10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-340359 |
| Period End Date | 20140731 |
| Filing Date | 20140912 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | wsm-20140803.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.50M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.50M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$424.56M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$330.12M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.57M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$14.29M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$16.97M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$69.65M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
253.12M | shares | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$60.33M | USD | Point-in-time |
| Accounts receivable, net |
ReceivablesNetCurrent
|
$62.81M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
253.12M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
253.12M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
93.41M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.05M | shares | Point-in-time |
| Merchandise inventories, net |
InventoryNet
|
$894.86M | USD | Point-in-time |
| Merchandise inventories, net |
InventoryNet
|
$813.16M | USD | Point-in-time |
| Merchandise inventories, net |
InventoryNet
|
$736.87M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
95.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
93.41M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
95.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
94.05M | shares | Point-in-time |
| Prepaid catalog expenses |
PrepaidAdvertising
|
$37.27M | USD | Point-in-time |
| Prepaid catalog expenses |
PrepaidAdvertising
|
$33.56M | USD | Point-in-time |
| Prepaid catalog expenses |
PrepaidAdvertising
|
$39.07M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$61.73M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$55.89M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.31M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$121.53M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$99.70M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$121.49M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$10.85M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$11.03M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$9.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.42B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.23B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$829.95M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$849.25M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$849.29M | USD | Point-in-time |
| Non-current deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$7.51M | USD | Point-in-time |
| Non-current deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$856.00K | USD | Point-in-time |
| Non-current deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$13.82M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$52.09M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$54.99M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$54.51M | USD | Point-in-time |
| Total assets |
Assets
|
$2.34B | USD | Point-in-time |
| Total assets |
Assets
|
$2.16B | USD | Point-in-time |
| Total assets |
Assets
|
$2.12B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$318.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$336.47M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$404.79M | USD | Point-in-time |
| Accrued salaries, benefits and other |
AccruedLiabilitiesCurrent
|
$138.18M | USD | Point-in-time |
| Accrued salaries, benefits and other |
AccruedLiabilitiesCurrent
|
$101.82M | USD | Point-in-time |
| Accrued salaries, benefits and other |
AccruedLiabilitiesCurrent
|
$95.76M | USD | Point-in-time |
| Customer deposits |
DeferredRevenueAndCreditsCurrent
|
$228.19M | USD | Point-in-time |
| Customer deposits |
DeferredRevenueAndCreditsCurrent
|
$225.82M | USD | Point-in-time |
| Customer deposits |
DeferredRevenueAndCreditsCurrent
|
$251.15M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$49.37M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$14.60M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.96M | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$1.82M | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$1.97M | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$1.78M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$44.71M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$35.53M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$38.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$861.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$750.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$680.42M | USD | Point-in-time |
| Deferred rent and lease incentives |
DeferredRentAndLeaseIncentivesLiabilityNoncurrent
|
$171.19M | USD | Point-in-time |
| Deferred rent and lease incentives |
DeferredRentAndLeaseIncentivesLiabilityNoncurrent
|
$170.82M | USD | Point-in-time |
| Deferred rent and lease incentives |
DeferredRentAndLeaseIncentivesLiabilityNoncurrent
|
$157.86M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.97M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.97M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$63.23M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$51.60M | USD | Point-in-time |
| Other long-term obligations |
OtherLiabilitiesNoncurrent
|
$59.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$985.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$904.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.08B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: $.01 par value; 7,500 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $.01 par value; 7,500 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $.01 par value; 7,500 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $.01 par value; 253,125 shares authorized; 93,414, 94,049 and 95,839 shares issued and outstanding at August 3, 2014, February 2, 2014 and August 4, 2013, respectively |
CommonStockValue
|
$934.00K | USD | Point-in-time |
| Common stock: $.01 par value; 253,125 shares authorized; 93,414, 94,049 and 95,839 shares issued and outstanding at August 3, 2014, February 2, 2014 and August 4, 2013, respectively |
CommonStockValue
|
$941.00K | USD | Point-in-time |
| Common stock: $.01 par value; 253,125 shares authorized; 93,414, 94,049 and 95,839 shares issued and outstanding at August 3, 2014, February 2, 2014 and August 4, 2013, respectively |
CommonStockValue
|
$959.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$513.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$514.46M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$522.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$729.04M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$699.01M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$657.72M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$6.52M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$9.26M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$7.74M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$3.10M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$2.45M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$3.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.12B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.16B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.34B | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueNet
|
$982.21M | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$1.04B | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$1.87B | USD | 2 Qtrs |
| Net revenues |
SalesRevenueNet
|
$2.01B | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$657.00M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$1.26B | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$1.17B | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSoldAndOccupancyExpenses
|
$613.28M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$750.51M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$382.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$368.92M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$703.11M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$290.84M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$296.76M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$590.84M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$561.24M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$85.34M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$141.87M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$78.09M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$159.66M | USD | 2 Qtrs |
| Interest expense (income), net |
NetInterestIncomeAndExpense
|
$-29.00K | USD | 2 Qtrs |
| Interest expense (income), net |
NetInterestIncomeAndExpense
|
$40.00K | USD | 1 Quarter |
| Interest expense (income), net |
NetInterestIncomeAndExpense
|
$-125.00K | USD | 1 Quarter |
| Interest expense (income), net |
NetInterestIncomeAndExpense
|
$-314.00K | USD | 2 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$159.69M | USD | 2 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$142.18M | USD | 2 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$78.21M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$85.30M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$62.78M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$53.80M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$29.29M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$34.55M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$48.92M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$50.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$96.91M | USD | 2 Qtrs |
| Net earnings |
NetIncomeLoss
|
$88.39M | USD | 2 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.91 | USD | 2 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.50 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.03 | USD | 2 Qtrs |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.89 | USD | 2 Qtrs |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$0.53 | USD | 1 Quarter |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.01 | USD | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.01M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.98M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.89M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.47M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.71M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
99.36M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.84M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
98.96M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$48.92M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$50.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$96.91M | USD | 2 Qtrs |
| Net earnings |
NetIncomeLoss
|
$88.39M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$79.33M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$37.22M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$73.83M | USD | 2 Qtrs |
| Loss on sale/disposal/impairment of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-1.23M | USD | 2 Qtrs |
| Loss on sale/disposal/impairment of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-952.00K | USD | 2 Qtrs |
| Amortization of deferred lease incentives |
AmortizationLeaseIncentives
|
$12.48M | USD | 2 Qtrs |
| Amortization of deferred lease incentives |
AmortizationLeaseIncentives
|
$12.62M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.94M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.33M | USD | 2 Qtrs |
| Tax benefit related to stock-based awards |
TaxBenefitFromExerciseOfShareBasedAwards
|
$11.73M | USD | 2 Qtrs |
| Tax benefit related to stock-based awards |
TaxBenefitFromExerciseOfShareBasedAwards
|
$46.17M | USD | 2 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$5.17M | USD | 2 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$22.91M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$22.19M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.48M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.82M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$18.47M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-305.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.28M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$4.23M | USD | 2 Qtrs |
| Merchandise inventories |
IncreaseDecreaseInInventories
|
$97.65M | USD | 2 Qtrs |
| Merchandise inventories |
IncreaseDecreaseInInventories
|
$80.16M | USD | 2 Qtrs |
| Prepaid catalog expenses |
IncreaseDecreaseInPrepaidAdvertising
|
$5.52M | USD | 2 Qtrs |
| Prepaid catalog expenses |
IncreaseDecreaseInPrepaidAdvertising
|
$35.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$40.19M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$18.04M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$52.34M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-60.53M | USD | 2 Qtrs |
| Accrued salaries, benefits and other current and long-term liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-28.98M | USD | 2 Qtrs |
| Accrued salaries, benefits and other current and long-term liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-10.68M | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$18.71M | USD | 2 Qtrs |
| Customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$22.77M | USD | 2 Qtrs |
| Deferred rent and lease incentives |
IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability
|
$12.82M | USD | 2 Qtrs |
| Deferred rent and lease incentives |
IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability
|
$17.52M | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-38.89M | USD | 2 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-34.76M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$10.22M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$64.06M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.40M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$97.78M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.33M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.52M | USD | 2 Qtrs |
| Restricted cash receipts (deposits) |
IncreaseDecreaseInRestrictedCash
|
$-14.29M | USD | 2 Qtrs |
| Restricted cash receipts (deposits) |
IncreaseDecreaseInRestrictedCash
|
$912.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.27M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-282.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-97.42M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-68.95M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$58.74M | USD | 1 Quarter |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$131.01M | USD | 2 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$89.83M | USD | 1 Quarter |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$112.05M | USD | 2 Qtrs |
| Payment of dividends |
PaymentsOfDividends
|
$52.20M | USD | 2 Qtrs |
| Payment of dividends |
PaymentsOfDividends
|
$64.00M | USD | 2 Qtrs |
| Tax withholdings related to stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$49.43M | USD | 2 Qtrs |
| Tax withholdings related to stock-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.13M | USD | 2 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$22.91M | USD | 2 Qtrs |
| Excess tax benefit related to stock-based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.17M | USD | 2 Qtrs |
| Net proceeds related to stock-based awards |
ProceedsFromStockOptionsExercised
|
$6.54M | USD | 2 Qtrs |
| Net proceeds related to stock-based awards |
ProceedsFromStockOptionsExercised
|
$3.47M | USD | 2 Qtrs |
| Repayments of long-term obligations |
RepaymentsOfLongTermDebt
|
$1.69M | USD | 2 Qtrs |
| Repayments of long-term obligations |
RepaymentsOfLongTermDebt
|
$1.78M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-6.00K | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-200.89M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-184.31M | USD | 2 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$77.00K | USD | 2 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.52M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-219.19M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-259.55M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$205.36M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$424.56M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$330.12M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$205.36M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$424.56M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$330.12M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$70.57M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$48.92M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$50.75M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$96.91M | USD | 2 Qtrs |
| Net earnings |
NetIncomeLoss
|
$88.39M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$545.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.15M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.94M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.50M | USD | 2 Qtrs |
| Changes in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$123.00K | USD | 2 Qtrs |
| Changes in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$91.00K | USD | 1 Quarter |
| Changes in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-207.00K | USD | 2 Qtrs |
| Changes in fair value of derivative financial instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$292.00K | USD | 1 Quarter |
| Reclassification adjustment for realized gains on derivative financial instruments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | 2 Qtrs |
| Reclassification adjustment for realized gains on derivative financial instruments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$287.00K | USD | 1 Quarter |
| Reclassification adjustment for realized gains on derivative financial instruments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$520.00K | USD | 2 Qtrs |
| Reclassification adjustment for realized gains on derivative financial instruments |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$98.12M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$84.01M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$46.06M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$51.10M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.