10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-403042 |
| Period End Date | 20140930 |
| Filing Date | 20141107 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | g-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, authorized |
PreferredStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Preferred shares, authorized |
PreferredStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$399.20M | USD | Point-in-time |
| Preferred shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$459.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$481.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$571.28M | USD | Point-in-time |
| Accounts receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$505.12M | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$533.79M | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Short term deposits |
ShortTermDeposits
|
$25.00M | USD | Point-in-time |
| Common shares, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common shares, authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common shares, issued |
CommonStockSharesIssued
|
231.26M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$44.38M | USD | Point-in-time |
| Common shares, issued |
CommonStockSharesIssued
|
216.58M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$60.64M | USD | Point-in-time |
| Common shares, outstanding |
CommonStockSharesOutstanding
|
216.58M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$203.68M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.11M | USD | Point-in-time |
| Common shares, outstanding |
CommonStockSharesOutstanding
|
231.26M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.21B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$173.20M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$176.17M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$61.93M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$89.31M | USD | Point-in-time |
| Investment in equity affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$471.00K | USD | Point-in-time |
| Investment in equity affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$384.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$114.92M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$99.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$953.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.06B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$956.06M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$123.85M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$97.36M | USD | Point-in-time |
| Total assets |
Assets
|
$2.74B | USD | Point-in-time |
| Total assets |
Assets
|
$2.69B | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$165.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.26M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.28M | USD | Point-in-time |
| Current portion of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$1.41M | USD | Point-in-time |
| Current portion of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$1.54M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$18.41M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$56.34M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$15.01M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$614.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesCurrent
|
$586.00K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$426.53M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$421.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$671.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$461.69M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$650.38M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$653.60M | USD | Point-in-time |
| Capital lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.84M | USD | Point-in-time |
| Capital lease obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.66M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$4.83M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$4.46M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$161.30M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$242.88M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.49B | USD | Point-in-time |
| Preferred shares, $0.01 par value, 250,000,000 authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, $0.01 par value, 250,000,000 authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares, $0.01 par value, 500,000,000 authorized, 231,262,576 and 216,580,092 issued and outstanding as of December 31, 2013 and September 30, 2014, respectively |
CommonStockValue
|
$2.16M | USD | Point-in-time |
| Common shares, $0.01 par value, 500,000,000 authorized, 231,262,576 and 216,580,092 issued and outstanding as of December 31, 2013 and September 30, 2014, respectively |
CommonStockValue
|
$2.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.27B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.29B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$352.95M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$511.70M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-393.47M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-459.61M | USD | Point-in-time |
| Genpact Limited shareholders' equity |
StockholdersEquity
|
$1.32B | USD | Point-in-time |
| Genpact Limited shareholders' equity |
StockholdersEquity
|
$1.25B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$1.33M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.32B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.74B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.69B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues from services |
Revenues
|
$588.11M | USD | 1 Quarter |
| Net revenues from services |
Revenues
|
$1.57B | USD | 3 Qtrs |
| Net revenues from services |
Revenues
|
$534.89M | USD | 1 Quarter |
| Net revenues from services |
Revenues
|
$1.68B | USD | 3 Qtrs |
| Services |
CostOfRevenue
|
$329.29M | USD | 1 Quarter |
| Services |
CostOfRevenue
|
$973.73M | USD | 3 Qtrs |
| Services |
CostOfRevenue
|
$1.02B | USD | 3 Qtrs |
| Services |
CostOfRevenue
|
$354.48M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$233.63M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$205.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$659.02M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$599.81M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$153.15M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$418.36M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$117.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$348.63M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$17.60M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$5.87M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$20.62M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$7.99M | USD | 1 Quarter |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$3.23M | USD | 1 Quarter |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$3.12M | USD | 3 Qtrs |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$372.00K | USD | 1 Quarter |
| Other operating (income) expense, net |
OtherOperatingIncomeExpenseNet
|
$4.32M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$85.96M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$223.16M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$237.89M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$72.87M | USD | 1 Quarter |
| Foreign exchange (gains) losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$24.62M | USD | 3 Qtrs |
| Foreign exchange (gains) losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.67M | USD | 1 Quarter |
| Foreign exchange (gains) losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$10.82M | USD | 1 Quarter |
| Foreign exchange (gains) losses, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.09M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-6.44M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-19.48M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-19.10M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-3.45M | USD | 1 Quarter |
| Income before equity-method investment activity, net and income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$93.32M | USD | 1 Quarter |
| Income before equity-method investment activity, net and income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$243.41M | USD | 3 Qtrs |
| Income before equity-method investment activity, net and income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$61.76M | USD | 1 Quarter |
| Income before equity-method investment activity, net and income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$191.59M | USD | 3 Qtrs |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$139.00K | USD | 3 Qtrs |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$33.00K | USD | 1 Quarter |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$87.00K | USD | 3 Qtrs |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$32.00K | USD | 1 Quarter |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$191.68M | USD | 3 Qtrs |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$243.55M | USD | 3 Qtrs |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$93.35M | USD | 1 Quarter |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$61.79M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$15.12M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$45.26M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$58.40M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$21.92M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$185.15M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$71.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$46.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$146.42M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$13.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.17M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$169.00K | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.27M | USD | 3 Qtrs |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$70.26M | USD | 1 Quarter |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$180.88M | USD | 3 Qtrs |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$146.25M | USD | 3 Qtrs |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$46.65M | USD | 1 Quarter |
| Net income available to Genpact Limited common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$70.26M | USD | 1 Quarter |
| Net income available to Genpact Limited common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$46.65M | USD | 1 Quarter |
| Net income available to Genpact Limited common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$146.25M | USD | 3 Qtrs |
| Net income available to Genpact Limited common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$180.88M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.66 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.31 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.79 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.77 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.65 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
222.04M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
230.06M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
228.84M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
216.47M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
235.10M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
236.34M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
226.44M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
220.54M | shares | 1 Quarter |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$70.26M | USD | 1 Quarter |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$180.88M | USD | 3 Qtrs |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$146.25M | USD | 3 Qtrs |
| Net income attributable to Genpact Limited shareholders |
NetIncomeLoss
|
$46.65M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$13.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.17M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$169.00K | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.27M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$185.15M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$71.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$46.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$146.42M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$40.27M | USD | 3 Qtrs |
| Depreciation and amortization |
Depreciation
|
$37.78M | USD | 3 Qtrs |
| Amortization of debt issue costs (including loss on extinguishment of debt) |
AmortizationOfFinancingCosts
|
$2.42M | USD | 3 Qtrs |
| Amortization of debt issue costs (including loss on extinguishment of debt) |
AmortizationOfFinancingCosts
|
$5.21M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$17.60M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$5.87M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$20.62M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$7.99M | USD | 1 Quarter |
| Reserve for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$11.42M | USD | Annual |
| Reserve for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$2.32M | USD | 3 Qtrs |
| Reserve for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$8.92M | USD | 3 Qtrs |
| Unrealized (gain) loss on revaluation of foreign currency asset/liability |
ForeignCurrencyTransactionGainLossUnrealized
|
$5.65M | USD | 3 Qtrs |
| Unrealized (gain) loss on revaluation of foreign currency asset/liability |
ForeignCurrencyTransactionGainLossUnrealized
|
$-4.87M | USD | 3 Qtrs |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$139.00K | USD | 3 Qtrs |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$33.00K | USD | 1 Quarter |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$87.00K | USD | 3 Qtrs |
| Equity-method investment activity, net |
IncomeLossFromEquityMethodInvestments
|
$32.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$20.15M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$21.93M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.19M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.58M | USD | 3 Qtrs |
| Others, net |
OtherNoncashIncomeExpense
|
$-1.13M | USD | 3 Qtrs |
| Others, net |
OtherNoncashIncomeExpense
|
$-5.87M | USD | 3 Qtrs |
| Increase in accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$24.33M | USD | 3 Qtrs |
| Increase in accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$30.61M | USD | 3 Qtrs |
| Increase in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$65.97M | USD | 3 Qtrs |
| Increase in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$35.01M | USD | 3 Qtrs |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-797.00K | USD | 3 Qtrs |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.56M | USD | 3 Qtrs |
| Increase (Decrease) in other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-20.83M | USD | 3 Qtrs |
| Increase (Decrease) in other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$5.12M | USD | 3 Qtrs |
| Increase in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$40.49M | USD | 3 Qtrs |
| Increase in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$37.10M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$233.22M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$178.80M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.19M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.06M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$550.00K | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00M | USD | 3 Qtrs |
| Short term deposits placed |
PaymentsForOtherDeposits
|
$55.26M | USD | 3 Qtrs |
| Short term deposits placed |
PaymentsForOtherDeposits
|
$25.00M | USD | 3 Qtrs |
| Redemption of short term deposits |
ProceedsFromOtherDeposits
|
$51.95M | USD | 3 Qtrs |
| Payment for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$49.23M | USD | 3 Qtrs |
| Payment for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$123.70M | USD | 3 Qtrs |
| Proceeds from divestiture of business, net of cash divested |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$-1.05M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-196.34M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-87.65M | USD | 3 Qtrs |
| Repayment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.52M | USD | 3 Qtrs |
| Repayment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.28M | USD | 3 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$121.41M | USD | 3 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$121.41M | USD | 3 Qtrs |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$5.06M | USD | 3 Qtrs |
| Proceeds from Short-term borrowings |
ProceedsFromShortTermDebt
|
$35.00M | USD | 3 Qtrs |
| Proceeds from Short-term borrowings |
ProceedsFromShortTermDebt
|
$195.00M | USD | 3 Qtrs |
| Repayment of Short-term borrowings |
RepaymentsOfShortTermDebt
|
$115.00M | USD | 3 Qtrs |
| Repayment of Short-term borrowings |
RepaymentsOfShortTermDebt
|
$30.00M | USD | 3 Qtrs |
| Proceeds from issuance of common shares under stock-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$35.39M | USD | 3 Qtrs |
| Proceeds from issuance of common shares under stock-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$11.87M | USD | 3 Qtrs |
| Payment for net settlement of stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.60M | USD | 3 Qtrs |
| Payment for net settlement of stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.17M | USD | 3 Qtrs |
| Payment of earn-out and deferred consideration |
BusinessAcquisitionContingentAndDeferredConsiderationCashPaid
|
$3.87M | USD | 3 Qtrs |
| Payment of earn-out and deferred consideration |
BusinessAcquisitionContingentAndDeferredConsiderationCashPaid
|
$1.09M | USD | 3 Qtrs |
| Cost incurred in relation to debt amendment and refinancing |
PaymentsOfDebtIssuanceCostsOne
|
$8.10M | USD | 3 Qtrs |
| Distribution to noncontrolling interest |
PaymentsToMinorityShareholders
|
$1.49M | USD | 3 Qtrs |
| Distribution to noncontrolling interest |
PaymentsToMinorityShareholders
|
$4.61M | USD | 3 Qtrs |
| Expenses related to stock purchase |
PaymentsForShareRepurchaseCosts
|
$2.54M | USD | 3 Qtrs |
| Stock purchased and retired |
PaymentsForRepurchaseOfCommonStock
|
$302.62M | USD | 3 Qtrs |
| Stock purchased and retired |
PaymentsForRepurchaseOfCommonStock
|
$302.62M | USD | Point-in-time |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-70.08M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-152.64M | USD | 3 Qtrs |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-53.21M | USD | 3 Qtrs |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.90M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-170.18M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$75.48M | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$399.20M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$459.23M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$481.50M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$571.28M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$399.20M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$459.23M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$481.50M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$571.28M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaid
|
$25.48M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaid
|
$20.15M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$64.18M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$52.80M | USD | 3 Qtrs |
| Property, plant and equipment acquired under capital lease obligations |
CapitalLeaseObligationsIncurred
|
$1.84M | USD | 3 Qtrs |
| Property, plant and equipment acquired under capital lease obligations |
CapitalLeaseObligationsIncurred
|
$1.93M | USD | 3 Qtrs |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value (in shares) |
CommonStockSharesOutstanding
|
216.58M | shares | Point-in-time |
| Beginning balance, value (in shares) |
CommonStockSharesOutstanding
|
231.26M | shares | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.32B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20B | USD | Point-in-time |
| Issuance of common shares on exercise of options (Note 15) (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.80M | shares | 3 Qtrs |
| Issuance of common shares on exercise of options (Note 15) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.02M | USD | 3 Qtrs |
| Issuance of common shares on exercise of options (Note 15) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.02M | USD | 3 Qtrs |
| Issuance of common shares under the employee stock purchase plan (Note 15) |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.79M | USD | 3 Qtrs |
| Issuance of common shares under the employee stock purchase plan (Note 15) |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.37M | USD | 3 Qtrs |
| Net settlement on vesting of restricted share units (Note 15) |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-910.00K | USD | 3 Qtrs |
| Net settlement on vesting of restricted share units (Note 15) |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-2.54M | USD | 3 Qtrs |
| Net settlement on vesting of performance units (Note 15) |
PerformanceUnitValueSharesIssuedNetOfTaxWithholdings
|
$-6.49M | USD | 3 Qtrs |
| Net settlement on vesting of performance units (Note 15) |
PerformanceUnitValueSharesIssuedNetOfTaxWithholdings
|
$-5.06M | USD | 3 Qtrs |
| Stock purchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$302.62M | USD | 3 Qtrs |
| Disposition of noncontrolling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$1.05M | USD | 3 Qtrs |
| Stock purchased and retired (in shares) |
StockRepurchasedAndRetiredDuringPeriodShares
|
17.29M | shares | Point-in-time |
| Expenses related to stock purchase |
ExpensesRelatedToStockPurchaseExtension
|
- | USD | 3 Qtrs |
| Expenses related to stock purchase |
ExpensesRelatedToStockPurchaseExtension
|
$2.54M | USD | 3 Qtrs |
| Distribution to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.49M | USD | 3 Qtrs |
| Distribution to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$4.61M | USD | 3 Qtrs |
| Stock-based compensation expense (Note 15) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$21.93M | USD | 3 Qtrs |
| Stock-based compensation expense (Note 15) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.15M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$185.15M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$71.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$46.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$146.42M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-199.45M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$66.13M | USD | 3 Qtrs |
| End balance, value (in shares) |
CommonStockSharesOutstanding
|
216.58M | shares | Point-in-time |
| End balance, value (in shares) |
CommonStockSharesOutstanding
|
231.26M | shares | Point-in-time |
| End balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | Point-in-time |
| End balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| End balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.32B | USD | Point-in-time |
| End balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20B | USD | Point-in-time |
Comprehensive Income
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$185.15M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$71.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$46.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$146.42M | USD | 3 Qtrs |
| Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-33.96M | USD | 1 Quarter |
| Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$14.76M | USD | 1 Quarter |
| Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$77.34M | USD | 3 Qtrs |
| Net income (loss) on cash flow hedging derivatives, net of taxes (Note 7) |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-63.41M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-199.45M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$66.13M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.