10-K Filing

LORILLARD, INC. CIK: 1424847 FY 2014

Filing Information

Form Type	10-K
Accession Number	`0001193125-15-044488`
Period End Date	20141231
Filing Date	20150212
Fiscal Year	2014
Fiscal Period	FY
XBRL Instance	lo-20141231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 87 Income Statement 96 Cash Flow Statement 108 Stockholders Equity 39 Comprehensive Income 27

Balance Sheet 87 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.00M	USD	Point-in-time
Accounts receivable, allowances	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.31B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.72B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.45B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.63B	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Short-term investments	`AvailableForSaleSecuritiesDebtSecuritiesCurrent`	$157.00M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Short-term investments	`AvailableForSaleSecuritiesDebtSecuritiesCurrent`	$324.00M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Accounts receivable, less allowances of $2 and $3	`AccountsReceivableNetCurrent`	$13.00M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable, less allowances of $2 and $3	`AccountsReceivableNetCurrent`	$19.00M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	600.00M	shares	Point-in-time
Other receivables	`OtherReceivablesNetCurrent`	$29.00M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	600.00M	shares	Point-in-time
Other receivables	`OtherReceivablesNetCurrent`	$35.00M	USD	Point-in-time
Inventories	`InventoryNet`	$404.00M	USD	Point-in-time
Inventories	`InventoryNet`	$499.00M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	383.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	382.00M	shares	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetCurrent`	$555.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetCurrent`	$522.00M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	360.00M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	365.00M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	23.00M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	17.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$23.00M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$28.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.63B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.74B	USD	Point-in-time
Plant and equipment, net	`PropertyPlantAndEquipmentNet`	$308.00M	USD	Point-in-time
Plant and equipment, net	`PropertyPlantAndEquipmentNet`	$316.00M	USD	Point-in-time
Long-term investments	`AvailableForSaleSecuritiesDebtSecuritiesNoncurrent`	$167.00M	USD	Point-in-time
Long-term investments	`AvailableForSaleSecuritiesDebtSecuritiesNoncurrent`	$93.00M	USD	Point-in-time
Goodwill	`Goodwill`	$102.00M	USD	Point-in-time
Goodwill	`Goodwill`	$100.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$87.00M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$63.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$142.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$51.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$94.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$151.00M	USD	Point-in-time
Total assets	`Assets`	$3.51B	USD	Point-in-time
Total assets	`Assets`	$3.40B	USD	Point-in-time
Total assets	`Assets`	$3.54B	USD	Point-in-time
Accounts and drafts payable	`AccountsPayableCurrent`	$42.00M	USD	Point-in-time
Accounts and drafts payable	`AccountsPayableCurrent`	$31.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$357.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$377.00M	USD	Point-in-time
Settlement costs	`SettlementCosts`	$1.22B	USD	Point-in-time
Settlement costs	`SettlementCosts`	$1.19B	USD	Point-in-time
Income taxes	`AccruedIncomeTaxesCurrent`	$8.00M	USD	Point-in-time
Income taxes	`AccruedIncomeTaxesCurrent`	$8.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.58B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.65B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$3.56B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$3.56B	USD	Point-in-time
Postretirement pension, medical and life insurance benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$305.00M	USD	Point-in-time
Postretirement pension, medical and life insurance benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$473.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$73.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$84.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$5.60B	USD	Point-in-time
Total liabilities	`Liabilities`	$5.69B	USD	Point-in-time
Commitments and Contingent Liabilities	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingent Liabilities	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, $0.01 par value, authorized 10 million shares	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.01 par value, authorized 10 million shares	`PreferredStockValue`	-	USD	Point-in-time
Authorized-600 million shares; par value-$0.01 per share Issued-383 million and 382 million shares (outstanding 360 million and 365 million shares)	`CommonStockValue`	$4.00M	USD	Point-in-time
Authorized-600 million shares; par value-$0.01 per share Issued-383 million and 382 million shares (outstanding 360 million and 365 million shares)	`CommonStockValue`	$4.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$256.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$287.00M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.44B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.14B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-130.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-263.00M	USD	Point-in-time
Treasury stock at cost, 23 million and 17 million shares	`TreasuryStockValue`	$1.07B	USD	Point-in-time
Treasury stock at cost, 23 million and 17 million shares	`TreasuryStockValue`	$756.00M	USD	Point-in-time
Total shareholders' deficit	`StockholdersEquity`	$-2.18B	USD	Point-in-time
Total shareholders' deficit	`StockholdersEquity`	$-1.51B	USD	Point-in-time
Total shareholders' deficit	`StockholdersEquity`	$-2.06B	USD	Point-in-time
Total shareholders' deficit	`StockholdersEquity`	$-1.78B	USD	Point-in-time
Total liabilities and shareholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$3.54B	USD	Point-in-time
Total liabilities and shareholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$3.51B	USD	Point-in-time

Income Statement 96 line items

Line Item	Tag	Value	Unit	Period
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.80B	USD	1 Quarter
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.59B	USD	1 Quarter
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$6.62B	USD	Annual
Excise taxes	`ExciseAndSalesTaxes`	$1.98B	USD	Annual
Excise taxes	`ExciseAndSalesTaxes`	$1.94B	USD	Annual
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.83B	USD	1 Quarter
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$6.95B	USD	Annual
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.74B	USD	1 Quarter
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.83B	USD	1 Quarter
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$6.99B	USD	Annual
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.77B	USD	1 Quarter
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.58B	USD	1 Quarter
Excise taxes	`ExciseAndSalesTaxes`	$1.99B	USD	Annual
Net sales (including excise taxes of $1,938, $1,978 and $1,987)	`SalesRevenueNet`	$1.80B	USD	1 Quarter
Cost of sales (including excise taxes of $1,938, $1,978 and $1,987)	`CostOfGoodsAndServicesSold`	$4.23B	USD	Annual
Excise taxes	`ExciseAndSalesTaxes`	$1.98B	USD	Annual
Excise taxes	`ExciseAndSalesTaxes`	$1.94B	USD	Annual
Cost of sales (including excise taxes of $1,938, $1,978 and $1,987)	`CostOfGoodsAndServicesSold`	$4.25B	USD	Annual
Cost of sales (including excise taxes of $1,938, $1,978 and $1,987)	`CostOfGoodsAndServicesSold`	$4.24B	USD	Annual
Excise taxes	`ExciseAndSalesTaxes`	$1.99B	USD	Annual
Gross profit	`GrossProfit`	$713.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$683.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$2.72B	USD	Annual
Gross profit	`GrossProfit`	$2.74B	USD	Annual
Gross profit	`GrossProfit`	$2.38B	USD	Annual
Gross profit	`GrossProfit`	$659.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$727.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$678.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$711.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$619.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$669.00M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$665.00M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$630.00M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$504.00M	USD	Annual
Operating income	`OperatingIncomeLoss`	$1.88B	USD	Annual
Operating income	`OperatingIncomeLoss`	$2.11B	USD	Annual
Operating income	`OperatingIncomeLoss`	$2.05B	USD	Annual
Investment income	`InvestmentIncomeNet`	$2.00M	USD	Annual
Investment income	`InvestmentIncomeNet`	$4.00M	USD	Annual
Investment income	`InvestmentIncomeNet`	$7.00M	USD	Annual
Interest expense	`InterestExpense`	$172.00M	USD	Annual
Interest expense	`InterestExpense`	$179.00M	USD	Annual
Interest expense	`InterestExpense`	$154.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$1.94B	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$1.88B	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$1.73B	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$629.00M	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$749.00M	USD	Annual
Income taxes	`IncomeTaxExpenseBenefit`	$704.00M	USD	Annual
Net income	`NetIncomeLoss`	$271.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$258.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$281.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$313.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$327.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.10B	USD	Annual
Net income	`NetIncomeLoss`	$300.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$289.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$328.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.19B	USD	Annual
Net income	`NetIncomeLoss`	$1.18B	USD	Annual
Basic	`EarningsPerShareBasic`	$3.29	USD	Annual
Basic	`EarningsPerShareBasic`	$2.82	USD	Annual
Basic	`EarningsPerShareBasic`	$3.15	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.83	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.69	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$3.15	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.86	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.91	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.83	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$2.81	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.76	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$3.28	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.74	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.80	USD	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	359.07M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	376.12M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	371.01M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	360.31M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	366.53M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	359.06M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	378.62M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	360.14M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	375.86M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	372.96M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	389.27M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	390.13M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	379.42M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	367.19M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	376.71M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	360.76M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	373.71M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	371.77M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	359.70M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	360.93M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	376.61M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	359.68M	shares	1 Quarter

Cash Flow Statement 108 line items

Line Item	Tag	Value	Unit	Period
Net of cash received from interest rate swaps	`PaymentsForProceedsFromDerivativeInstrumentFinancingActivities`	$25.00M	USD	Annual
Net of cash received from interest rate swaps	`PaymentsForProceedsFromDerivativeInstrumentFinancingActivities`	$24.00M	USD	Annual
Net of cash received from interest rate swaps	`PaymentsForProceedsFromDerivativeInstrumentFinancingActivities`	$24.00M	USD	Annual
Net income	`NetIncomeLoss`	$271.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$258.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$281.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$313.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$327.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.10B	USD	Annual
Net income	`NetIncomeLoss`	$300.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$289.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$328.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.19B	USD	Annual
Net income	`NetIncomeLoss`	$1.18B	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$39.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$72.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$50.00M	USD	Annual
Pension, health and life insurance contributions	`PensionAndOtherPostretirementBenefitContributions`	$11.00M	USD	Annual
Pension, health and life insurance contributions	`PensionAndOtherPostretirementBenefitContributions`	$44.00M	USD	Annual
Pension, health and life insurance contributions	`PensionAndOtherPostretirementBenefitContributions`	$43.00M	USD	Annual
Pension, health and life insurance benefits expense	`PensionAndOtherPostretirementBenefitExpense`	$18.00M	USD	Annual
Pension, health and life insurance benefits expense	`PensionAndOtherPostretirementBenefitExpense`	$36.00M	USD	Annual
Pension, health and life insurance benefits expense	`PensionAndOtherPostretirementBenefitExpense`	$44.00M	USD	Annual
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-42.00M	USD	Annual
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-11.00M	USD	Annual
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$27.00M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$20.00M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$20.00M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$18.00M	USD	Annual
Excess tax benefits from share-based arrangements	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$11.00M	USD	Annual
Excess tax benefits from share-based arrangements	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$13.00M	USD	Annual
Excess tax benefits from share-based arrangements	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$9.00M	USD	Annual
Changes in fair value of earn out liability	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$-8.00M	USD	Annual
Accounts and other receivables	`IncreaseDecreaseInAccountsReceivable`	$8.00M	USD	Annual
Accounts and other receivables	`IncreaseDecreaseInAccountsReceivable`	$7.00M	USD	Annual
Accounts and other receivables	`IncreaseDecreaseInAccountsReceivable`	$-9.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$118.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-95.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$89.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-29.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$64.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$20.00M	USD	Annual
Settlement costs	`IncreaseDecreaseSettlementCostsLegal`	$41.00M	USD	Annual
Settlement costs	`IncreaseDecreaseSettlementCostsLegal`	$-37.00M	USD	Annual
Settlement costs	`IncreaseDecreaseSettlementCostsLegal`	$32.00M	USD	Annual
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$36.00M	USD	Annual
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$59.00M	USD	Annual
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-1.00M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$3.00M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-5.00M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-3.00M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$-3.00M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.00M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$1.17B	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$1.19B	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$1.33B	USD	Annual
Purchase of investments	`PaymentsToAcquireInvestments`	$276.00M	USD	Annual
Purchase of investments	`PaymentsToAcquireInvestments`	$654.00M	USD	Annual
Business acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$46.00M	USD	Annual
Business acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$135.00M	USD	Annual
Additions to plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$74.00M	USD	Annual
Additions to plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$62.00M	USD	Annual
Additions to plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$41.00M	USD	Annual
Sales of investments	`ProceedsFromSaleOfShortTermInvestments`	$244.00M	USD	Annual
Sales of investments	`ProceedsFromSaleOfShortTermInvestments`	$3.00M	USD	Annual
Maturities of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$23.00M	USD	Annual
Maturities of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$169.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-209.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-358.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-282.00M	USD	Annual
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$500.00M	USD	Annual
Proceeds from issuance of long-term debt	`ProceedsFromIssuanceOfLongTermDebt`	$500.00M	USD	Annual
Dividends paid	`PaymentsOfDividendsCommonStock`	$823.00M	USD	Annual
Dividends paid	`PaymentsOfDividendsCommonStock`	$807.00M	USD	Annual
Dividends paid	`PaymentsOfDividendsCommonStock`	$889.00M	USD	Annual
Shares repurchased	`PaymentsForRepurchaseOfCommonStock`	$314.00M	USD	Annual
Shares repurchased	`PaymentsForRepurchaseOfCommonStock`	$578.00M	USD	Annual
Shares repurchased	`PaymentsForRepurchaseOfCommonStock`	$795.00M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$4.00M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$5.00M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$2.00M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$5.00M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$9.00M	USD	Annual
Excess tax benefits from share-based arrangements	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$10.00M	USD	Annual
Excess tax benefits from share-based arrangements	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$9.00M	USD	Annual
Excess tax benefits from share-based arrangements	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$13.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-875.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-1.19B	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-1.10B	USD	Annual
Effect of foreign currency rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-1.00M	USD	Annual
Change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$86.00M	USD	Annual
Change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-266.00M	USD	Annual
Change in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-146.00M	USD	Annual
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.31B	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.72B	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.45B	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.63B	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$1.31B	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$1.72B	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$1.45B	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$1.63B	USD	Point-in-time
Cash paid for income taxes	`IncomeTaxesPaidNet`	$724.00M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$712.00M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$580.00M	USD	Annual
Cash paid for interest, net of cash received from interest rate swaps of $25 in 2014, $24 in 2013 and $24 in 2012	`InterestPaidNet`	$174.00M	USD	Annual
Cash paid for interest, net of cash received from interest rate swaps of $25 in 2014, $24 in 2013 and $24 in 2012	`InterestPaidNet`	$144.00M	USD	Annual
Cash paid for interest, net of cash received from interest rate swaps of $25 in 2014, $24 in 2013 and $24 in 2012	`InterestPaidNet`	$164.00M	USD	Annual

Stockholders Equity 39 line items

Line Item	Tag	Value	Unit	Period
Other comprehensive income (loss), tax expense (benefit)	`OtherComprehensiveIncomeLossTax`	$-4.00M	USD	Annual
Other comprehensive income (loss), tax expense (benefit)	`OtherComprehensiveIncomeLossTax`	$41.00M	USD	Annual
Other comprehensive income (loss), tax expense (benefit)	`OtherComprehensiveIncomeLossTax`	$-87.00M	USD	Annual
Dividends paid per share	`CommonStockDividendsPerShareCashPaid`	$2.46	USD	Annual
Dividends paid per share	`CommonStockDividendsPerShareCashPaid`	$2.20	USD	Annual
Dividends paid per share	`CommonStockDividendsPerShareCashPaid`	$2.07	USD	Annual
Beginning Balance	`StockholdersEquity`	$-2.18B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$-1.51B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$-2.06B	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$-1.78B	USD	Point-in-time
Net income	`NetIncomeLoss`	$271.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$258.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$281.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$313.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$327.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.10B	USD	Annual
Net income	`NetIncomeLoss`	$300.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$289.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$328.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.19B	USD	Annual
Net income	`NetIncomeLoss`	$1.18B	USD	Annual
Other comprehensive income (loss) , net of tax expense (benefit) of ($87) in 2014, $41 in 2013 and ($4) in 2012	`OtherComprehensiveIncomeLossNetOfTax`	$-13.00M	USD	Annual
Other comprehensive income (loss) , net of tax expense (benefit) of ($87) in 2014, $41 in 2013 and ($4) in 2012	`OtherComprehensiveIncomeLossNetOfTax`	$111.00M	USD	Annual
Other comprehensive income (loss) , net of tax expense (benefit) of ($87) in 2014, $41 in 2013 and ($4) in 2012	`OtherComprehensiveIncomeLossNetOfTax`	$-133.00M	USD	Annual
Dividends paid ($2.46 per share) in 2014, ($2.20 per share) in 2013 and ($2.07 per share) in 2012	`DividendsCommonStockCash`	$823.00M	USD	Annual
Dividends paid ($2.46 per share) in 2014, ($2.20 per share) in 2013 and ($2.07 per share) in 2012	`DividendsCommonStockCash`	$807.00M	USD	Annual
Dividends paid ($2.46 per share) in 2014, ($2.20 per share) in 2013 and ($2.07 per share) in 2012	`DividendsCommonStockCash`	$889.00M	USD	Annual
Share repurchases	`TreasuryStockValueAcquiredCostMethod`	$314.00M	USD	Annual
Share repurchases	`TreasuryStockValueAcquiredCostMethod`	$578.00M	USD	Annual
Share repurchases	`TreasuryStockValueAcquiredCostMethod`	$795.00M	USD	Annual
Share-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$35.00M	USD	Annual
Share-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$22.00M	USD	Annual
Share-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$27.00M	USD	Annual
Excess tax benefit on share-based compensation	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$13.00M	USD	Annual
Excess tax benefit on share-based compensation	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$9.00M	USD	Annual
Ending Balance	`StockholdersEquity`	$-2.18B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$-1.51B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$-2.06B	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$-1.78B	USD	Point-in-time

Comprehensive Income 27 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$271.00M	USD	1 Quarter
Defined benefit retirement plans gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$-4.00M	USD	Annual
Net income	`NetIncomeLoss`	$258.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$281.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$313.00M	USD	1 Quarter
Defined benefit retirement plans gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$41.00M	USD	Annual
Net income	`NetIncomeLoss`	$327.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.10B	USD	Annual
Net income	`NetIncomeLoss`	$300.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$289.00M	USD	1 Quarter
Defined benefit retirement plans gain (loss), tax expense (benefit)	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$-86.00M	USD	Annual
Net income	`NetIncomeLoss`	$328.00M	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.19B	USD	Annual
Net income	`NetIncomeLoss`	$1.18B	USD	Annual
Foreign currency translation adjustments, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	Annual
Foreign currency translation adjustments, tax expense (benefit)	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-1.00M	USD	Annual
Defined benefit retirement plans gain (loss), net of tax expense (benefit) of $(86), $41 and $(4)	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$130.00M	USD	Annual
Defined benefit retirement plans gain (loss), net of tax expense (benefit) of $(86), $41 and $(4)	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$-110.00M	USD	Annual
Defined benefit retirement plans gain (loss), net of tax expense (benefit) of $(86), $41 and $(4)	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax`	$13.00M	USD	Annual
Foreign currency translation gain (loss), net of tax expense (benefit) of $(1), $- and $-	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-3.00M	USD	Annual
Foreign currency translation gain (loss), net of tax expense (benefit) of $(1), $- and $-	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$1.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-13.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$111.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-133.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.05B	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.09B	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.29B	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.