	`AccruedEnvironmentalLossContingenciesCurrent`	$125.00K	USD	Point-in-time
Environmental liabilities	`AccruedEnvironmentalLossContingenciesCurrent`	$1.07M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$122.64M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$111.08M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$288.37M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$279.73M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$442.32M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$398.88M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$141.02M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$104.02M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$122.22M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$129.77M	USD	Point-in-time
Total liabilities	`Liabilities`	$912.39M	USD	Point-in-time
Total liabilities	`Liabilities`	$993.93M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, $0.01 par value; authorized - 120,000,000; issued - 54,361,980 (including treasury shares: 2014 - 11,307,589; 2013 - 11,234,039)	`CommonStockValue`	$544.00K	USD	Point-in-time
Common stock, $0.01 par value; authorized - 120,000,000; issued - 54,361,980 (including treasury shares: 2014 - 11,307,589; 2013 - 11,234,039)	`CommonStockValue`	$544.00K	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapitalCommonStock`	$53.94M	USD	Point-in-time
Capital in excess of par value	`AdditionalPaidInCapitalCommonStock`	$54.34M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$919.47M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$869.33M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-166.74M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-154.87M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-75.36M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-163.97M	USD	Point-in-time
Shareholders' equity before treasury stock	`StockholdersEquityBeforeTreasuryStock`	$848.46M	USD	Point-in-time
Shareholders' equity before treasury stock	`StockholdersEquityBeforeTreasuryStock`	$819.48M	USD	Point-in-time
Less cost of common stock in treasury	`TreasuryStockValue`	$163.98M	USD	Point-in-time
Less cost of common stock in treasury	`TreasuryStockValue`	$170.38M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$490.40M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$649.11M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$539.68M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$684.48M	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$1.56B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$1.68B	USD	Point-in-time

Income Statement 84 line items

Line Item	Tag	Value	Unit	Period
Net sales	`SalesRevenueGoodsNet`	$1.72B	USD	Annual
Net sales	`SalesRevenueGoodsNet`	$456.65M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$425.97M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$1.58B	USD	Annual
Net sales	`SalesRevenueGoodsNet`	$1.80B	USD	Annual
Net sales	`SalesRevenueGoodsNet`	$455.72M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$434.81M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$465.09M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$405.19M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$436.26M	USD	1 Quarter
Net sales	`SalesRevenueGoodsNet`	$445.34M	USD	1 Quarter
Energy and related sales, net	`EnergyAndRelatedSalesNet`	$3.15M	USD	Annual
Energy and related sales, net	`EnergyAndRelatedSalesNet`	$7.93M	USD	Annual
Energy and related sales, net	`EnergyAndRelatedSalesNet`	$7.00M	USD	Annual
Total revenues	`SalesRevenueNet`	$1.81B	USD	Annual
Total revenues	`SalesRevenueNet`	$1.58B	USD	Annual
Total revenues	`SalesRevenueNet`	$1.73B	USD	Annual
Costs of products sold	`CostOfGoodsSold`	$1.58B	USD	Annual
Costs of products sold	`CostOfGoodsSold`	$1.51B	USD	Annual
Costs of products sold	`CostOfGoodsSold`	$1.37B	USD	Annual
Gross profit	`GrossProfit`	$235.15M	USD	Annual
Gross profit	`GrossProfit`	$54.41M	USD	1 Quarter
Gross profit	`GrossProfit`	$66.04M	USD	1 Quarter
Gross profit	`GrossProfit`	$213.65M	USD	Annual
Gross profit	`GrossProfit`	$40.84M	USD	1 Quarter
Gross profit	`GrossProfit`	$41.44M	USD	1 Quarter
Gross profit	`GrossProfit`	$57.38M	USD	1 Quarter
Gross profit	`GrossProfit`	$55.04M	USD	1 Quarter
Gross profit	`GrossProfit`	$80.51M	USD	1 Quarter
Gross profit	`GrossProfit`	$58.16M	USD	1 Quarter
Gross profit	`GrossProfit`	$218.66M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$121.59M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$133.87M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$133.24M	USD	Annual
Gains on dispositions of plant, equipment and timberlands, net	`GainLossOnSaleOfPropertyPlantEquipment`	$9.81M	USD	Annual
Gains on dispositions of plant, equipment and timberlands, net	`GainLossOnSaleOfPropertyPlantEquipment`	$1.73M	USD	Annual
Gains on dispositions of plant, equipment and timberlands, net	`GainLossOnSaleOfPropertyPlantEquipment`	$4.86M	USD	Annual
Operating income	`OperatingIncomeLoss`	$101.87M	USD	Annual
Operating income	`OperatingIncomeLoss`	$106.78M	USD	Annual
Operating income	`OperatingIncomeLoss`	$86.52M	USD	Annual
Interest expense	`InterestExpense`	$18.69M	USD	Annual
Interest expense	`InterestExpense`	$18.92M	USD	Annual
Interest expense	`InterestExpense`	$17.96M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$310.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$460.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$159.00K	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$-4.70M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$-635.00K	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$337.00K	USD	Annual
Total other expense	`NonoperatingIncomeExpense`	$-22.93M	USD	Annual
Total other expense	`NonoperatingIncomeExpense`	$-19.40M	USD	Annual
Total other expense	`NonoperatingIncomeExpense`	$-17.32M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$78.94M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$87.38M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$69.20M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$18.14M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$19.56M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$2.04M	USD	Annual
Net income	`NetIncomeLoss`	$59.38M	USD	Annual
Net income	`NetIncomeLoss`	$67.16M	USD	Annual
Net income	`NetIncomeLoss`	$69.25M	USD	Annual
Basic	`EarningsPerShareBasic`	$1.39	USD	Annual
Basic	`EarningsPerShareBasic`	$1.60	USD	Annual
Basic	`EarningsPerShareBasic`	$1.56	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.37	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.77	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.69	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.57	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.33	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.36	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.36	USD	Annual
Diluted	`EarningsPerShareDiluted`	$1.52	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.11	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.02	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.45	USD	1 Quarter
Cash dividends declared per common share	`CommonStockDividendsPerShareDeclared`	$0.40	USD	Annual
Cash dividends declared per common share	`CommonStockDividendsPerShareDeclared`	$0.36	USD	Annual
Cash dividends declared per common share	`CommonStockDividendsPerShareDeclared`	$0.44	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	43.20M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	42.85M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	43.16M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	44.30M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	43.67M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	44.07M	shares	Annual

Cash Flow Statement 97 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$59.38M	USD	Annual
Net income	`NetIncomeLoss`	$67.16M	USD	Annual
Net income	`NetIncomeLoss`	$69.25M	USD	Annual
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$70.56M	USD	Annual
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$68.20M	USD	Annual
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$69.50M	USD	Annual
Amortization of debt issue costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$3.18M	USD	Annual
Amortization of debt issue costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$1.31M	USD	Annual
Amortization of debt issue costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$1.30M	USD	Annual
Pension expense, net of unfunded benefits paid	`NoncashPensionExpenseNetOfUnfundedBenefits`	$5.17M	USD	Annual
Pension expense, net of unfunded benefits paid	`NoncashPensionExpenseNetOfUnfundedBenefits`	$12.79M	USD	Annual
Pension expense, net of unfunded benefits paid	`NoncashPensionExpenseNetOfUnfundedBenefits`	$10.43M	USD	Annual
Charge for impairment of intangible asset	`AssetImpairmentCharges`	$3.26M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-11.48M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-2.21M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-9.42M	USD	Annual
Gains on dispositions of plant, equipment and timberlands, net	`GainLossOnSaleOfPropertyPlantEquipment`	$9.81M	USD	Annual
Gains on dispositions of plant, equipment and timberlands, net	`GainLossOnSaleOfPropertyPlantEquipment`	$1.73M	USD	Annual
Gains on dispositions of plant, equipment and timberlands, net	`GainLossOnSaleOfPropertyPlantEquipment`	$4.86M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$6.52M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$7.86M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$7.34M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.38M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$5.40M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$777.00K	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$12.62M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-2.70M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$21.46M	USD	Annual
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-7.96M	USD	Annual
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$14.95M	USD	Annual
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.52M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$6.95M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.17M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$24.82M	USD	Annual
Accruals and other current liabilities	`IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities`	$8.41M	USD	Annual
Accruals and other current liabilities	`IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities`	$3.14M	USD	Annual
Accruals and other current liabilities	`IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities`	$-12.80M	USD	Annual
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-3.81M	USD	Annual
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$7.79M	USD	Annual
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$8.55M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$99.58M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$173.63M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$112.85M	USD	Annual
Expenditures for purchases of plant, equipment and timberlands	`PaymentsToAcquirePropertyPlantAndEquipment`	$103.05M	USD	Annual
Expenditures for purchases of plant, equipment and timberlands	`PaymentsToAcquirePropertyPlantAndEquipment`	$66.05M	USD	Annual
Expenditures for purchases of plant, equipment and timberlands	`PaymentsToAcquirePropertyPlantAndEquipment`	$58.75M	USD	Annual
Proceeds from disposals of plant, equipment and timberlands, net	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$5.07M	USD	Annual
Proceeds from disposals of plant, equipment and timberlands, net	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$10.27M	USD	Annual
Proceeds from disposals of plant, equipment and timberlands, net	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$1.95M	USD	Annual
Acquisition, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$210.91M	USD	Annual
Acquisition, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$8.02M	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$225.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$425.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$600.00K	USD	Annual
Net cash used by investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-312.44M	USD	Annual
Net cash used by investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-48.70M	USD	Annual
Net cash used by investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-69.59M	USD	Annual
Proceeds from note offerings	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$250.00M	USD	Annual
Repayments of note offerings	`RepaymentsOfLongTermDebt`	$205.13M	USD	Annual
Net borrowings under (repayments of) revolving credit facility	`ProceedsFromRepaymentsOfLinesOfCredit`	$-27.00M	USD	Annual
Net borrowings under (repayments of) revolving credit facility	`ProceedsFromRepaymentsOfLinesOfCredit`	$126.14M	USD	Annual
Net borrowings under (repayments of) revolving credit facility	`ProceedsFromRepaymentsOfLinesOfCredit`	$-30.72M	USD	Annual
Payments of borrowing costs	`PaymentsOfDebtIssuanceCosts`	$419.00K	USD	Annual
Payments of borrowing costs	`PaymentsOfDebtIssuanceCosts`	$4.75M	USD	Annual
Proceeds from term loans	`ProceedsFromIssuanceOfLongTermDebt`	$56.09M	USD	Annual
Proceeds from term loans	`ProceedsFromIssuanceOfLongTermDebt`	$12.59M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$12.18M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$5.67M	USD	Annual
Payments of dividends	`PaymentsOfDividendsCommonStock`	$18.70M	USD	Annual
Payments of dividends	`PaymentsOfDividendsCommonStock`	$15.61M	USD	Annual
Payments of dividends	`PaymentsOfDividendsCommonStock`	$16.96M	USD	Annual
Payments related to share-based compensation awards and other	`ProceedsFromPaymentsForShareBasedCompensationAndOther`	$2.67M	USD	Annual
Payments related to share-based compensation awards and other	`ProceedsFromPaymentsForShareBasedCompensationAndOther`	$-1.88M	USD	Annual
Payments related to share-based compensation awards and other	`ProceedsFromPaymentsForShareBasedCompensationAndOther`	$-1.67M	USD	Annual
Net cash (used) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-50.88M	USD	Annual
Net cash (used) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-5.49M	USD	Annual
Net cash (used) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$163.18M	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$750.00K	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-2.15M	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$829.00K	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$59.40M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$25.20M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-23.05M	USD	Annual
Cash and cash equivalents at the beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$38.28M	USD	Point-in-time
Cash and cash equivalents at the beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$122.88M	USD	Point-in-time
Cash and cash equivalents at the beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$99.84M	USD	Point-in-time
Cash and cash equivalents at the beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$97.68M	USD	Point-in-time
Cash and cash equivalents at the end of period	`CashAndCashEquivalentsAtCarryingValue`	$38.28M	USD	Point-in-time
Cash and cash equivalents at the end of period	`CashAndCashEquivalentsAtCarryingValue`	$122.88M	USD	Point-in-time
Cash and cash equivalents at the end of period	`CashAndCashEquivalentsAtCarryingValue`	$99.84M	USD	Point-in-time
Cash and cash equivalents at the end of period	`CashAndCashEquivalentsAtCarryingValue`	$97.68M	USD	Point-in-time
Interest, net of amounts capitalized	`InterestPaidNet`	$17.64M	USD	Annual
Interest, net of amounts capitalized	`InterestPaidNet`	$14.40M	USD	Annual
Interest, net of amounts capitalized	`InterestPaidNet`	$17.23M	USD	Annual
Income taxes, net	`IncomeTaxesPaidNet`	$15.59M	USD	Annual
Income taxes, net	`IncomeTaxesPaidNet`	$44.66M	USD	Annual
Income taxes, net	`IncomeTaxesPaidNet`	$24.14M	USD	Annual

Stockholders Equity 40 line items

Line Item	Tag	Value	Unit	Period
Per share amount of cash dividends declared	`CommonStockDividendsPerShareDeclared`	$0.40	USD	Annual
Per share amount of cash dividends declared	`CommonStockDividendsPerShareDeclared`	$0.36	USD	Annual
Per share amount of cash dividends declared	`CommonStockDividendsPerShareDeclared`	$0.44	USD	Annual
Beginning Balance	`StockholdersEquity`	$490.40M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$649.11M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$539.68M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$684.48M	USD	Point-in-time
Net income	`NetIncomeLoss`	$59.38M	USD	Annual
Net income	`NetIncomeLoss`	$67.16M	USD	Annual
Net income	`NetIncomeLoss`	$69.25M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$88.61M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-79.51M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$2.77M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$62.15M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$155.77M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-10.27M	USD	Annual
Tax effect on exercise of stock awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$631.00K	USD	Annual
Tax effect on exercise of stock awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$-14.00K	USD	Annual
Tax effect on exercise of stock awards	`AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet`	$1.45M	USD	Annual
Cash dividends declared ($0.36, $0.40 and $0.44 per share at 2012, 2013 and 2014 respectively)	`DividendsCommonStockCash`	$17.42M	USD	Annual
Cash dividends declared ($0.36, $0.40 and $0.44 per share at 2012, 2013 and 2014 respectively)	`DividendsCommonStockCash`	$19.11M	USD	Annual
Cash dividends declared ($0.36, $0.40 and $0.44 per share at 2012, 2013 and 2014 respectively)	`DividendsCommonStockCash`	$15.61M	USD	Annual
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$4.47M	USD	Annual
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$4.74M	USD	Annual
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.97M	USD	Annual
Repurchase of common shares	`TreasuryStockValueAcquiredCostMethod`	$5.67M	USD	Annual
Repurchase of common shares	`TreasuryStockValueAcquiredCostMethod`	$12.18M	USD	Annual
RSUs	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	$-529.00K	USD	Annual
RSUs	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	$-1.76M	USD	Annual
RSUs	`StockIssuedDuringPeriodValueRestrictedStockAwardGross`	$-337.00K	USD	Annual
401 (k) plans	`StockIssuedDuringPeriodValueEmployeeBenefitPlan`	$2.45M	USD	Annual
401 (k) plans	`StockIssuedDuringPeriodValueEmployeeBenefitPlan`	$3.09M	USD	Annual
401 (k) plans	`StockIssuedDuringPeriodValueEmployeeBenefitPlan`	$2.89M	USD	Annual
Employee stock options exercised - net	`StockIssuedDuringPeriodValueStockOptionsExercised`	$1.70M	USD	Annual
Employee stock options exercised - net	`StockIssuedDuringPeriodValueStockOptionsExercised`	$-1.83M	USD	Annual
Employee stock options exercised - net	`StockIssuedDuringPeriodValueStockOptionsExercised`	$128.00K	USD	Annual
Ending Balance	`StockholdersEquity`	$490.40M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$649.11M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$539.68M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$684.48M	USD	Point-in-time

Comprehensive Income 24 line items

Line Item	Tag	Value	Unit	Period
Taxes on deferred gains (losses) on cash flow hedges	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	$-1.28M	USD	Annual
Net income	`NetIncomeLoss`	$59.38M	USD	Annual
Net income	`NetIncomeLoss`	$67.16M	USD	Annual
Taxes on deferred gains (losses) on cash flow hedges	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	$638.00K	USD	Annual
Net income	`NetIncomeLoss`	$69.25M	USD	Annual
Taxes on deferred gains (losses) on cash flow hedges	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	$178.00K	USD	Annual
Taxes on unrecognized retirement obligations	`OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostUnrecognizedInNetPeriodicPensionCostTaxBenefits`	$20.73M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$14.83M	USD	Annual
Taxes on unrecognized retirement obligations	`OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostUnrecognizedInNetPeriodicPensionCostTaxBenefits`	$-45.12M	USD	Annual
Taxes on unrecognized retirement obligations	`OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostUnrecognizedInNetPeriodicPensionCostTaxBenefits`	$3.91M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-49.37M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$11.36M	USD	Annual
Deferred gains (losses) on cash flow hedges, net of taxes of $(1,281), $178 and $638, respectively	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$-1.61M	USD	Annual
Deferred gains (losses) on cash flow hedges, net of taxes of $(1,281), $178 and $638, respectively	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$-517.00K	USD	Annual
Deferred gains (losses) on cash flow hedges, net of taxes of $(1,281), $178 and $638, respectively	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$3.30M	USD	Annual
Unrecognized retirement obligations, net of taxes of $20,730, $(45,118) and $3,914, respectively	`OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostUnrecognizedInNetPeriodicPensionCostNetOfTax`	$74.30M	USD	Annual
Unrecognized retirement obligations, net of taxes of $20,730, $(45,118) and $3,914, respectively	`OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostUnrecognizedInNetPeriodicPensionCostNetOfTax`	$-6.97M	USD	Annual
Unrecognized retirement obligations, net of taxes of $20,730, $(45,118) and $3,914, respectively	`OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostUnrecognizedInNetPeriodicPensionCostNetOfTax`	$-33.45M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$88.61M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-79.51M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$2.77M	USD	Annual
Comprehensive (loss) income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$155.77M	USD	Annual
Comprehensive (loss) income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$62.15M	USD	Annual
Comprehensive (loss) income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-10.27M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.