10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001193125-14-172368 |
| Period End Date | 20131231 |
| Filing Date | 20140430 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | qrhc-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$319.74K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.40K | USD | Point-in-time |
| Convertible notes payable - short term, discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.68M | USD | Point-in-time |
| Convertible notes payable - short term, discount |
DebtInstrumentUnamortizedDiscount
|
$33.39K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$485.73K | USD | Point-in-time |
| Long term senior secured convertible note - related party, discount |
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
$1.31M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $319,735 and $7,398 as of December 31, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$174.01K | USD | Point-in-time |
| Long term senior secured convertible note - related party, discount |
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
$4.66M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $319,735 and $7,398 as of December 31, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$20.85M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.29K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.25K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.02K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$401.54K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$702.05K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.93M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$645.49K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$156.69K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$3.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$58.34M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$128.80K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.64M | USD | Point-in-time |
| Investment in Quest Resource Management Group, LLC |
AmountOfOwnershipInvestmentInUnconsolidatedEntity
|
$4.05M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.04M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
95.81M | shares | Point-in-time |
| Security deposits and other assets |
DepositsAssetsNoncurrent
|
$95.89K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
95.81M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.04M | shares | Point-in-time |
| Security deposits and other assets |
DepositsAssetsNoncurrent
|
$226.79K | USD | Point-in-time |
| Total assets |
Assets
|
$5.26M | USD | Point-in-time |
| Total assets |
Assets
|
$100.65M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$316.60K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$648.15K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$166.36K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$234.90K | USD | Point-in-time |
| Long-term debt and capital lease obligations-current portion |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$16.10K | USD | Point-in-time |
| Long-term debt and capital lease obligations-current portion |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$72.13K | USD | Point-in-time |
| Convertible notes payable-short term, net of discount of nil and $33,394 as of December 31, 2013 and 2012, respectively |
ConvertibleNotesPayableCurrent
|
$25.00K | USD | Point-in-time |
| Convertible notes payable-short term, net of discount of nil and $33,394 as of December 31, 2013 and 2012, respectively |
ConvertibleNotesPayableCurrent
|
$99.11K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.30M | USD | Point-in-time |
| Long-term capital lease obligations, less current maturities |
CapitalLeaseObligationsNoncurrent
|
$33.07K | USD | Point-in-time |
| Long-term senior secured convertible notes-related parties, net of discount $4,656,934 and $1,313,897 as of December 31, 2013 and 2012, respectively |
SeniorSecuredConvertibleNote
|
$17.34M | USD | Point-in-time |
| Long-term senior secured convertible notes-related parties, net of discount $4,656,934 and $1,313,897 as of December 31, 2013 and 2012, respectively |
SeniorSecuredConvertibleNote
|
$686.10K | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$1.47M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$20.23M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$46.67M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of December 31, 2013 and 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of December 31, 2013 and 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 and 100,000,000 shares authorized, 95,814,565 and 58,040,230 shares issued and outstanding as of December 31, 2013 and 2012, respectively |
CommonStockValue
|
$58.04K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000,000 and 100,000,000 shares authorized, 95,814,565 and 58,040,230 shares issued and outstanding as of December 31, 2013 and 2012, respectively |
CommonStockValue
|
$95.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$119.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.53M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-3.32M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$53.98M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-16.96M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$100.65M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.26M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$67.50M | USD | Annual |
| Revenue |
Revenues
|
$1.15M | USD | Annual |
| Cost of revenue |
CostOfGoodsSold
|
$62.43M | USD | Annual |
| Cost of revenue |
CostOfGoodsSold
|
$36.02K | USD | Annual |
| Gross profit |
GrossProfit
|
$1.11M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.85M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.68M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$68.58K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.82M | USD | Annual |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$-406.00 | USD | Annual |
| Loss (gain) on sale of assets |
GainsLossesOnSalesOfAssets
|
$14.47K | USD | Annual |
| Gain on equity interest in Quest Resource Management Group, LLC |
GainOnAcquisitionAssets
|
$23.45M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$26.85M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$17.64M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.88M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$24.55M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-12.81M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-23.44M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$708.82K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$996.92K | USD | Annual |
| Valuation expense-common stock warrants |
ValuationIncomeExpenseRelatedToCommonStockWarrants
|
$1.49M | USD | Annual |
| Financing cost for senior convertible note-related parties |
PaymentsOfFinancingCosts
|
$1.47M | USD | Annual |
| Financing cost for senior convertible note-related parties |
PaymentsOfFinancingCosts
|
$17.24M | USD | Annual |
| Total other expense, net |
OtherExpenses
|
$19.73M | USD | Annual |
| Total other expense, net |
OtherExpenses
|
$5.66M | USD | Annual |
| Loss before taxes and equity income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-43.17M | USD | Annual |
| Loss before taxes and equity income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-18.47M | USD | Annual |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$1.96M | USD | Annual |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$667.32K | USD | Annual |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-41.21M | USD | Annual |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.80M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$941.05K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.80M | USD | Annual |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-42.15M | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.74 | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.23 | USD | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
56.99M | shares | Annual |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
77.06M | shares | Annual |
Cash Flow Statement
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-42.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Depreciation |
Depreciation
|
$209.38K | USD | Annual |
| Depreciation |
Depreciation
|
$68.58K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.61M | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.30M | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$754.40K | USD | Annual |
| Loss on sale/disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-406.00 | USD | Annual |
| Loss on sale/disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.25K | USD | Annual |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$1.96M | USD | Annual |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$667.32K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$932.70K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$7.40K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$89.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.90M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.39M | USD | Annual |
| Valuation expense common stock warrants |
ValuationIncomeExpenseRelatedToCommonStockWarrants
|
$1.49M | USD | Annual |
| Financing costs for senior convertible note-related parties |
PaymentsOfFinancingCosts
|
$1.47M | USD | Annual |
| Financing costs for senior convertible note-related parties |
PaymentsOfFinancingCosts
|
$17.24M | USD | Annual |
| Gain on equity interest in Quest Resource Management Group, LLC |
GainOnAcquisitionAssets
|
$23.45M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$26.85M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$17.64M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.25M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$105.93K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.04K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-123.00 | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$26.24K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-35.90K | USD | Annual |
| Prepaid income tax |
IncreaseDecreaseInPrepaidTaxes
|
$-84.46K | USD | Annual |
| Prepaid income tax |
IncreaseDecreaseInPrepaidTaxes
|
$-5.11K | USD | Annual |
| Security deposits and other assets |
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
$80.20K | USD | Annual |
| Security deposits and other assets |
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
$3.68K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.27M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-26.16K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$293.69K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.35M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-77.88K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$68.54K | USD | Annual |
| Accrued interest-related parties |
IncreaseDecreaseInInterestPayableNet
|
$112.14K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.82M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.44M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$65.11K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.76K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$22.79K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$100.00 | USD | Annual |
| Proceeds from reverse merger with YouChange |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$25.27K | USD | Annual |
| Acquisition of customer lists |
OtherPaymentsToAcquireBusinesses
|
$150.00K | USD | Annual |
| Acquisition of cash - Quest Resource Management Group, LLC |
CashAcquiredFromAcquisition
|
$4.24M | USD | Annual |
| Distributions received from Quest Resource Management Group, LLC |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$1.11M | USD | Annual |
| Distributions received from Quest Resource Management Group, LLC |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$674.50K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.16M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$685.11K | USD | Annual |
| Proceeds from senior related party secured convertible note |
ProceedsFromConvertibleDebt
|
$1.00M | USD | Annual |
| Proceeds from senior related party secured convertible note |
ProceedsFromConvertibleDebt
|
$2.00M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$500.00K | USD | Annual |
| Proceeds (repayments) of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$33.07K | USD | Annual |
| Proceeds (repayments) of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-3.33K | USD | Annual |
| Repayments capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$56.03K | USD | Annual |
| Repayments capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$55.80K | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$416.30K | USD | Annual |
| Financing costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$10.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.48M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.35M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.19M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-788.29K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$485.73K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.68M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$485.73K | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-3.32M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$53.98M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-16.96M | USD | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.66M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.19M | USD | Annual |
| Discount senior secured convertible note |
DiscountSeniorSecuredConvertibleNote
|
$500.00K | USD | Annual |
| Discount senior secured convertible note |
DiscountSeniorSecuredConvertibleNote
|
$6.50M | USD | Annual |
| Related party notes and interest conversions |
ConversionOfRelatedPartyNotesValue
|
$6.39M | USD | Annual |
| Deferred compensation converted to stock |
ConversionOfCommonStockFromDeferredStockUnitsValue
|
$260.00K | USD | Annual |
| Mezzanine financing reclassified to equity |
MezzanineFinancing
|
$1.38M | USD | Point-in-time |
| Rights offering, net of financing costs |
StockIssuedDuringPeriodValueRightsOffering
|
$414.30K | USD | Annual |
| Common stock issued for loan fees |
StockIssuedDuringPeriodValueServicesRelatedToFinancingTransaction
|
$117.00K | USD | Annual |
| Shares issued to effect reverse merger |
StockIssuedDuringPeriodValueAcquisitions
|
$55.00M | USD | Annual |
| Shares issued to effect reverse merger |
StockIssuedDuringPeriodValueAcquisitions
|
$17.33M | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$249.03K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$198.86K | USD | Annual |
| Common stock issued for services, Shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
69,017.00 | shares | Annual |
| Common stock issued for Quest Resource Management Group, LLC |
IssuanceOfCommonStockInConnectionWithPurchaseOfOwnershipInterestsInSubsidiaryValue
|
$55.00M | USD | Annual |
| Common stock issued for Quest Resource Management Group, LLC, Shares |
IssuanceOfCommonStockInConnectionWithPurchaseOfOwnershipInterestsInSubsidiaryShares
|
22.00M | shares | Annual |
| Note conversions and discounts |
NoteConversionAndDiscountsValue
|
$215.07K | USD | Annual |
| Note conversions and discounts |
NoteConversionAndDiscountsValue
|
$3.15M | USD | Annual |
| Note conversions and discounts, Shares |
NoteConversionAndDiscountsShares
|
8.47M | shares | Annual |
| Warrant conversions |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$21.70M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-3.32M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$53.98M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-16.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.