S-4 Filing
Filing Information
| Form Type | S-4 |
| Accession Number | 0001193125-14-121508 |
| Period End Date | 20131231 |
| Filing Date | 20140328 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | ck0001571371-20131228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$42.79M | USD | Point-in-time |
| Cash |
Cash
|
$14.92M | USD | Point-in-time |
| Cash |
Cash
|
$65.09M | USD | Point-in-time |
| Cash |
Cash
|
$27.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$99.34M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$100.30M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$10.77M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$11.57M | USD | Point-in-time |
| Due from Affiliates |
DueFromAffiliateCurrent
|
$400.00K | USD | Point-in-time |
| Due from Affiliates |
DueFromAffiliateCurrent
|
$1.90M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$92.98M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$96.43M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$10.07M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$13.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$234.63M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$242.35M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$813.61M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$831.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$153.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$179.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$127.04M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$8.61M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$15.15M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$39.20M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$37.53M | USD | Point-in-time |
| Total assets |
Assets
|
$1.28B | USD | Point-in-time |
| Total assets |
Assets
|
$1.25B | USD | Point-in-time |
| Total assets |
Assets
|
$1.28B | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$30.22M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of acquisition-related liabilities |
AcquisitionRelatedLiabilitiesCurrent
|
$9.53M | USD | Point-in-time |
| Current portion of acquisition-related liabilities |
AcquisitionRelatedLiabilitiesCurrent
|
$10.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$72.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$61.63M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$49.82M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$57.25M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostCurrent
|
$9.26M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings |
BillingsInExcessOfCostCurrent
|
$6.93M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$179.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$131.91M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$635.84M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$658.77M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesNonCurrent
|
$23.76M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesNonCurrent
|
$23.92M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$84.27M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$77.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$939.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$875.93M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Redeemable noncontrolling interest |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
|
$22.85M | USD | Point-in-time |
| Member's equity |
MembersEquity
|
$486.90M | USD | Point-in-time |
| Member's equity |
MembersEquity
|
$484.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-94.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-198.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.13M | USD | Point-in-time |
| Member's interest |
PartnersCapital
|
$282.34M | USD | Point-in-time |
| Member's interest |
PartnersCapital
|
$381.37M | USD | Point-in-time |
| Noncontrolling interest |
MembersEquityAttributableToNoncontrollingInterest
|
$1.21M | USD | Point-in-time |
| Noncontrolling interest |
MembersEquityAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total member's interest |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$382.43M | USD | Point-in-time |
| Total member's interest |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$283.55M | USD | Point-in-time |
| Total liabilities, redeemable members' interest and member's interest |
LiabilitiesAndStockholdersEquity
|
$1.25B | USD | Point-in-time |
| Total liabilities, redeemable members' interest and member's interest |
LiabilitiesAndStockholdersEquity
|
$1.28B | USD | Point-in-time |
Income Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$588.76M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$427.42M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$593.57M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$322.63M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$361.66M | USD | Annual |
| Service |
SalesRevenueServicesNet
|
$337.49M | USD | Annual |
| Product |
RevenueFromRelatedParties
|
$7.90M | USD | Annual |
| Product |
RevenueFromRelatedParties
|
$600.00K | USD | Annual |
| Product |
RevenueFromRelatedParties
|
$8.60M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$119.88M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$926.25M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$319.18M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$231.63M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$916.20M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$255.56M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$789.08M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$316.26M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$254.84M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$238.27M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$106.83M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$444.57M | USD | Annual |
| Product |
CostOfGoodsSold
|
$430.17M | USD | Annual |
| Product |
CostOfGoodsSold
|
$317.36M | USD | Annual |
| Service |
CostOfServices
|
$268.78M | USD | Annual |
| Service |
CostOfServices
|
$280.29M | USD | Annual |
| Service |
CostOfServices
|
$246.88M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$677.05M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$713.35M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$597.65M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$95.83M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$127.22M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$142.00M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$68.20M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$61.38M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$68.29M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$72.93M | USD | Annual |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$3.99M | USD | Annual |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$1.99M | USD | Annual |
| Transaction costs |
BusinessCombinationAcquisitionRelatedCosts
|
$9.12M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$9.02M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$13.73M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-47.98M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$25.10M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$13.32M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-57.74M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$33.25M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-41.86M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$15.41M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$37.90M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-40.17M | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$1.74M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$1.18M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$21.24M | USD | Annual |
| Loss on debt financings |
GainLossOnDebtFinancing
|
$-3.12M | USD | Annual |
| Loss on debt financings |
GainLossOnDebtFinancing
|
$-9.47M | USD | Annual |
| Interest expense |
InterestExpense
|
$56.44M | USD | Annual |
| Interest expense |
InterestExpense
|
$47.78M | USD | Annual |
| Interest expense |
InterestExpense
|
$58.08M | USD | Annual |
| (Loss) from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.44M | USD | Annual |
| (Loss) from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-105.80M | USD | Annual |
| (Loss) from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-50.95M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-2.65M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$3.41M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-3.92M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-70.19M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$22.95M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.62M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-103.15M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$244.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-56.15M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$433.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-47.03M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$19.66M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.85M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-61.50M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.20M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$26.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-271.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-3.55M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-123.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.22M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.29M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$497.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-535.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-528.00K | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-160.00K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-56.28M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-7.84M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$270.00K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-10.05M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-50.58M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-102.00K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$18.37M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-70.46M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-61.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-103.68M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.11M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.92M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$695.00K | USD | Annual |
| Net loss attributable to member of Summit Materials, LLC |
NetIncomeLoss
|
$-52.50M | USD | Annual |
| Net loss attributable to member of Summit Materials, LLC |
NetIncomeLoss
|
$-10.74M | USD | Annual |
| Net loss attributable to member of Summit Materials, LLC |
NetIncomeLoss
|
$-106.79M | USD | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-56.28M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$270.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-10.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-50.58M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-102.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$18.37M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-70.46M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-61.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-103.68M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
$72.18M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
$64.98M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
|
$75.93M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$61.38M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$68.29M | USD | Annual |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$72.93M | USD | Annual |
| Financing fee amortization |
AmortizationOfFinancingCosts
|
$3.27M | USD | Annual |
| Financing fee amortization |
AmortizationOfFinancingCosts
|
$3.26M | USD | Annual |
| Financing fee amortization |
AmortizationOfFinancingCosts
|
$2.33M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.31M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.48M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.53M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-3.47M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-4.41M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-1.97M | USD | Annual |
| Net loss on asset disposals |
GainLossOnDispositionOfAssets1
|
$-2.35M | USD | Annual |
| Net loss on asset disposals |
GainLossOnDispositionOfAssets1
|
$-2.56M | USD | Annual |
| Net loss on asset disposals |
GainLossOnDispositionOfAssets1
|
$-12.42M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$68.20M | USD | Annual |
| Bargain purchase gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$12.13M | USD | Annual |
| Revaluation of asset retirement obligations |
RevaluationOfAssetRetirementObligations
|
$3.42M | USD | Annual |
| Revaluation of contingent consideration |
RevaluationOfContingentConsideration
|
$-409.00K | USD | Annual |
| Revaluation of contingent consideration |
RevaluationOfContingentConsideration
|
$-10.34M | USD | Annual |
| Loss on debt financings |
NonCashLossOnDebtRefinancing
|
$9.47M | USD | Annual |
| Loss on debt financings |
NonCashLossOnDebtRefinancing
|
$2.99M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-894.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$465.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$1.10M | USD | Annual |
| Account receivable |
IncreaseDecreaseInAccountsReceivable
|
$-13.90M | USD | Annual |
| Account receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.88M | USD | Annual |
| Account receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.73M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-499.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.64M | USD | Annual |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$-6.93M | USD | Annual |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$-196.00K | USD | Annual |
| Costs and estimated earnings in excess of billings |
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillingsOnUncompletedContracts
|
$613.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$453.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$4.82M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.49M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.02M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.19M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.71M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.61M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.07M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.08M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$17.18M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-6.46M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-742.00K | USD | Annual |
| Billings in excess of costs and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-8.21M | USD | Annual |
| Billings in excess of costs and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$2.00M | USD | Annual |
| Billings in excess of costs and estimated earnings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$2.59M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-3.25M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.59M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.38M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.25M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$66.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$62.28M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$161.07M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$48.76M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$61.60M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.66M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.00M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.49M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.09M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.84M | USD | Annual |
| Proceeds from the sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.16M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-69.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-241.00K | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-192.33M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-111.52M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-85.34M | USD | Annual |
| Capital contributions by member |
ProceedsFromPartnershipContribution
|
$103.63M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromDebtNetOfIssuanceCosts
|
$230.82M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromDebtNetOfIssuanceCosts
|
$96.75M | USD | Annual |
| Net proceeds from debt issuance |
ProceedsFromDebtNetOfIssuanceCosts
|
$713.36M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$697.44M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$188.42M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$49.00M | USD | Annual |
| Payments on acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$7.52M | USD | Annual |
| Payments on acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$4.59M | USD | Annual |
| Payments on acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$9.80M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-702.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-10.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.00K | USD | Annual |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.70M | USD | Annual |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$146.78M | USD | Annual |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.59M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-22.30M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.51M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-15.36M | USD | Annual |
| Cash-beginning of period |
Cash
|
$42.79M | USD | Point-in-time |
| Cash-beginning of period |
Cash
|
$14.92M | USD | Point-in-time |
| Cash-beginning of period |
Cash
|
$65.09M | USD | Point-in-time |
| Cash-beginning of period |
Cash
|
$27.43M | USD | Point-in-time |
| Cash-end of period |
Cash
|
$42.79M | USD | Point-in-time |
| Cash-end of period |
Cash
|
$14.92M | USD | Point-in-time |
| Cash-end of period |
Cash
|
$65.09M | USD | Point-in-time |
| Cash-end of period |
Cash
|
$27.43M | USD | Point-in-time |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$382.43M | USD | Point-in-time |
| Beginning Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$283.55M | USD | Point-in-time |
| Beginning Balance |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Beginning Balance |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
|
$22.85M | USD | Point-in-time |
| Beginning balance |
PartnersCapital
|
$282.34M | USD | Point-in-time |
| Beginning balance |
PartnersCapital
|
$381.37M | USD | Point-in-time |
| Net (loss) income |
ProfitLoss
|
$-56.28M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-7.84M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$270.00K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-10.05M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-50.58M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-102.00K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$18.37M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-70.46M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-61.00M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-103.68M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| Ending balance |
PartnersCapital
|
$282.34M | USD | Point-in-time |
| Ending balance |
PartnersCapital
|
$381.37M | USD | Point-in-time |
| Ending Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$382.43M | USD | Point-in-time |
| Ending Balance |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$283.55M | USD | Point-in-time |
| Ending Balance |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
|
$24.77M | USD | Point-in-time |
| Ending Balance |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest
|
$22.85M | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-56.28M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$270.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-10.05M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-50.58M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-102.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$18.37M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-70.46M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-61.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-103.68M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$22.79M | USD | 1 Quarter |
| Pension and postretirement liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$3.65M | USD | Annual |
| Pension and postretirement liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.41M | USD | Annual |
| Pension and postretirement liability adjustment |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$5.67M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-99.27M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-54.23M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.72M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$824.00K | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$4.43M | USD | Annual |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-675.00K | USD | Annual |
| Comprehensive loss attributable to member of Summit Materials, LLC |
ComprehensiveIncomeNetOfTax
|
$-103.71M | USD | Annual |
| Comprehensive loss attributable to member of Summit Materials, LLC |
ComprehensiveIncomeNetOfTax
|
$-55.05M | USD | Annual |
| Comprehensive loss attributable to member of Summit Materials, LLC |
ComprehensiveIncomeNetOfTax
|
$-15.05M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.