10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-14-086704 |
| Period End Date | 20140131 |
| Filing Date | 20140306 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | cwst-20140131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.44M | USD | Point-in-time |
| Accounts receivable - trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.33M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$645.57M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$684.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.71M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$76.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$76.00K | USD | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $2,437 and $1,332 |
AccountsReceivableNetCurrent
|
$50.33M | USD | Point-in-time |
| Accounts receivable - trade, net of allowance for doubtful accounts of $2,437 and $1,332 |
AccountsReceivableNetCurrent
|
$48.69M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$608.00K | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$128.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.15M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.71M | USD | Point-in-time |
| Inventory |
InventoryGross
|
$3.49M | USD | Point-in-time |
| Inventory |
InventoryGross
|
$4.40M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.15M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.73M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.84M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$901.00K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$61.00K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$353.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$71.62M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $684,168 and $645,567 |
PropertyPlantAndEquipmentNet
|
$420.77M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $684,168 and $645,567 |
PropertyPlantAndEquipmentNet
|
$422.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$115.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$119.06M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$11.67M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$14.17M | USD | Point-in-time |
| Restricted assets |
RestrictedCashAndInvestmentsNoncurrent
|
$545.00K | USD | Point-in-time |
| Restricted assets |
RestrictedCashAndInvestmentsNoncurrent
|
$675.00K | USD | Point-in-time |
| Notes receivable - related party |
NotesReceivableRelatedPartiesNoncurrent
|
$147.00K | USD | Point-in-time |
| Investments in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$16.75M | USD | Point-in-time |
| Investments in unconsolidated entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$20.25M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$24.83M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$27.53M | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$1.56M | USD | Point-in-time |
| Total assets |
Assets
|
$673.15M | USD | Point-in-time |
| Total assets |
Assets
|
$669.44M | USD | Point-in-time |
| Total assets |
Assets
|
$663.12M | USD | Point-in-time |
| Current maturities of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$434.00K | USD | Point-in-time |
| Current maturities of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$857.00K | USD | Point-in-time |
| Current maturities of financing lease obligations |
FinancingLeaseObligationCurrent
|
$361.00K | USD | Point-in-time |
| Current maturities of financing lease obligations |
FinancingLeaseObligationCurrent
|
$380.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$51.97M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$4.32M | USD | Point-in-time |
| Accrued payroll and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$3.98M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$12.94M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$6.07M | USD | Point-in-time |
| Current accrued capping, closure and post-closure costs |
AccruedCappingClosurePostClosureAndEnvironmentalCosts
|
$5.71M | USD | Point-in-time |
| Current accrued capping, closure and post-closure costs |
AccruedCappingClosurePostClosureAndEnvironmentalCosts
|
$3.83M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$19.86M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$21.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$88.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$85.66M | USD | Point-in-time |
| Long-term debt and capital leases, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$493.53M | USD | Point-in-time |
| Long-term debt and capital leases, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$509.76M | USD | Point-in-time |
| Financing lease obligations, less current maturities |
FinancingLeaseObligationNoncurrent
|
$1.17M | USD | Point-in-time |
| Financing lease obligations, less current maturities |
FinancingLeaseObligationNoncurrent
|
$1.46M | USD | Point-in-time |
| Accrued capping, closure and post-closure costs, less current portion |
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
|
$41.22M | USD | Point-in-time |
| Accrued capping, closure and post-closure costs, less current portion |
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
|
$39.34M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$6.80M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$7.11M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.12M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.45M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$337.95M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$335.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-324.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-335.66M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$38.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-592.00K | USD | Point-in-time |
| Total Casella Waste Systems, Inc. stockholders' equity |
StockholdersEquity
|
$11.29M | USD | Point-in-time |
| Total Casella Waste Systems, Inc. stockholders' equity |
StockholdersEquity
|
$2.73M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$4.17M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$3.69M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.45M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.41M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$663.12M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$669.44M | USD | Point-in-time |
Income Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loss from discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
- | USD | 1 Quarter |
| Loss from discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
- | USD | 1 Quarter |
| Revenues |
Revenues
|
$378.71M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$346.64M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$112.17M | USD | 1 Quarter |
| Loss from discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
- | USD | 3 Qtrs |
| Revenues |
Revenues
|
$117.85M | USD | 1 Quarter |
| Loss from discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
- | USD | 3 Qtrs |
| Loss on disposal of discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Loss on disposal of discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | 3 Qtrs |
| Loss on disposal of discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | 1 Quarter |
| Loss on disposal of discontinued operations, income tax provision |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
|
- | USD | 3 Qtrs |
| Cost of operations |
CostOfGoodsAndServicesSold
|
$81.44M | USD | 1 Quarter |
| Cost of operations |
CostOfGoodsAndServicesSold
|
$244.87M | USD | 3 Qtrs |
| Cost of operations |
CostOfGoodsAndServicesSold
|
$266.56M | USD | 3 Qtrs |
| Cost of operations |
CostOfGoodsAndServicesSold
|
$87.60M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$43.40M | USD | 3 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$14.33M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$46.86M | USD | 3 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$15.36M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$45.26M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.24M | USD | 3 Qtrs |
| Development project charge |
AbandonedDevelopmentProjectExpense
|
$1.44M | USD | 1 Quarter |
| Development project charge |
AbandonedDevelopmentProjectExpense
|
$1.44M | USD | 3 Qtrs |
| Environmental remediation charge |
EnvironmentalRemediationExpense
|
$250.00K | USD | 1 Quarter |
| Environmental remediation charge |
EnvironmentalRemediationExpense
|
$400.00K | USD | 3 Qtrs |
| Expense from divestiture, acquisition and financing costs |
DivestitureAcquisitionFinancingCosts
|
$126.00K | USD | 3 Qtrs |
| Expense from divestiture, acquisition and financing costs |
DivestitureAcquisitionFinancingCosts
|
$372.00K | USD | 1 Quarter |
| Expense from divestiture, acquisition and financing costs |
DivestitureAcquisitionFinancingCosts
|
$1.00M | USD | 3 Qtrs |
| Expense from divestiture, acquisition and financing costs |
DivestitureAcquisitionFinancingCosts
|
$101.00K | USD | 1 Quarter |
| Severance and reorganization costs |
SeveranceCosts1
|
$161.00K | USD | 3 Qtrs |
| Severance and reorganization costs |
SeveranceCosts1
|
$3.46M | USD | 3 Qtrs |
| Severance and reorganization costs |
SeveranceCosts1
|
- | USD | 1 Quarter |
| Severance and reorganization costs |
SeveranceCosts1
|
$1.64M | USD | 1 Quarter |
| Severance and reorganization costs |
SeveranceCosts1
|
$1.79M | USD | 1 Quarter |
| Loss on divestiture |
GainLossOnSaleOfBusiness
|
$-353.00K | USD | 1 Quarter |
| Loss on divestiture |
GainLossOnSaleOfBusiness
|
$-353.00K | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$119.15M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$360.82M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$336.33M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$112.09M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$17.89M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$10.31M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$78.00K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$222.00K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$109.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$50.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$68.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$32.41M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$9.21M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.56M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$9.57M | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-112.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-998.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-3.31M | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.44M | USD | 1 Quarter |
| Gain on sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$593.00K | USD | 3 Qtrs |
| Gain on sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$593.00K | USD | 1 Quarter |
| Loss (gain) on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$24.00K | USD | 1 Quarter |
| Loss (gain) on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-208.00K | USD | 3 Qtrs |
| Loss (gain) on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-3.87M | USD | 3 Qtrs |
| Loss (gain) on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-233.00K | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-15.58M | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-5.91M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$298.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$132.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$737.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$662.00K | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-16.19M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-54.38M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-9.08M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-28.29M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.40M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.38M | USD | 1 Quarter |
| Loss from continuing operations before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-44.07M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.11M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$656.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-3.90M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-4.96M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$1.27M | USD | 3 Qtrs |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-40.17M | USD | 3 Qtrs |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-11.03M | USD | 1 Quarter |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-11.15M | USD | 1 Quarter |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-11.68M | USD | 3 Qtrs |
| (Loss) income from discontinued operations (net of income tax provision of $0, $0, $0 and $0) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$284.00K | USD | 3 Qtrs |
| (Loss) income from discontinued operations (net of income tax provision of $0, $0, $0 and $0) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-779.00K | USD | 3 Qtrs |
| (Loss) income from discontinued operations (net of income tax provision of $0, $0, $0 and $0) |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-328.00K | USD | 1 Quarter |
| Loss on disposal of discontinued operations (net of income tax provision of $0, $0, $0 and $0) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-378.00K | USD | 3 Qtrs |
| Loss on disposal of discontinued operations (net of income tax provision of $0, $0, $0 and $0) |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-378.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-11.47M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-11.77M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-11.03M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-40.95M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-67.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-490.00K | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-199.00K | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-283.00K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-11.41M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-40.75M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-11.28M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-10.75M | USD | 1 Quarter |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperations
|
$-11.19M | USD | 3 Qtrs |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperations
|
$-11.08M | USD | 1 Quarter |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperations
|
$-39.97M | USD | 3 Qtrs |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperations
|
$-10.75M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTaxAttributableToParent
|
$284.00K | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTaxAttributableToParent
|
$-328.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTaxAttributableToParent
|
$-779.00K | USD | 3 Qtrs |
| Loss on disposal of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxAttributableToParent
|
$-378.00K | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-11.41M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-40.75M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-11.28M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-10.75M | USD | 1 Quarter |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.27 | USD | 1 Quarter |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.23 | USD | 3 Qtrs |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.28 | USD | 3 Qtrs |
| Loss from continuing operations before discontinued operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.28 | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$0.01 | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Loss on disposal of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 3 Qtrs |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 1 Quarter |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-1.26 | USD | 3 Qtrs |
| Net loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.29 | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.79M | shares | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.23M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.37M | shares | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.88M | shares | 1 Quarter |
Cash Flow Statement
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-11.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-11.77M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-11.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-40.95M | USD | 3 Qtrs |
| (Income) loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$284.00K | USD | 3 Qtrs |
| (Income) loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-779.00K | USD | 3 Qtrs |
| (Income) loss from discontinued operations, net of tax |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-328.00K | USD | 1 Quarter |
| Loss on disposal of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-378.00K | USD | 3 Qtrs |
| Loss on disposal of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-378.00K | USD | 1 Quarter |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$408.00K | USD | 3 Qtrs |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$608.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$45.26M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$14.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.24M | USD | 3 Qtrs |
| Depletion of landfill operating lease obligations |
DepletionOfLandfillOperatingLeaseObligations
|
$7.36M | USD | 3 Qtrs |
| Depletion of landfill operating lease obligations |
DepletionOfLandfillOperatingLeaseObligations
|
$7.71M | USD | 3 Qtrs |
| Interest accretion on landfill and environmental remediation liabilities |
AccretionExpenseIncludingAssetRetirementObligations
|
$3.08M | USD | 3 Qtrs |
| Interest accretion on landfill and environmental remediation liabilities |
AccretionExpenseIncludingAssetRetirementObligations
|
$2.76M | USD | 3 Qtrs |
| Loss on divestiture |
GainLossOnSaleOfBusiness
|
$-353.00K | USD | 1 Quarter |
| Loss on divestiture |
GainLossOnSaleOfBusiness
|
$-353.00K | USD | 3 Qtrs |
| Development project charge |
AbandonedDevelopmentProjectExpense
|
$1.44M | USD | 1 Quarter |
| Development project charge |
AbandonedDevelopmentProjectExpense
|
$1.44M | USD | 3 Qtrs |
| Amortization of discount on second lien notes and senior subordinated notes |
AmortizationOfDebtDiscountPremium
|
$180.00K | USD | 3 Qtrs |
| Amortization of discount on second lien notes and senior subordinated notes |
AmortizationOfDebtDiscountPremium
|
$568.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-112.00K | USD | 1 Quarter |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-998.00K | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-3.31M | USD | 3 Qtrs |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.44M | USD | 1 Quarter |
| Gain on sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$593.00K | USD | 3 Qtrs |
| Gain on sale of equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$593.00K | USD | 1 Quarter |
| Loss on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$24.00K | USD | 1 Quarter |
| Loss on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-208.00K | USD | 3 Qtrs |
| Loss on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-3.87M | USD | 3 Qtrs |
| Loss on derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-233.00K | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-15.58M | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-5.91M | USD | 1 Quarter |
| Stock-based compensation and related severance expense |
ShareBasedCompensation
|
$1.84M | USD | 3 Qtrs |
| Stock-based compensation and related severance expense |
ShareBasedCompensation
|
$1.85M | USD | 3 Qtrs |
| Excess tax benefit on the vesting of share based awards |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$98.00K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.06M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.09M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.54M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.14M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.97M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-110.00K | USD | 3 Qtrs |
| Prepaid expenses, inventories and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.73M | USD | 3 Qtrs |
| Prepaid expenses, inventories and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$645.00K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-685.00K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$2.58M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$37.68M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$31.17M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$8.52M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$25.11M | USD | 3 Qtrs |
| Payments on landfill operating lease contracts |
PaymentsForLandfillOperatingLease
|
$5.73M | USD | 3 Qtrs |
| Payments on landfill operating lease contracts |
PaymentsForLandfillOperatingLease
|
$6.05M | USD | 3 Qtrs |
| Payment for capital related to divestiture |
PaymentsForCapitalExpenditureOnDivestitureOfBusiness
|
$618.00K | USD | 3 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$2.11M | USD | 3 Qtrs |
| Investments in unconsolidated entities |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.00M | USD | 3 Qtrs |
| Proceeds from sale of equity method investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$2.85M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.25M | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$781.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-74.98M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-49.26M | USD | 3 Qtrs |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$334.50M | USD | 3 Qtrs |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$120.89M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$320.48M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$107.83M | USD | 3 Qtrs |
| Payment of tender premium and costs on second lien notes |
PaymentsOfDebtExtinguishmentCosts
|
$10.74M | USD | 3 Qtrs |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$404.00K | USD | 3 Qtrs |
| Payments of financing costs |
PaymentsOfFinancingCosts
|
$4.57M | USD | 3 Qtrs |
| Net proceeds from the sale of Class A common stock |
ProceedsFromIssuanceOfCommonStock
|
$42.18M | USD | 3 Qtrs |
| Excess tax benefit on the vesting of share based awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$98.00K | USD | 3 Qtrs |
| Contributions from noncontrolling interest holders |
ProceedsFromMinorityShareholders
|
$1.20M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$12.65M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$42.18M | USD | 3 Qtrs |
| Net cash used in operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-645.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-201.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-1.14M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$84.00K | USD | 3 Qtrs |
| Net cash used in discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-117.00K | USD | 3 Qtrs |
| Net cash used in discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-1.78M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$957.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.42M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.75M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.53M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.71M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.11M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.75M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.53M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.71M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$26.39M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$19.51M | USD | 3 Qtrs |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$649.00K | USD | 3 Qtrs |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$97.00K | USD | 3 Qtrs |
| Fair value of net assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$10.00M | USD | 3 Qtrs |
| Fair value of net assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$27.94M | USD | 3 Qtrs |
| Common stock issued |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
$2.65M | USD | Point-in-time |
| Other non-cash consideration |
BusinessCombinationConsiderationTransferredOther1
|
$483.00K | USD | 3 Qtrs |
| Cash paid, net of cash acquired |
PaymentsToAcquireBusinessesGrossNetOfCashAcquired
|
$25.11M | USD | 3 Qtrs |
| Cash paid, net of cash acquired |
PaymentsToAcquireBusinessesGrossNetOfCashAcquired
|
$8.49M | USD | 3 Qtrs |
| Holdbacks to sellers and contingent consideration |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$180.00K | USD | 3 Qtrs |
| Holdbacks to sellers and contingent consideration |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$1.02M | USD | 3 Qtrs |
| Property, plant and equipment acquired through lease obligations |
CapitalLeaseObligationsIncurred
|
$2.30M | USD | 3 Qtrs |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.41M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-11.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-11.77M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-11.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-40.95M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$835.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$127.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$630.00K | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.33M | USD | 3 Qtrs |
| Issuances of Class A common stock |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$241.00K | USD | 3 Qtrs |
| Stock-based compensation and related severance expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.85M | USD | 3 Qtrs |
| Contributions from noncontrolling interest holders |
MinorityInterestIncreaseFromContributions
|
$11.00K | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.41M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-11.47M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-11.77M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-11.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-40.95M | USD | 3 Qtrs |
| Unrealized income (loss) resulting from changes in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-2.81M | USD | 3 Qtrs |
| Unrealized income (loss) resulting from changes in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-35.00K | USD | 3 Qtrs |
| Unrealized income (loss) resulting from changes in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$533.00K | USD | 1 Quarter |
| Unrealized income (loss) resulting from changes in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-11.00K | USD | 1 Quarter |
| Realized loss on derivative instruments reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-4.14M | USD | 3 Qtrs |
| Realized loss on derivative instruments reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-149.00K | USD | 1 Quarter |
| Realized loss on derivative instruments reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-655.00K | USD | 3 Qtrs |
| Realized loss on derivative instruments reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-310.00K | USD | 1 Quarter |
| Unrealized (loss) gain resulting from changes in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$10.00K | USD | 3 Qtrs |
| Unrealized (loss) gain resulting from changes in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-11.00K | USD | 1 Quarter |
| Unrealized (loss) gain resulting from changes in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$4.00K | USD | 3 Qtrs |
| Unrealized (loss) gain resulting from changes in fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-8.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$835.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$127.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$630.00K | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.33M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.61M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.14M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.20M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.35M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-490.00K | USD | 3 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-67.00K | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-199.00K | USD | 3 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-283.00K | USD | 1 Quarter |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-39.41M | USD | 3 Qtrs |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-11.28M | USD | 1 Quarter |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-9.91M | USD | 1 Quarter |
| Comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-10.65M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.