◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

GAIA, INC CIK: 1089872 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001193125-14-123968
Period End Date 20131231
Filing Date 20140331
Fiscal Year 2013
Fiscal Period FY
XBRL Instance gaia-20131231.xml
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $32.23M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $14.54M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $9.86M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $28.77M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $30.07M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $21.98M USD Point-in-time
Inventory, less allowances InventoryNet $21.25M USD Point-in-time
Inventory, less allowances InventoryNet $20.27M USD Point-in-time
Deferred advertising costs DeferredCostsCurrent $311.00K USD Point-in-time
Deferred advertising costs DeferredCostsCurrent $819.00K USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $9.13M USD Point-in-time
Advances Advances $1.08M USD Point-in-time
Advances Advances $2.49M USD Point-in-time
Other current assets OtherAssetsCurrent $5.30M USD Point-in-time
Other current assets OtherAssetsCurrent $8.08M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $58.95M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $3.21M USD Point-in-time
Total current assets AssetsCurrent $95.25M USD Point-in-time
Total current assets AssetsCurrent $129.78M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $23.63M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $22.54M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $23.54M USD Point-in-time
Media Library, net MediaLibraryNet $5.21M USD Point-in-time
Media Library, net MediaLibraryNet $10.88M USD Point-in-time
Media Library, net MediaLibraryNet $10.44M USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetNoncurrent $14.69M USD Point-in-time
Goodwill Goodwill $2.67M USD Point-in-time
Goodwill Goodwill $14.00M USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $190.00K USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $569.00K USD Point-in-time
Other intangibles, net IntangibleAssetsNetExcludingGoodwill $1.16M USD Point-in-time
Other assets OtherAssetsNoncurrent $652.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $1.83M USD Point-in-time
Noncurrent assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $10.00K USD Point-in-time
Noncurrent assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $15.26M USD Point-in-time
Total assets Assets $163.29M USD Point-in-time
Total assets Assets $197.23M USD Point-in-time
Total assets Assets $140.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.70M USD Point-in-time
Accounts payable AccountsPayableCurrent $16.11M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $9.48M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $17.50M USD Point-in-time
Participations payable AccruedParticipationLiabilitiesDueInNextOperatingCycle $2.87M USD Point-in-time
Participations payable AccruedParticipationLiabilitiesDueInNextOperatingCycle $3.92M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $49.90M USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $34.71M USD Point-in-time
Total current liabilities LiabilitiesCurrent $78.36M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $167.88M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $159.61M USD Point-in-time
Accumulated other comprehensive (expense) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-33.00K USD Point-in-time
Accumulated other comprehensive (expense) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $118.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-66.41M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.66M USD Point-in-time
Total Gaiam, Inc. shareholders' equity StockholdersEquity $101.43M USD Point-in-time
Total Gaiam, Inc. shareholders' equity StockholdersEquity $116.07M USD Point-in-time
Noncontrolling interest MinorityInterest $3.86M USD Point-in-time
Noncontrolling interest MinorityInterest $2.80M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $118.87M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $105.29M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $131.17M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $168.76M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $197.23M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $140.00M USD Point-in-time
Income Statement 152 line items
Line Item Tag Value Unit Period
Net revenues Revenues $155.46M USD Annual
Net revenues Revenues $28.54M USD 1 Quarter
Net revenues Revenues $36.13M USD 1 Quarter
Net revenues Revenues $36.68M USD 1 Quarter
Net revenues Revenues $50.76M USD 1 Quarter
Net revenues Revenues $223.69M USD Annual
Net revenues Revenues $31.90M USD 1 Quarter
Net revenues Revenues $28.59M USD 1 Quarter
Net revenues Revenues $45.59M USD 1 Quarter
Net revenues Revenues $24.53M USD 1 Quarter
Net revenues Revenues $127.24M USD Annual
Cost of goods sold CostOfGoodsSold $70.72M USD Annual
Cost of goods sold CostOfGoodsSold $90.16M USD Annual
Cost of goods sold CostOfGoodsSold $144.84M USD Annual
Gross profit GrossProfit $12.60M USD 1 Quarter
Gross profit GrossProfit $78.86M USD Annual
Gross profit GrossProfit $56.52M USD Annual
Gross profit GrossProfit $21.55M USD 1 Quarter
Gross profit GrossProfit $13.31M USD 1 Quarter
Gross profit GrossProfit $19.34M USD 1 Quarter
Gross profit GrossProfit $14.69M USD 1 Quarter
Gross profit GrossProfit $13.99M USD 1 Quarter
Gross profit GrossProfit $10.59M USD 1 Quarter
Gross profit GrossProfit $15.75M USD 1 Quarter
Gross profit GrossProfit $65.31M USD Annual
Selling and operating SellingExpense $64.66M USD Annual
Selling and operating SellingExpense $56.29M USD Annual
Selling and operating SellingExpense $73.53M USD Annual
Corporate, general and administration GeneralAndAdministrativeExpense $10.40M USD Annual
Corporate, general and administration GeneralAndAdministrativeExpense $11.25M USD Annual
Corporate, general and administration GeneralAndAdministrativeExpense $11.83M USD Annual
Acquisition-related costs BusinessCombinationAcquisitionRelatedCosts $76.00K USD Annual
Acquisition-related costs BusinessCombinationAcquisitionRelatedCosts $2.39M USD Annual
Other general income and expense OtherCostAndExpenseOperating $10.97M USD Annual
Other general income and expense OtherCostAndExpenseOperating $22.46M USD Annual
Total expenses OperatingExpenses $86.95M USD Annual
Total expenses OperatingExpenses $66.69M USD Annual
Total expenses OperatingExpenses $110.20M USD Annual
Loss from operations OperatingIncomeLoss $-31.35M USD Annual
Loss from operations OperatingIncomeLoss $-21.64M USD Annual
Loss from operations OperatingIncomeLoss $-10.17M USD Annual
Interest and other income (expense) OtherNonoperatingIncomeExpense $2.42M USD Annual
Interest and other income (expense) OtherNonoperatingIncomeExpense $-86.00K USD Annual
Interest and other income (expense) OtherNonoperatingIncomeExpense $-90.00K USD Annual
Gain on sale of investment EquityMethodInvestmentRealizedGainLossOnDisposal $25.10M USD Annual
Loss from equity method investment IncomeLossFromEquityMethodInvestments $-830.00K USD 1 Quarter
Loss from equity method investment IncomeLossFromEquityMethodInvestments $-15.94M USD 1 Quarter
Loss from equity method investment IncomeLossFromEquityMethodInvestments $-18.41M USD Annual
Loss from equity method investment IncomeLossFromEquityMethodInvestments $-944.00K USD 1 Quarter
Loss from equity method investment IncomeLossFromEquityMethodInvestments $-696.00K USD 1 Quarter
Loss from deconsolidation of subsidiary DeconsolidationGainOrLossAmount $-4.55M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-28.67M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-35.99M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.88M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $25.97M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-9.44M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-10.71M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-25.27M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-25.31M USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.20M USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.76M USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-699.00K USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-19.23M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-11.92M USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $8.11M USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-569.00K USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.98M USD 1 Quarter
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-20.10M USD Annual
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $997.00K USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $1.98M USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $3.00K USD Annual
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-129.00K USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $2.65M USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $6.65M USD Annual
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $1.00M USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-4.85M USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $2.33M USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $679.00K USD 1 Quarter
Income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $-2.00M USD Annual
Net income (loss) ProfitLoss $-25.27M USD Annual
Net income (loss) ProfitLoss $-30.16M USD 1 Quarter
Net income (loss) ProfitLoss $-22.09M USD Annual
Net income (loss) ProfitLoss $-12.58M USD Annual
Net income (loss) ProfitLoss $-1.30M USD 1 Quarter
Net income (loss) ProfitLoss $-10.93M USD 1 Quarter
Net income (loss) ProfitLoss $7.98M USD 1 Quarter
Net income (loss) ProfitLoss $1.76M USD 1 Quarter
Net income (loss) ProfitLoss $305.00K USD 1 Quarter
Net income (loss) ProfitLoss $-2.11M USD 1 Quarter
Net income (loss) ProfitLoss $-222.00K USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $7.85M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-30.44M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.05M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $305.00K USD Annual
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $1.55M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-11.16M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $120.00K USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.22M USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-398.00K USD Annual
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-277.00K USD 1 Quarter
Net (income) loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $659.00K USD Annual
Net income (loss) attributable to Gaiam, Inc. NetIncomeLoss $-12.88M USD Annual
Net income (loss) attributable to Gaiam, Inc. NetIncomeLoss $-22.75M USD Annual
Net income (loss) attributable to Gaiam, Inc. NetIncomeLoss $-24.87M USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.86 USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-0.90 USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-1.08 USD Annual
From discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $0.29 USD Annual
From discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.09 USD Annual
From discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare - USD Annual
Basic net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareBasic $-0.99 USD Annual
Basic net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareBasic $-0.57 USD Annual
Basic net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareBasic $-1.08 USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.21 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.03 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.89 USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.53 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-1.08 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.03 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.10 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.86 USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-1.08 USD Annual
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $0.36 USD 1 Quarter
From continuing operations IncomeLossFromContinuingOperationsPerDilutedShare $-0.08 USD 1 Quarter
From discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare - USD Annual
From discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.09 USD Annual
From discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $0.29 USD Annual
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-1.08 USD Annual
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $0.35 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $0.07 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-0.57 USD Annual
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-1.29 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-0.09 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-0.05 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-0.98 USD Annual
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $-0.49 USD 1 Quarter
Diluted net income (loss) per share attributable to Gaiam, Inc. EarningsPerShareDiluted $0.01 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 23.13M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 22.70M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 22.97M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.70M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.77M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 23.67M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.70M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 23.13M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.74M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.71M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.70M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.73M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.70M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 23.11M shares Annual
Cash Flow Statement 149 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-25.27M USD Annual
Net income (loss) ProfitLoss $-30.16M USD 1 Quarter
Net income (loss) ProfitLoss $-22.09M USD Annual
Net income (loss) ProfitLoss $-12.58M USD Annual
Net income (loss) ProfitLoss $-1.30M USD 1 Quarter
Net income (loss) ProfitLoss $-10.93M USD 1 Quarter
Net income (loss) ProfitLoss $7.98M USD 1 Quarter
Net income (loss) ProfitLoss $1.76M USD 1 Quarter
Net income (loss) ProfitLoss $305.00K USD 1 Quarter
Net income (loss) ProfitLoss $-2.11M USD 1 Quarter
Net income (loss) ProfitLoss $-222.00K USD 1 Quarter
Gain from sale and closure of business GainLossOnSaleOfBusiness $25.00M USD Annual
Net cash provided by (used in) operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $17.58M USD Annual
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $997.00K USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $1.98M USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $3.00K USD Annual
Net cash provided by (used in) operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-7.57M USD Annual
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-129.00K USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $2.65M USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $6.65M USD Annual
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $1.00M USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-4.85M USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $2.33M USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $679.00K USD 1 Quarter
Income (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-2.00M USD Annual
Net cash provided by (used in) operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $1.71M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-25.27M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-25.31M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.20M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.76M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-699.00K USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-19.23M USD Annual
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-11.92M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $8.11M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-569.00K USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.98M USD 1 Quarter
Income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-20.10M USD Annual
Depreciation Depreciation $2.30M USD Annual
Depreciation Depreciation $2.78M USD Annual
Depreciation Depreciation $2.11M USD Annual
Amortization AdjustmentForAmortization $2.15M USD Annual
Amortization AdjustmentForAmortization $1.95M USD Annual
Amortization AdjustmentForAmortization $1.66M USD Annual
Share-based compensation expense ShareBasedCompensation $809.00K USD Annual
Share-based compensation expense ShareBasedCompensation $913.00K USD Annual
Share-based compensation expense ShareBasedCompensation $1.54M USD Annual
Deferred and stock option income tax expense (benefit) DeferredAndStockOptionIncomeTaxExpenseBenefit $-11.44M USD Annual
Deferred and stock option income tax expense (benefit) DeferredAndStockOptionIncomeTaxExpenseBenefit $-6.12M USD Annual
Deferred and stock option income tax expense (benefit) DeferredAndStockOptionIncomeTaxExpenseBenefit $23.86M USD Annual
(Gain) loss on translation of foreign currency ForeignCurrencyTransactionGainLossUnrealized $-55.00K USD Annual
(Gain) loss on translation of foreign currency ForeignCurrencyTransactionGainLossUnrealized $76.00K USD Annual
(Gain) loss on translation of foreign currency ForeignCurrencyTransactionGainLossUnrealized $-42.00K USD Annual
(Gain) on equity method investment IncomeLossFromAndGainOnSaleOfEquityMethodInvestments $25.10M USD Annual
(Gain) on equity method investment IncomeLossFromAndGainOnSaleOfEquityMethodInvestments $-18.41M USD Annual
Income from collection of note receivable OtherNoncashIncome $2.30M USD Annual
Impairment loss and other expenses GoodwillImpairmentLoss $9.19M USD Annual
Impairment loss and other expenses GoodwillImpairmentLoss $22.46M USD Annual
Loss on deconsolidation of subsidiary DeconsolidationGainOrLossAmount $-4.55M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $2.07M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $3.63M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-2.79M USD Annual
Inventory, net IncreaseDecreaseInInventories $-653.00K USD Annual
Inventory, net IncreaseDecreaseInInventories $-1.65M USD Annual
Inventory, net IncreaseDecreaseInInventories $-1.10M USD Annual
Deferred advertising costs IncreaseDecreaseInDeferredCharges $-508.00K USD Annual
Deferred advertising costs IncreaseDecreaseInDeferredCharges $-42.00K USD Annual
Deferred advertising costs IncreaseDecreaseInDeferredCharges $263.00K USD Annual
Advances IncreaseDecreaseInAdvances $44.00K USD Annual
Advances IncreaseDecreaseInAdvances $-2.85M USD Annual
Advances IncreaseDecreaseInAdvances $934.00K USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $6.23M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $3.31M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $2.84M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $5.24M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-4.41M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.46M USD Annual
Participations payable IncreaseDecreaseInParticipationLiabilities $4.21M USD Annual
Participations payable IncreaseDecreaseInParticipationLiabilities $-4.67M USD Annual
Participations payable IncreaseDecreaseInParticipationLiabilities $1.04M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-1.67M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $9.47M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $789.00K USD Annual
Net cash provided by (used in) operating activities - continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-15.55M USD Annual
Net cash provided by (used in) operating activities - continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.11M USD Annual
Net cash provided by (used in) operating activities - continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.54M USD Annual
Net cash provided by (used in) operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $17.58M USD Annual
Net cash provided by (used in) operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-7.57M USD Annual
Net cash provided by (used in) operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $1.71M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $5.24M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $16.48M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-23.12M USD Annual
Net proceeds from sale of investment ProceedsFromSaleMaturityAndCollectionsOfInvestments $25.10M USD Annual
Collection from (loan to) related party ProceedsFromPaymentsForLongTermLoansForRelatedParties $-830.00K USD Annual
Collection from (loan to) related party ProceedsFromPaymentsForLongTermLoansForRelatedParties $2.10M USD Annual
Purchase of property, equipment and media rights PaymentsToAcquireProductiveAssets $3.72M USD Annual
Purchase of property, equipment and media rights PaymentsToAcquireProductiveAssets $3.39M USD Annual
Purchase of property, equipment and media rights PaymentsToAcquireProductiveAssets $4.39M USD Annual
Proceeds from sale of business ProceedsFromDivestitureOfBusinesses $47.50M USD Annual
Purchase of businesses PaymentsToAcquireBusinessesNetOfCashAcquired $146.00K USD Annual
Purchase of businesses PaymentsToAcquireBusinessesNetOfCashAcquired $6.33M USD Annual
Collection of note receivable ProceedsFromCollectionOfNotesReceivable $2.70M USD Annual
Cash from acquired business CashAcquiredFromAcquisition $3.42M USD Annual
Change in restricted cash IncreaseDecreaseInRestrictedCash $-730.00K USD Annual
Deconsolidation of Real Goods Solar CashDivestedFromDeconsolidation $11.81M USD Annual
Net cash provided by (used in) investing activities - continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.70M USD Annual
Net cash provided by (used in) investing activities - continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $64.98M USD Annual
Net cash provided by (used in) investing activities - continuing operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-9.36M USD Annual
Net cash provided by (used in) investing activities - discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-13.49M USD Annual
Net cash provided by (used in) investing activities - discontinued operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $-1.44M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $64.98M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-18.19M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-10.79M USD Annual
Net proceeds from issuance of stock and tax benefits from option exercises NetProceedsFromIssuanceOfCommonStockAndTaxBenefitsFromOptionExercises $77.00K USD Annual
Net proceeds from issuance of stock and tax benefits from option exercises NetProceedsFromIssuanceOfCommonStockAndTaxBenefitsFromOptionExercises $777.00K USD Annual
Payment of dividends PaymentsOfDividends $583.00K USD Annual
Repurchase of Class A common stock, including related costs PaymentsForRepurchaseOfCommonStock $2.26M USD Annual
Subsidiary's repurchase of its Class A common stock, including related costs PaymentsForSubsidiarysRepurchaseOfCommonStockIncludingRelatedCosts $1.07M USD Annual
Net cash provided by (used in) financing activities - continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-3.26M USD Annual
Net cash provided by (used in) financing activities - continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $777.00K USD Annual
Net cash provided by (used in) financing activities - continuing operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-583.00K USD Annual
Net cash provided by (used in) financing activities - discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-19.97M USD Annual
Net cash provided by (used in) financing activities - discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-2.47M USD Annual
Net cash provided by (used in) financing activities - discontinued operations CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations $-5.37M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-19.19M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-3.06M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-8.63M USD Annual
Effect of exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-45.00K USD Annual
Effect of exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $82.00K USD Annual
Effect of exchange rates on cash EffectOfExchangeRateOnCashAndCashEquivalents $-292.00K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-4.69M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-14.23M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $22.37M USD Annual
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $32.23M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $14.54M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $9.86M USD Point-in-time
Cash at beginning of year CashAndCashEquivalentsAtCarryingValue $28.77M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $32.23M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $14.54M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $9.86M USD Point-in-time
Cash at end of year CashAndCashEquivalentsAtCarryingValue $28.77M USD Point-in-time
Interest paid InterestPaid $442.00K USD Annual
Interest paid InterestPaid $468.00K USD Annual
Interest paid InterestPaid $195.00K USD Annual
Income taxes paid IncomeTaxesPaid $577.00K USD Annual
Income taxes paid IncomeTaxesPaid $531.00K USD Annual
Income taxes paid IncomeTaxesPaid $673.00K USD Annual
Liabilities and debt assumed from acquisitions NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $14.28M USD Annual
Liabilities and debt assumed from acquisitions NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $21.71M USD Annual
Liabilities and debt assumed from acquisitions NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 $337.00K USD Annual
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Subsidiary's equity consideration in conjunction with an acquisition, Taxes SubsidiarySEquityConsiderationInConjunctionWithAcquisitionTaxes $877.00K USD Annual
Adjustment due to subsidiary's acquisition of a noncontrolling interest, taxes AdjustmentsDueToBusinessAcquisitionsTaxes $16.00K USD Annual
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $118.87M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $105.29M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $131.17M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $168.76M USD Point-in-time
Issuance of Gaiam, Inc. common stock in conjunction with acquisitions and share-based compensation StockIssuedDuringPeriodValueAcquisitions $8.26M USD Annual
Issuance of Gaiam, Inc. common stock in conjunction with acquisitions and share-based compensation StockIssuedDuringPeriodValueAcquisitions $1.08M USD Annual
Issuance of Gaiam, Inc. common stock in conjunction with acquisitions and share-based compensation StockIssuedDuringPeriodValueAcquisitions $1.01M USD Annual
Adjustment due to subsidiary's acquisition of a noncontrolling interest, including taxes of $16 AdjustmentsDueToBusinessAcquisitions $-163.00K USD Annual
Noncontrolling interest portion of subsidiary's business combinations NoncontrollingInterestIncreaseFromBusinessCombination $426.00K USD Annual
Repurchase of stock StockRepurchasedDuringPeriodValue $2.26M USD Annual
Subsidiary's dividend to noncontrolling interest SubsidiaryDividendsToNoncontrollingInterests $583.00K USD Annual
Deconsolidation of subsidiary NoncontrollingInterestDecreaseFromDeconsolidation $31.39M USD Annual
Issuance of subsidiary common stock and share-based compensation BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned $537.00K USD Point-in-time
Subsidiary's equity consideration in conjunction with an acquisition, net of taxes of $877 SubsidiarySEquityConsiderationInConjunctionWithAcquisitionNetOfTaxes $20.79M USD Annual
Subsidiary's repurchase of stock SubsidiarySRepurchaseOfStock $1.07M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-25.27M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-22.27M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-12.57M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $118.87M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $105.29M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $131.17M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $168.76M USD Point-in-time
Comprehensive Income 27 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-25.27M USD Annual
Net income (loss) ProfitLoss $-30.16M USD 1 Quarter
Net income (loss) ProfitLoss $-22.09M USD Annual
Net income (loss) ProfitLoss $-12.58M USD Annual
Net income (loss) ProfitLoss $-1.30M USD 1 Quarter
Net income (loss) ProfitLoss $-10.93M USD 1 Quarter
Net income (loss) ProfitLoss $7.98M USD 1 Quarter
Net income (loss) ProfitLoss $1.76M USD 1 Quarter
Net income (loss) ProfitLoss $305.00K USD 1 Quarter
Net income (loss) ProfitLoss $-2.11M USD 1 Quarter
Net income (loss) ProfitLoss $-222.00K USD 1 Quarter
Foreign currency translation gain (loss), net of related tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-292.00K USD Annual
Foreign currency translation gain (loss), net of related tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $10.00K USD Annual
Foreign currency translation gain (loss), net of related tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD Annual
Unrealized gain on equity security, net of related tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $116.00K USD Annual
Accumulated other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-2.00K USD Annual
Accumulated other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-176.00K USD Annual
Accumulated other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $10.00K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-25.27M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-22.27M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-12.57M USD Annual
Less: comprehensive income (loss) attributable to the noncontrolling interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-399.00K USD Annual
Less: comprehensive income (loss) attributable to the noncontrolling interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $310.00K USD Annual
Less: comprehensive income (loss) attributable to the noncontrolling interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $634.00K USD Annual
Comprehensive income (loss) attributable to Gaiam, Inc ComprehensiveIncomeNetOfTax $-12.88M USD Annual
Comprehensive income (loss) attributable to Gaiam, Inc ComprehensiveIncomeNetOfTax $-22.90M USD Annual
Comprehensive income (loss) attributable to Gaiam, Inc ComprehensiveIncomeNetOfTax $-24.87M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...