10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-336749 |
| Period End Date | 20140731 |
| Filing Date | 20140909 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | ck0001259045-20140727.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$57.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.00 | shares | Point-in-time |
| Trade accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$131.90M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.00 | shares | Point-in-time |
| Trade accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$127.20M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$240.80M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$227.50M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$164.30M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$152.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$581.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$631.80M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$375.40M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$374.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.11B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.16B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.14B | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$87.80M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$88.50M | USD | Point-in-time |
| Total assets |
Assets
|
$5.36B | USD | Point-in-time |
| Total assets |
Assets
|
$5.30B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$321.50M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$367.80M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.30M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$338.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$385.10M | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$2.60B | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$2.60B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$780.90M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$792.10M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$95.30M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$91.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.81B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.88B | USD | Point-in-time |
| Common stock ($0.01 par value per share, shares authorized: 1,000; 10 issued and outstanding) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock ($0.01 par value per share, shares authorized: 1,000; 10 issued and outstanding) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.59B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.59B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.40M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.30M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-98.60M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-109.90M | USD | Point-in-time |
| Total stockholder's equity |
StockholdersEquity
|
$1.49B | USD | Point-in-time |
| Total stockholder's equity |
StockholdersEquity
|
$1.49B | USD | Point-in-time |
| Total liabilities and stockholder's equity |
LiabilitiesAndStockholdersEquity
|
$5.36B | USD | Point-in-time |
| Total liabilities and stockholder's equity |
LiabilitiesAndStockholdersEquity
|
$5.30B | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueGoodsNet
|
$529.70M | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$481.00M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$302.10M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$342.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$187.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$178.90M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$112.70M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$132.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$66.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$55.70M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$35.20M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$59.60M | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$8.40M | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-2.70M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.00M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$17.80M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$6.60M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$8.40M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$6.60M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$11.20M | USD | 1 Quarter |
| Income (loss) from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-4.90M | USD | 1 Quarter |
| Income (loss) from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$19.50M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-5.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$6.20M | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$100.00K | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$13.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.30M | USD | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$35.50M | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$13.50M | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.40M | USD | 1 Quarter |
| Write off of debt issuance costs |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Write off of debt issuance costs |
GainsLossesOnExtinguishmentOfDebt
|
$-1.70M | USD | 1 Quarter |
| Loss on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$-100.00K | USD | 1 Quarter |
| Loss on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$-600.00K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$2.40M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Unrealized (gain) loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$-3.40M | USD | 1 Quarter |
| Unrealized (gain) loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$16.90M | USD | 1 Quarter |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
- | USD | 1 Quarter |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$3.90M | USD | 1 Quarter |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$111.10M | USD | 1 Quarter |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$72.10M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.30M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-53.80M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.10M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.40M | USD | 1 Quarter |
| Cash used in business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Cash used in business acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$337.50M | USD | 1 Quarter |
| Investments in equity method investees |
PaymentsToAcquireEquityMethodInvestments
|
$14.60M | USD | 1 Quarter |
| Investments in equity method investees |
PaymentsToAcquireEquityMethodInvestments
|
$2.50M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.60M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-380.50M | USD | 1 Quarter |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
- | USD | 1 Quarter |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$2.20M | USD | 1 Quarter |
| Payments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$3.20M | USD | 1 Quarter |
| Payments on short-term borrowings |
RepaymentsOfShortTermDebt
|
- | USD | 1 Quarter |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$4.30M | USD | 1 Quarter |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$74.50M | USD | 1 Quarter |
| Payments of debt related costs |
PaymentsOfFinancingCosts
|
$200.00K | USD | 1 Quarter |
| Payments of debt related costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.50M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-75.50M | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-200.00K | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$700.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-509.10M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-55.60M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$57.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$112.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$85.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$594.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$57.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$112.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$85.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$594.20M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$11.30M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Prior service (cost) credit arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$200.00K | USD | 1 Quarter |
| Prior service (cost) credit arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Gain (loss) on cash flow hedging instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-9.90M | USD | 1 Quarter |
| Gain (loss) on cash flow hedging instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.10M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-9.70M | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$800.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$20.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.60M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.