10-K Filing

SALEM MEDIA GROUP, INC. /DE/ CIK: 1050606 FY 2013

Filing Information

Form Type	10-K
Accession Number	`0001193125-14-080651`
Period End Date	20131231
Filing Date	20140303
Fiscal Year	2013
Fiscal Period	FY
XBRL Instance	salm-20131231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 88 Income Statement 181 Cash Flow Statement 163 Stockholders Equity 33

Balance Sheet 88 line items

Line Item	Tag	Value	Unit	Period
Trade accounts receivable, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$8.93M	USD	Point-in-time
Trade accounts receivable, allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$10.81M	USD	Point-in-time
Notes receivable, allowance	`AllowanceForNotesAndLoansReceivableNoncurrent`	$548.00K	USD	Point-in-time
Notes receivable, allowance	`AllowanceForNotesAndLoansReceivableNoncurrent`	$702.00K	USD	Point-in-time
Property, plant and equipment, accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$145.22M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$65.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$828.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$67.00K	USD	Point-in-time
Property, plant and equipment, accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$135.82M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$380.00K	USD	Point-in-time
Trade accounts receivable (net of allowance for doubtful accounts of $8,926 in 2012 and $10,809 in 2013)	`AccountsReceivableNetCurrent`	$37.63M	USD	Point-in-time
Trade accounts receivable (net of allowance for doubtful accounts of $8,926 in 2012 and $10,809 in 2013)	`AccountsReceivableNetCurrent`	$35.01M	USD	Point-in-time
Amortizable intangible assets, accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$27.93M	USD	Point-in-time
Amortizable intangible assets, accumulated amortization	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$25.12M	USD	Point-in-time
Other receivables	`OtherReceivablesNetCurrent`	$720.00K	USD	Point-in-time
Other receivables	`OtherReceivablesNetCurrent`	$609.00K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$4.05M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$4.10M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetCurrent`	$6.25M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetCurrent`	$6.88M	USD	Point-in-time
Assets held for sale	`AssetsHeldForSaleCurrent`	$1.70M	USD	Point-in-time
Assets held for sale	`AssetsHeldForSaleCurrent`	$1.96M	USD	Point-in-time
Assets of discontinued operations	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$8.00K	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	2.32M	shares	Point-in-time
Assets of discontinued operations	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$8.00K	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	2.32M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$51.05M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$48.31M	USD	Point-in-time
Notes receivable (net of allowance of $702 in 2012 and $548 in 2013)	`NotesAndLoansReceivableNetNoncurrent`	$1.66M	USD	Point-in-time
Notes receivable (net of allowance of $702 in 2012 and $548 in 2013)	`NotesAndLoansReceivableNetNoncurrent`	$1.87M	USD	Point-in-time
Fair value of interest rate swap	`DerivativeFairValueOfDerivativeAsset`	$3.18M	USD	Point-in-time
Property, plant and equipment (net of accumulated depreciation of $135,823 in 2012 and $145,215 in 2013)	`PropertyPlantAndEquipmentNet`	$98.93M	USD	Point-in-time
Property, plant and equipment (net of accumulated depreciation of $135,823 in 2012 and $145,215 in 2013)	`PropertyPlantAndEquipmentNet`	$99.47M	USD	Point-in-time
Broadcast licenses	`IndefiniteLivedLicenseAgreements`	$373.72M	USD	Point-in-time
Broadcast licenses	`IndefiniteLivedLicenseAgreements`	$381.84M	USD	Point-in-time
Goodwill	`Goodwill`	$22.38M	USD	Point-in-time
Goodwill	`Goodwill`	$22.37M	USD	Point-in-time
Other indefinite-lived intangible assets	`OtherIndefiniteLivedIntangibleAssets`	$868.00K	USD	Point-in-time
Other indefinite-lived intangible assets	`OtherIndefiniteLivedIntangibleAssets`	$1.87M	USD	Point-in-time
Amortizable intangible assets (net of accumulated amortization of $25,121 in 2012 and $27,933 in 2013)	`IntangibleAssetsNetExcludingGoodwill`	$8.79M	USD	Point-in-time
Amortizable intangible assets (net of accumulated amortization of $25,121 in 2012 and $27,933 in 2013)	`IntangibleAssetsNetExcludingGoodwill`	$8.75M	USD	Point-in-time
Deferred financing costs	`DeferredFinanceCostsNoncurrentNet`	$4.13M	USD	Point-in-time
Deferred financing costs	`DeferredFinanceCostsNoncurrentNet`	$4.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$2.10M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$2.01M	USD	Point-in-time
Total assets	`Assets`	$575.11M	USD	Point-in-time
Total assets	`Assets`	$562.18M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.26M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$3.96M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$6.63M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$7.89M	USD	Point-in-time
Accrued compensation and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$6.91M	USD	Point-in-time
Accrued compensation and related expenses	`EmployeeRelatedLiabilitiesCurrent`	$8.67M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$1.11M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$37.00K	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$9.72M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$9.53M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$175.00K	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$142.00K	USD	Point-in-time
Terminated subordinated debt due to related parties	`DueToRelatedPartiesCurrent`	$15.00M	USD	Point-in-time
Current portion of long-term debt and capital lease obligations	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$5.11M	USD	Point-in-time
Current portion of long-term debt and capital lease obligations	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$3.12M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$51.48M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$31.78M	USD	Point-in-time
Long-term debt and capital lease obligations, less current portion	`LongTermDebtAndCapitalLeaseObligations`	$248.87M	USD	Point-in-time
Long-term debt and capital lease obligations, less current portion	`LongTermDebtAndCapitalLeaseObligations`	$287.67M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$43.46M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$47.59M	USD	Point-in-time
Deferred revenue	`DeferredRevenueNoncurrent`	$8.14M	USD	Point-in-time
Deferred revenue	`DeferredRevenueNoncurrent`	$9.96M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$29.00K	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$452.00K	USD	Point-in-time
Total liabilities	`Liabilities`	$356.11M	USD	Point-in-time
Total liabilities	`Liabilities`	$373.33M	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$233.97M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$237.58M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$-2.06M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$5.83M	USD	Point-in-time
Treasury stock, at cost (2,317,650 shares at December 31, 2012 and 2013)	`TreasuryStockValue`	$34.01M	USD	Point-in-time
Treasury stock, at cost (2,317,650 shares at December 31, 2012 and 2013)	`TreasuryStockValue`	$34.01M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$206.07M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$203.05M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$201.78M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$196.40M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$575.11M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$562.18M	USD	Point-in-time

Income Statement 181 line items

Line Item	Tag	Value	Unit	Period
Net broadcast revenue	`NetBroadcastRevenue`	$178.73M	USD	Annual
Net broadcast revenue	`NetBroadcastRevenue`	$183.70M	USD	Annual
Net broadcast revenue	`NetBroadcastRevenue`	$183.18M	USD	Annual
Net Internet and e-commerce revenue	`NetInternetRevenue`	$40.91M	USD	Annual
Net Internet and e-commerce revenue	`NetInternetRevenue`	$27.30M	USD	Annual
Net Internet and e-commerce revenue	`NetInternetRevenue`	$33.47M	USD	Annual
Net publishing revenue	`NetPublishingRevenue`	$12.13M	USD	Annual
Net publishing revenue	`NetPublishingRevenue`	$12.53M	USD	Annual
Net publishing revenue	`NetPublishingRevenue`	$12.33M	USD	Annual
Total net revenue	`SalesRevenueNet`	$229.18M	USD	Annual
Total net revenue	`SalesRevenueNet`	$218.17M	USD	Annual
Total net revenue	`SalesRevenueNet`	$236.93M	USD	Annual
Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $1,297, $1,357 and $1,386 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`BroadcastExpensesNet`	$115.48M	USD	Annual
Broadcast operating expenses exclusive of depreciation and amortization	`BroadcastExpensesNet`	$115.48M	USD	Annual
Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $1,297, $1,357 and $1,386 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`BroadcastExpensesNet`	$120.77M	USD	Annual
Broadcast operating expenses exclusive of depreciation and amortization	`BroadcastExpensesNet`	$120.77M	USD	Annual
Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $1,297, $1,357 and $1,386 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`BroadcastExpensesNet`	$122.86M	USD	Annual
Broadcast operating expenses exclusive of depreciation and amortization	`BroadcastExpensesNet`	$122.86M	USD	Annual
Corporate expenses exclusive of depreciation and amortization	`GeneralAndAdministrativeExpense`	$18.89M	USD	Annual
Internet operating expenses, exclusive of depreciation and amortization shown below	`InternetExpensesNet`	$25.14M	USD	Annual
Corporate expenses exclusive of depreciation and amortization	`GeneralAndAdministrativeExpense`	$17.50M	USD	Annual
Internet operating expenses, exclusive of depreciation and amortization shown below	`InternetExpensesNet`	$20.89M	USD	Annual
Corporate expenses exclusive of depreciation and amortization	`GeneralAndAdministrativeExpense`	$21.43M	USD	Annual
Internet operating expenses, exclusive of depreciation and amortization shown below	`InternetExpensesNet`	$28.38M	USD	Annual
Publishing operating expenses exclusive of depreciation and amortization shown below	`PublishingExpensesNet`	$13.29M	USD	Annual
Publishing operating expenses exclusive of depreciation and amortization shown below	`PublishingExpensesNet`	$11.47M	USD	Annual
Publishing operating expenses exclusive of depreciation and amortization shown below	`PublishingExpensesNet`	$12.29M	USD	Annual
Corporate expenses, exclusive of depreciation and amortization shown below (including $402, $386 and $239 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`GeneralAndAdministrativeExpense`	$18.89M	USD	Annual
Corporate expenses, exclusive of depreciation and amortization shown below (including $402, $386 and $239 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`GeneralAndAdministrativeExpense`	$17.50M	USD	Annual
Corporate expenses, exclusive of depreciation and amortization shown below (including $402, $386 and $239 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`GeneralAndAdministrativeExpense`	$21.43M	USD	Annual
Depreciation	`CostOfServicesDepreciation`	$12.52M	USD	Annual
Depreciation	`CostOfServicesDepreciation`	$12.34M	USD	Annual
Depreciation	`CostOfServicesDepreciation`	$12.45M	USD	Annual
Amortization	`CostOfServicesAmortization`	$2.81M	USD	Annual
Amortization	`CostOfServicesAmortization`	$2.45M	USD	Annual
Amortization	`CostOfServicesAmortization`	$2.30M	USD	Annual
Impairment of indefinite-lived long-term assets other than goodwill	`ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill`	$1.01M	USD	Annual
Impairment of indefinite-lived long-term assets other than goodwill	`ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill`	$88.00K	USD	Annual
Impairment of goodwill	`GoodwillImpairmentLoss`	$438.00K	USD	Annual
Impairment of long-lived assets	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$6.81M	USD	Annual
(Gain) loss on the sale or disposal of assets	`GainLossOnDispositionOfAssets`	$4.15M	USD	Annual
(Gain) loss on the sale or disposal of assets	`GainLossOnDispositionOfAssets`	$264.00K	USD	Annual
(Gain) loss on the sale or disposal of assets	`GainLossOnDispositionOfAssets`	$-49.00K	USD	Annual
Total operating expenses	`CostsAndExpenses`	$202.40M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$198.69M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$176.17M	USD	Annual
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$6.58M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$8.48M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$34.53M	USD	Annual
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$30.49M	USD	Annual
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$42.00M	USD	Annual
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$8.97M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$3.86M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$7.93M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$9.69M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$10.22M	USD	1 Quarter
Operating income (loss) from continuing operations	`OperatingIncomeLoss`	$9.29M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$106.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$344.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$68.00K	USD	Annual
Interest expense (including $38, $427 and $154 for the years ended December 31, 2011, 2012 and 2013, respectively, due to related parties)	`InterestExpense`	$27.66M	USD	Annual
Interest expense (including $38, $427 and $154 for the years ended December 31, 2011, 2012 and 2013, respectively, due to related parties)	`InterestExpense`	$16.89M	USD	Annual
Interest expense (including $38, $427 and $154 for the years ended December 31, 2011, 2012 and 2013, respectively, due to related parties)	`InterestExpense`	$24.91M	USD	Annual
Change in the fair value of interest rate swap	`UnrealizedGainLossOnDerivatives`	$3.18M	USD	Annual
Loss on early retirement of long-term debt	`GainsLossesOnExtinguishmentOfDebt`	$-1.09M	USD	Annual
Loss on early retirement of long-term debt	`GainsLossesOnExtinguishmentOfDebt`	$-27.80M	USD	Annual
Loss on early retirement of long-term debt	`GainsLossesOnExtinguishmentOfDebt`	$16.00K	USD	Point-in-time
Loss on early retirement of long-term debt	`GainsLossesOnExtinguishmentOfDebt`	$33.00K	USD	Point-in-time
Loss on early retirement of long-term debt	`GainsLossesOnExtinguishmentOfDebt`	$-2.17M	USD	Annual
Net miscellaneous income and (expenses)	`OtherNonoperatingIncomeExpense`	$18.00K	USD	Annual
Net miscellaneous income and (expenses)	`OtherNonoperatingIncomeExpense`	$-40.00K	USD	Annual
Net miscellaneous income and (expenses)	`OtherNonoperatingIncomeExpense`	$79.00K	USD	Annual
Income (loss) from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$12.47M	USD	Annual
Income (loss) from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-6.89M	USD	Annual
Income (loss) from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.68M	USD	Annual
Provision for (benefit from) income taxes	`IncomeTaxExpenseBenefit`	$6.11M	USD	Annual
Provision for (benefit from) income taxes	`IncomeTaxExpenseBenefit`	$153.00K	USD	Annual
Provision for (benefit from) income taxes	`IncomeTaxExpenseBenefit`	$-4.19M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$4.52M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$-2.70M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$6.36M	USD	Annual
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$2.01M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-1.78M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$3.41M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$5.33M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-95.00K	USD	Annual
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-741.00K	USD	Annual
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-18.58M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$885.00K	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$5.34M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$5.21M	USD	1 Quarter
Loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTax`	$-37.00K	USD	Annual
Net income (loss)	`NetIncomeLoss`	$5.33M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-18.59M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-1.79M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$2.01M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.32M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$4.43M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-2.74M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$3.37M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.20M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.62M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$843.00K	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.20	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.21	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.07	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.75	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.11	USD	Annual
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.08	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.21	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.03	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.26	USD	Annual
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.13	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.18	USD	Annual
Earnings (loss) per share from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	$-0.03	USD	Annual
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.04	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.23	USD	Annual
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.20	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$-0.07	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.08	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.13	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$-0.75	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.21	USD	1 Quarter
Basic earnings (loss) per share	`EarningsPerShareBasic`	$-0.11	USD	Annual
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.18	USD	Annual
Basic earnings (loss) per share	`EarningsPerShareBasic`	$0.21	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.18	USD	Annual
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.11	USD	Annual
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.08	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.20	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.07	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.13	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.21	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.26	USD	Annual
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.21	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.75	USD	1 Quarter
Earnings (loss) per share from continuing operations	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.03	USD	1 Quarter
Earnings (loss) from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	$-0.03	USD	Annual
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$-0.11	USD	Annual
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.18	USD	Annual
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$-0.07	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.23	USD	Annual
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.20	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.04	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.13	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.08	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$-0.75	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.21	USD	1 Quarter
Diluted earnings (loss) per share	`EarningsPerShareDiluted`	$0.21	USD	1 Quarter
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.04	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.21	USD	Annual
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.14	USD	Annual
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.04	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.04	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.06	USD	Point-in-time
Dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.04	USD	Point-in-time
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.74M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	25.13M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.66M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.48M	shares	Annual
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.63M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.36M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	25.26M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.58M	shares	Annual
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.56M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.73M	shares	1 Quarter
Basic weighted average shares outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	24.94M	shares	Annual
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	25.36M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.99M	shares	Annual
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.75M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	25.27M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.68M	shares	Annual
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	25.92M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.36M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	25.62M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	26.05M	shares	1 Quarter
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.94M	shares	Annual
Diluted weighted average shares outstanding	`WeightedAverageNumberOfDilutedSharesOutstanding`	24.63M	shares	1 Quarter

Cash Flow Statement 163 line items

Line Item	Tag	Value	Unit	Period
Debt, interest rate	`DebtInstrumentInterestRateStatedPercentage`	0.10	pure	Point-in-time
Debt, interest rate	`DebtInstrumentInterestRateStatedPercentage`	0.10	pure	Point-in-time
Debt, interest rate	`DebtInstrumentInterestRateStatedPercentage`	0.10	pure	Point-in-time
Cash paid for interest, capitalized interest paid to related parties	`InterestPaidToRelatedParty`	$322.00K	USD	Annual
Cash paid for interest, capitalized interest paid to related parties	`InterestPaidToRelatedParty`	-	USD	Annual
Cash paid for interest, capitalized interest paid to related parties	`InterestPaidToRelatedParty`	$296.00K	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$4.52M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$-2.70M	USD	Annual
Income (loss) from continuing operations	`IncomeLossFromContinuingOperations`	$6.36M	USD	Annual
Non-cash stock-based compensation	`ShareBasedCompensation`	$1.37M	USD	Annual
Non-cash stock-based compensation	`ShareBasedCompensation`	$950.00K	USD	Annual
Non-cash stock-based compensation	`ShareBasedCompensation`	$1.85M	USD	Annual
Tax benefit related to stock options exercised	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$-339.00K	USD	Annual
Tax benefit related to stock options exercised	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$-228.00K	USD	Annual
Tax benefit related to stock options exercised	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$-52.00K	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$14.65M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$14.97M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$15.26M	USD	Annual
Amortization of bond issue costs and bank loan fees	`AmortizationOfFinancingCosts`	$1.56M	USD	Annual
Amortization of bond issue costs and bank loan fees	`AmortizationOfFinancingCosts`	$1.29M	USD	Annual
Amortization of bond issue costs and bank loan fees	`AmortizationOfFinancingCosts`	$853.00K	USD	Annual
Amortization and accretion of financing items	`AccretionAmortizationOfDiscountsAndPremiumsInvestments`	$-179.00K	USD	Annual
Amortization and accretion of financing items	`AccretionAmortizationOfDiscountsAndPremiumsInvestments`	$-194.00K	USD	Annual
Amortization and accretion of financing items	`AccretionAmortizationOfDiscountsAndPremiumsInvestments`	$-186.00K	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$3.46M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$2.07M	USD	Annual
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$2.55M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-329.00K	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-4.76M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$5.35M	USD	Annual
Impairment of indefinite-lived long-term assets other than goodwill	`ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill`	$1.01M	USD	Annual
Impairment of indefinite-lived long-term assets other than goodwill	`ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill`	$88.00K	USD	Annual
Impairment of goodwill	`GoodwillImpairmentLoss`	$438.00K	USD	Annual
Impairment of long-lived assets	`ImpairmentOfLongLivedAssetsToBeDisposedOf`	$6.81M	USD	Annual
Change in the fair value of interest rate swaps	`UnrealizedGainLossOnDerivatives`	$3.18M	USD	Annual
(Gain) loss on the sale or disposal of assets	`GainLossOnDispositionOfAssets`	$4.15M	USD	Annual
(Gain) loss on the sale or disposal of assets	`GainLossOnDispositionOfAssets`	$264.00K	USD	Annual
(Gain) loss on the sale or disposal of assets	`GainLossOnDispositionOfAssets`	$-49.00K	USD	Annual
Loss on early retirement of debt	`GainsLossesOnExtinguishmentOfDebt`	$-1.09M	USD	Annual
Loss on early retirement of debt	`GainsLossesOnExtinguishmentOfDebt`	$-27.80M	USD	Annual
Loss on early retirement of debt	`GainsLossesOnExtinguishmentOfDebt`	$16.00K	USD	Point-in-time
Loss on early retirement of debt	`GainsLossesOnExtinguishmentOfDebt`	$33.00K	USD	Point-in-time
Loss on early retirement of debt	`GainsLossesOnExtinguishmentOfDebt`	$-2.17M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$633.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$3.05M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$2.56M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-118.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$50.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$81.00K	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$3.29M	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$980.00K	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-4.73M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-616.00K	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-3.69M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-2.24M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$2.60M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-33.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-5.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-30.00K	USD	Annual
Net cash provided by continuing operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$31.76M	USD	Annual
Net cash provided by continuing operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$31.08M	USD	Annual
Net cash provided by continuing operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$28.73M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$10.64M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$7.52M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$8.55M	USD	Annual
Deposits (release) of cash held in escrow pursuant to acquisition and sale activity	`PaymentsForProceedsFromOtherDeposits`	$725.00K	USD	Annual
Deposits (release) of cash held in escrow pursuant to acquisition and sale activity	`PaymentsForProceedsFromOtherDeposits`	$-248.00K	USD	Annual
Deposits (release) of cash held in escrow pursuant to acquisition and sale activity	`PaymentsForProceedsFromOtherDeposits`	$-81.00K	USD	Annual
Purchases of broadcast assets and radio stations	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$5.50M	USD	Annual
Purchases of broadcast assets and radio stations	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$3.15M	USD	Annual
Purchases of broadcast assets and radio stations	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$3.33M	USD	Annual
Purchases of Internet businesses and assets	`PaymentsToAcquireBusinessesGross`	$1.98M	USD	Annual
Purchases of Internet businesses and assets	`PaymentsToAcquireBusinessesGross`	$7.37M	USD	Annual
Purchases of Internet businesses and assets	`PaymentsToAcquireBusinessesGross`	$6.00M	USD	Annual
Proceeds from the sale of assets	`ProceedsFromSaleOfProductiveAssets`	$907.00K	USD	Annual
Proceeds from the sale of assets	`ProceedsFromSaleOfProductiveAssets`	$12.75M	USD	Annual
Proceeds from the sale of assets	`ProceedsFromSaleOfProductiveAssets`	$477.00K	USD	Annual
Restricted cash	`IncreaseDecreaseInRestrictedCash`	$-110.00K	USD	Annual
Restricted cash	`IncreaseDecreaseInRestrictedCash`	$10.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$826.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$179.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$114.00K	USD	Annual
Net cash used in investing activities of continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-4.51M	USD	Annual
Net cash used in investing activities of continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-19.07M	USD	Annual
Net cash used in investing activities of continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-17.74M	USD	Annual
Payments to redeem Terminated 95/8% Notes	`RepaymentsOfSeniorDebt`	$213.50M	USD	Annual
Payments to redeem Terminated 95/8% Notes	`RepaymentsOfSeniorDebt`	$21.50M	USD	Annual
Payments to redeem Terminated 95/8% Notes	`RepaymentsOfSeniorDebt`	$30.00M	USD	Annual
Payments to redeem Terminated 95/8% Notes	`RepaymentsOfSeniorDebt`	$35.00M	USD	Annual
Payments of bond premium in connection with early redemptions and repurchases of the Terminated 95/8% Notes	`PaymentsOfDebtExtinguishmentCosts`	$645.00K	USD	Annual
Payments of bond premium in connection with early redemptions and repurchases of the Terminated 95/8% Notes	`PaymentsOfDebtExtinguishmentCosts`	$22.68M	USD	Annual
Payments of bond premium in connection with early redemptions and repurchases of the Terminated 95/8% Notes	`PaymentsOfDebtExtinguishmentCosts`	$1.04M	USD	Annual
Payments of costs related to bank credit facility	`PaymentsOfLoanCosts`	$149.00K	USD	Annual
Payments of costs related to bank credit facility	`PaymentsOfLoanCosts`	$4.39M	USD	Annual
Payments of costs related to bank credit facility	`PaymentsOfLoanCosts`	$597.00K	USD	Annual
Proceeds from borrowings under terminated credit facilities and subordinated debt	`ProceedsFromLinesOfCredit`	$154.17M	USD	Annual
Proceeds from borrowings under terminated credit facilities and subordinated debt	`ProceedsFromLinesOfCredit`	$108.40M	USD	Annual
Proceeds from borrowings under terminated credit facilities and subordinated debt	`ProceedsFromLinesOfCredit`	$46.75M	USD	Annual
Payments under terminated credit facilities and subordinated debt	`RepaymentsOfLinesOfCredit`	$112.40M	USD	Annual
Payments under terminated credit facilities and subordinated debt	`RepaymentsOfLinesOfCredit`	$87.22M	USD	Annual
Payments under terminated credit facilities and subordinated debt	`RepaymentsOfLinesOfCredit`	$144.67M	USD	Annual
Proceeds from Terminated Subordinated Debt due to Related Parties	`ProceedsFromRelatedPartyDebt`	$9.00M	USD	Annual
Proceeds from Terminated Subordinated Debt due to Related Parties	`ProceedsFromRelatedPartyDebt`	$27.00M	USD	Annual
Payments to Terminated Subordinated Debt due to Related Parties	`RepaymentsOfRelatedPartyDebt`	$15.00M	USD	Annual
Payments to Terminated Subordinated Debt due to Related Parties	`RepaymentsOfRelatedPartyDebt`	$21.00M	USD	Annual
Payments of bond issue costs	`PaymentsOfDebtIssuanceCosts`	$43.00K	USD	Annual
Payment of seller financed note	`RepaymentsOfNotesPayable`	$2.00M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$1.42M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$24.00K	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$409.00K	USD	Annual
Payment of cash distribution on common stock	`PaymentsOfDividendsCommonStock`	$1.20M	USD	Point-in-time
Payment of cash distribution on common stock	`PaymentsOfDividendsCommonStock`	$1.20M	USD	Point-in-time
Payment of cash distribution on common stock	`PaymentsOfDividendsCommonStock`	$5.16M	USD	Annual
Payment of cash distribution on common stock	`PaymentsOfDividendsCommonStock`	$1.30M	USD	Point-in-time
Payment of cash distribution on common stock	`PaymentsOfDividendsCommonStock`	$3.41M	USD	Annual
Payment of cash distribution on common stock	`PaymentsOfDividendsCommonStock`	$1.40M	USD	Point-in-time
Payments on capital lease obligations	`RepaymentsOfLongTermCapitalLeaseObligations`	$125.00K	USD	Annual
Payments on capital lease obligations	`RepaymentsOfLongTermCapitalLeaseObligations`	$116.00K	USD	Annual
Payments on capital lease obligations	`RepaymentsOfLongTermCapitalLeaseObligations`	$122.00K	USD	Annual
Book overdraft	`ProceedsFromRepaymentsOfBankOverdrafts`	$876.00K	USD	Annual
Book overdraft	`ProceedsFromRepaymentsOfBankOverdrafts`	$-1.77M	USD	Annual
Book overdraft	`ProceedsFromRepaymentsOfBankOverdrafts`	$3.65M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-28.13M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-11.28M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-11.70M	USD	Annual
Operating cash flows	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-1.00K	USD	Annual
Operating cash flows	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-625.00K	USD	Annual
Operating cash flows	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-37.00K	USD	Annual
Investing cash flows	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	$744.00K	USD	Annual
Total cash inflows (outflows) from discontinued operations	`NetCashProvidedByUsedInDiscontinuedOperations`	$-37.00K	USD	Annual
Total cash inflows (outflows) from discontinued operations	`NetCashProvidedByUsedInDiscontinuedOperations`	$-1.00K	USD	Annual
Total cash inflows (outflows) from discontinued operations	`NetCashProvidedByUsedInDiscontinuedOperations`	$119.00K	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$313.00K	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-761.00K	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-315.00K	USD	Annual
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$65.00K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$828.00K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$67.00K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$380.00K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$65.00K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$828.00K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$67.00K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$380.00K	USD	Point-in-time
Cash paid for interest net of capitalized interest (including $0, $322 and $296 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`InterestPaid`	$23.45M	USD	Annual
Cash paid for interest net of capitalized interest (including $0, $322 and $296 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`InterestPaid`	$26.05M	USD	Annual
Cash paid for interest net of capitalized interest (including $0, $322 and $296 for the years ended December 31, 2011, 2012 and 2013, respectively, paid to related parties)	`InterestPaid`	$16.75M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$242.00K	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$220.00K	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$226.00K	USD	Annual
Trade revenue	`SupplementalNoncashTradeRevenue`	$5.63M	USD	Annual
Trade revenue	`SupplementalNoncashTradeRevenue`	$5.27M	USD	Annual
Trade revenue	`SupplementalNoncashTradeRevenue`	$5.35M	USD	Annual
Trade expense	`SupplementalNoncashTradeExpense`	$5.31M	USD	Annual
Trade expense	`SupplementalNoncashTradeExpense`	$4.84M	USD	Annual
Trade expense	`SupplementalNoncashTradeExpense`	$4.68M	USD	Annual
Net present value of advertising credits payable	`NetPresentValueOfAdvertisingCreditsPayable`	$2.43M	USD	Annual
Note receivable acquired in exchange for radio station	`OtherSignificantNoncashTransactionValueOfConsiderationReceived1`	$1.00M	USD	Annual
Seller financed note due directly to seller of station assets	`NotesIssued1`	$2.00M	USD	Annual
Net present value of contingent consideration	`NetPresentValueOfContingentConsideration`	$616.00K	USD	Annual
Installment payments due 2014 under asset purchase agreement	`NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1`	$300.00K	USD	Annual
Assets acquired under capital leases	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$27.00K	USD	Annual
Assets acquired under capital leases	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$118.00K	USD	Annual
Assets acquired under capital leases	`NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1`	$25.00K	USD	Annual

Stockholders Equity 33 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquity`	$206.07M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$203.05M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$201.78M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$196.40M	USD	Point-in-time
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.37M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.85M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$950.00K	USD	Annual
Options exercised (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	41,112.00	shares	Annual
Options exercised (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	410,983.00	shares	Annual
Options exercised (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	261,205.00	shares	Annual
Options exercised	`StockIssuedDuringPeriodValueStockOptionsExercised`	$24.00K	USD	Annual
Options exercised	`StockIssuedDuringPeriodValueStockOptionsExercised`	$409.00K	USD	Annual
Options exercised	`StockIssuedDuringPeriodValueStockOptionsExercised`	$1.42M	USD	Annual
Tax benefit related to stock options exercised	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$228.00K	USD	Annual
Tax benefit related to stock options exercised	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$52.00K	USD	Annual
Tax benefit related to stock options exercised	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$339.00K	USD	Annual
Dividends	`Dividends`	$5.16M	USD	Annual
Dividends	`Dividends`	$3.41M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$5.33M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-18.59M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-1.79M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$2.01M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.32M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$4.43M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-2.74M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$3.37M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.20M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.62M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$843.00K	USD	1 Quarter
Ending Balance	`StockholdersEquity`	$206.07M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$203.05M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$201.78M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$196.40M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.