10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-183509 |
| Period End Date | 20140331 |
| Filing Date | 20140506 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | ncmi-20140327.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$73.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$72.40M | USD | Point-in-time |
| Short-term marketable securities |
AvailableForSaleSecuritiesCurrent
|
$51.40M | USD | Point-in-time |
| Short-term marketable securities |
AvailableForSaleSecuritiesCurrent
|
$71.30M | USD | Point-in-time |
| Receivables, net of allowance of $5.4 and $5.7, respectively |
AccountsReceivableNetCurrent
|
$120.40M | USD | Point-in-time |
| Receivables, net of allowance of $5.4 and $5.7, respectively |
AccountsReceivableNetCurrent
|
$85.40M | USD | Point-in-time |
| Prepaid expenses (including $0.2 and $0.0 to founding members, respectively) |
PrepaidExpenseCurrent
|
$3.10M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.40M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.70M | USD | Point-in-time |
| Prepaid expenses (including $0.2 and $0.0 to founding members, respectively) |
PrepaidExpenseCurrent
|
$4.90M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.10M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$4.20M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$2.70M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$4.90M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$70.90M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$8.80M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$69.50M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$7.60M | USD | Point-in-time |
| Current portion of notes receivable - founding members |
NotesAndLoansReceivableNetCurrent
|
$4.20M | USD | Point-in-time |
| Current portion of notes receivable - founding members |
NotesAndLoansReceivableNetCurrent
|
$4.20M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$53.40M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$48.70M | USD | Point-in-time |
| Accumulated amortization, debt issuance costs |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$15.00M | USD | Point-in-time |
| Other current assets - related parties |
OtherAssetsCurrent
|
$900.00K | USD | Point-in-time |
| Accumulated amortization, debt issuance costs |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$15.70M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
$800.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$174.90M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
$700.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$265.50M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $70.9 and $69.5, respectively |
PropertyPlantAndEquipmentNet
|
$24.90M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $70.9 and $69.5, respectively |
PropertyPlantAndEquipmentNet
|
$25.60M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $53.4 and $48.7, respectively |
FiniteLivedIntangibleAssetsNet
|
$492.00M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $53.4 and $48.7, respectively |
FiniteLivedIntangibleAssetsNet
|
$503.70M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$244.90M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$244.20M | USD | Point-in-time |
| Debt issuance costs, net of accumulated amortization of $15.7 and $15.0, respectively |
DeferredFinanceCostsNoncurrentNet
|
$17.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Debt issuance costs, net of accumulated amortization of $15.7 and $15.0, respectively |
DeferredFinanceCostsNoncurrentNet
|
$17.70M | USD | Point-in-time |
| Long-term notes receivable, net of current portion - founding members |
NotesAndLoansReceivableNetNoncurrent
|
$20.80M | USD | Point-in-time |
| Long-term notes receivable, net of current portion - founding members |
NotesAndLoansReceivableNetNoncurrent
|
$20.80M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
175.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
175.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.52M | shares | Point-in-time |
| Other investments - related parties |
Investments
|
$1.10M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.72M | shares | Point-in-time |
| Other investments - related parties |
Investments
|
$1.10M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.72M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.52M | shares | Point-in-time |
| Long-term marketable securities |
AvailableForSaleSecuritiesNoncurrent
|
$10.80M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$300.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$400.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$801.80M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$823.50M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$998.40M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.07B | USD | Point-in-time |
| Amounts due to founding members |
DueToRelatedPartiesCurrent
|
$30.10M | USD | Point-in-time |
| Amounts due to founding members |
DueToRelatedPartiesCurrent
|
$8.60M | USD | Point-in-time |
| Payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$9.80M | USD | Point-in-time |
| Payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementCurrent
|
$28.60M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$19.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$20.40M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$5.90M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$13.90M | USD | Point-in-time |
| Accounts payable (including $0.7 and $0.8 to related party affiliates, respectively) |
AccountsPayableCurrent
|
$9.80M | USD | Point-in-time |
| Accounts payable (including $0.7 and $0.8 to related party affiliates, respectively) |
AccountsPayableCurrent
|
$20.50M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$6.30M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.70M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesCurrent
|
$200.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$75.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$131.50M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$876.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$893.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$61.10M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$61.90M | USD | Point-in-time |
| Payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$148.50M | USD | Point-in-time |
| Payable to founding members under tax receivable agreement |
PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent
|
$144.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.08B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.10B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.21B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.18B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 175,000,000 shares authorized, 58,716,346 and 58,519,137 issued and outstanding, respectively |
CommonStockValue
|
$600.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 175,000,000 shares authorized, 58,716,346 and 58,519,137 issued and outstanding, respectively |
CommonStockValue
|
$600.00K | USD | Point-in-time |
| Additional paid in capital (deficit) |
AdditionalPaidInCapital
|
$-265.70M | USD | Point-in-time |
| Additional paid in capital (deficit) |
AdditionalPaidInCapital
|
$-271.70M | USD | Point-in-time |
| Retained earnings (distributions in excess of earnings) |
RetainedEarningsAccumulatedDeficit
|
$-124.50M | USD | Point-in-time |
| Retained earnings (distributions in excess of earnings) |
RetainedEarningsAccumulatedDeficit
|
$-80.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.50M | USD | Point-in-time |
| Total NCM, Inc. stockholders' equity/(deficit) |
StockholdersEquity
|
$-392.10M | USD | Point-in-time |
| Total NCM, Inc. stockholders' equity/(deficit) |
StockholdersEquity
|
$-354.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$212.90M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$208.20M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-179.20M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-308.80M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-356.40M | USD | Point-in-time |
| Total equity/(deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-146.10M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$998.40M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.07B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Advertising (including revenue from founding members of $9.5 and $8.9, respectively) |
AdvertisingRevenue
|
$70.20M | USD | 1 Quarter |
| Advertising (including revenue from founding members of $9.5 and $8.9, respectively) |
AdvertisingRevenue
|
$73.70M | USD | 1 Quarter |
| Fathom Events |
EventsRevenue
|
$8.50M | USD | 1 Quarter |
| Total |
Revenues
|
$82.20M | USD | 1 Quarter |
| Total |
Revenues
|
$70.20M | USD | 1 Quarter |
| Advertising operating costs (including $0.5 and $0.6 to related parties, respectively) |
AdvertisingRevenueCost
|
$5.00M | USD | 1 Quarter |
| Advertising operating costs (including $0.5 and $0.6 to related parties, respectively) |
AdvertisingRevenueCost
|
$5.70M | USD | 1 Quarter |
| Fathom Events operating costs (including $0.0 and $0.9 to founding members, respectively) |
EventsOperatingCosts
|
$5.80M | USD | 1 Quarter |
| Network costs |
OtherCostOfServices
|
$5.00M | USD | 1 Quarter |
| Revenue from founding members |
RevenueFromRelatedParties
|
$8.90M | USD | 1 Quarter |
| Revenue from founding members |
RevenueFromRelatedParties
|
$9.50M | USD | 1 Quarter |
| Network costs |
OtherCostOfServices
|
$4.60M | USD | 1 Quarter |
| Theatre access fees-founding members |
RelatedPartyCosts
|
$17.40M | USD | 1 Quarter |
| Theatre access fees-founding members |
RelatedPartyCosts
|
$15.60M | USD | 1 Quarter |
| Selling and marketing costs (including $0.2 and $0.2 to founding members, respectively) |
SellingAndMarketingExpense
|
$15.00M | USD | 1 Quarter |
| Selling and marketing costs (including $0.2 and $0.2 to founding members, respectively) |
SellingAndMarketingExpense
|
$15.40M | USD | 1 Quarter |
| Interest income - founding members |
InterestIncomeRelatedParty
|
$300.00K | USD | 1 Quarter |
| Interest income - founding members |
InterestIncomeRelatedParty
|
- | USD | 1 Quarter |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$7.70M | USD | 1 Quarter |
| Administrative and other costs |
GeneralAndAdministrativeExpense
|
$7.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.40M | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$60.60M | USD | 1 Quarter |
| Total |
OperatingExpenses
|
$57.40M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$21.60M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$12.80M | USD | 1 Quarter |
| Interest on borrowings |
InterestExpenseDebt
|
$13.30M | USD | 1 Quarter |
| Interest on borrowings |
InterestExpenseDebt
|
$13.10M | USD | 1 Quarter |
| Interest income (including $0.3 and $0.0 from founding members, respectively) |
InterestAndOtherIncome
|
$400.00K | USD | 1 Quarter |
| Interest income (including $0.3 and $0.0 from founding members, respectively) |
InterestAndOtherIncome
|
$100.00K | USD | 1 Quarter |
| Accretion of interest on the discounted payable to founding members under tax receivable agreement |
AccretionExpense
|
$3.40M | USD | 1 Quarter |
| Accretion of interest on the discounted payable to founding members under tax receivable agreement |
AccretionExpense
|
$3.80M | USD | 1 Quarter |
| Amortization of terminated derivatives |
AmortizationOfTerminatedDerivatives
|
$2.50M | USD | 1 Quarter |
| Amortization of terminated derivatives |
AmortizationOfTerminatedDerivatives
|
$2.50M | USD | 1 Quarter |
| Other non-operating expense |
OtherNonoperatingExpense
|
$100.00K | USD | 1 Quarter |
| Total |
NonoperatingIncomeExpense
|
$-19.10M | USD | 1 Quarter |
| Total |
NonoperatingIncomeExpense
|
$-19.10M | USD | 1 Quarter |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.30M | USD | 1 Quarter |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.50M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-1.70M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$600.00K | USD | 1 Quarter |
| CONSOLIDATED NET (LOSS) INCOME |
ProfitLoss
|
$-4.60M | USD | 1 Quarter |
| CONSOLIDATED NET (LOSS) INCOME |
ProfitLoss
|
$1.90M | USD | 1 Quarter |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.90M | USD | 1 Quarter |
| Less: Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.50M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-1.00M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO NCM, INC. |
NetIncomeLoss
|
$-3.10M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.61M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.62M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
58.62M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
54.61M | shares | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.22 | USD | 1 Quarter |
| Dividends declared per common share |
CommonStockDividendsPerShareDeclared
|
$0.72 | USD | 1 Quarter |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net (loss) income |
ProfitLoss
|
$-4.60M | USD | 1 Quarter |
| Consolidated net (loss) income |
ProfitLoss
|
$1.90M | USD | 1 Quarter |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$5.40M | USD | 1 Quarter |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$6.20M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$7.80M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.40M | USD | 1 Quarter |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$2.00M | USD | 1 Quarter |
| Non-cash share-based compensation |
ShareBasedCompensation
|
$2.10M | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-200.00K | USD | 1 Quarter |
| Accretion of interest on the discounted payable to founding members under tax receivable agreement |
AccretionExpense
|
$3.40M | USD | 1 Quarter |
| Accretion of interest on the discounted payable to founding members under tax receivable agreement |
AccretionExpense
|
$3.80M | USD | 1 Quarter |
| Amortization of terminated derivatives |
AmortizationOfTerminatedDerivatives
|
$2.50M | USD | 1 Quarter |
| Amortization of terminated derivatives |
AmortizationOfTerminatedDerivatives
|
$2.50M | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$700.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$600.00K | USD | 1 Quarter |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-34.90M | USD | 1 Quarter |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-35.00M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-17.00M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-9.20M | USD | 1 Quarter |
| Amounts due to founding members |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$1.30M | USD | 1 Quarter |
| Amounts due to founding members |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$2.70M | USD | 1 Quarter |
| Payment to founding members under tax receivable agreement |
PaymentToFoundingMembersUnderTaxSharingArrangement
|
$-25.10M | USD | 1 Quarter |
| Payment to founding members under tax receivable agreement |
PaymentToFoundingMembersUnderTaxSharingArrangement
|
$-10.10M | USD | 1 Quarter |
| Income taxes and other |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.30M | USD | 1 Quarter |
| Income taxes and other |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-9.60M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$11.90M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$28.60M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.70M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10M | USD | 1 Quarter |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$37.30M | USD | 1 Quarter |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$16.80M | USD | 1 Quarter |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$26.10M | USD | 1 Quarter |
| Proceeds from sale and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$46.50M | USD | 1 Quarter |
| Purchases of intangible assets from affiliate circuits |
PaymentsToAcquireIntangibleAssets
|
$500.00K | USD | 1 Quarter |
| Purchases of intangible assets from affiliate circuits |
PaymentsToAcquireIntangibleAssets
|
$500.00K | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.10M | USD | 1 Quarter |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.60M | USD | 1 Quarter |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$12.10M | USD | 1 Quarter |
| Payment of dividends |
PaymentsOfDividendsCommonStock
|
$42.30M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromLongTermLinesOfCredit
|
$49.00M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromLongTermLinesOfCredit
|
$18.00M | USD | 1 Quarter |
| Repayments of borrowings |
RepaymentsOfLongTermLinesOfCredit
|
$18.00M | USD | 1 Quarter |
| Repayments of borrowings |
RepaymentsOfLongTermLinesOfCredit
|
$32.00M | USD | 1 Quarter |
| Founding member integration payments |
ProceedsFromPaymentsForOtherFinancingActivities
|
$700.00K | USD | 1 Quarter |
| Distributions to founding members |
PaymentsOfDistributionsToAffiliates
|
$31.00M | USD | 1 Quarter |
| Distributions to founding members |
PaymentsOfDistributionsToAffiliates
|
$20.90M | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$-200.00K | USD | 1 Quarter |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$1.40M | USD | 1 Quarter |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$500.00K | USD | 1 Quarter |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.30M | USD | 1 Quarter |
| Repurchase of stock for restricted stock tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.70M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-56.60M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-33.30M | USD | 1 Quarter |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.40M | USD | 1 Quarter |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-38.10M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.60M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$73.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$72.40M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.60M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$73.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$72.40M | USD | Point-in-time |
| Purchase of an intangible asset with NCM LLC equity |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$69.00M | USD | 1 Quarter |
| Purchase of an intangible asset with NCM LLC equity |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$16.40M | USD | 1 Quarter |
| Accrued distributions to founding members |
NoncashDistributionsToFoundingMembers
|
$6.20M | USD | 1 Quarter |
| Accrued distributions to founding members |
NoncashDistributionsToFoundingMembers
|
$8.00M | USD | 1 Quarter |
| (Decrease) increase in dividends not requiring cash in the period |
DecreaseIncreaseInDividendsNotRequiringCash
|
$-900.00K | USD | 1 Quarter |
| (Decrease) increase in dividends not requiring cash in the period |
DecreaseIncreaseInDividendsNotRequiringCash
|
$400.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
$11.20M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
$10.20M | USD | 1 Quarter |
| Refunds for income taxes, net of payments |
IncomeTaxesPaidNet
|
$-7.00M | USD | 1 Quarter |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share |
CommonStockDividendsPerShareDeclared
|
$0.22 | USD | 1 Quarter |
| Dividends per share |
CommonStockDividendsPerShareDeclared
|
$0.72 | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-179.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-308.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-356.40M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-146.10M | USD | Point-in-time |
| Distributions to founding members |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.00M | USD | 1 Quarter |
| Distributions to founding members |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.20M | USD | 1 Quarter |
| NCM LLC equity returned for purchase of intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$69.00M | USD | 1 Quarter |
| NCM LLC equity returned for purchase of intangible asset |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$16.40M | USD | 1 Quarter |
| Income tax and other impacts of subsidiary ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-6.80M | USD | 1 Quarter |
| Income tax and other impacts of subsidiary ownership changes |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-700.00K | USD | 1 Quarter |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.00M | USD | 1 Quarter |
| Share-based compensation issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-300.00K | USD | 1 Quarter |
| Share-based compensation issued |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-900.00K | USD | 1 Quarter |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.00M | USD | 1 Quarter |
| Share-based compensation expense/capitalized |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.10M | USD | 1 Quarter |
| Excess tax benefit from share-based compensation |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$200.00K | USD | 1 Quarter |
| Cash dividends declared |
DividendsCommonStockCash
|
$12.40M | USD | 1 Quarter |
| Cash dividends declared |
DividendsCommonStockCash
|
$41.40M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-179.20M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-308.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-356.40M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-146.10M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Amortization of terminated derivatives, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$400.00K | USD | 1 Quarter |
| Amortization of terminated derivatives, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$400.00K | USD | 1 Quarter |
| CONSOLIDATED NET (LOSS) INCOME, NET OF TAX |
ProfitLoss
|
$-4.60M | USD | 1 Quarter |
| CONSOLIDATED NET (LOSS) INCOME, NET OF TAX |
ProfitLoss
|
$1.90M | USD | 1 Quarter |
| Amortization of terminated derivatives, net of tax of $0.4 and $0.4, respectively |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-2.10M | USD | 1 Quarter |
| Amortization of terminated derivatives, net of tax of $0.4 and $0.4, respectively |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$-2.10M | USD | 1 Quarter |
| CONSOLIDATED COMPREHENSIVE (LOSS) INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.50M | USD | 1 Quarter |
| CONSOLIDATED COMPREHENSIVE (LOSS) INCOME |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$4.00M | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.30M | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-100.00K | USD | 1 Quarter |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$-2.40M | USD | 1 Quarter |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO NCM, INC. |
ComprehensiveIncomeNetOfTax
|
$-300.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.