10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-442373 |
| Period End Date | 20130930 |
| Filing Date | 20131114 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | qrhc-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.40K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$296.18K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$261.26K | USD | Point-in-time |
| Convertible notes payable - short term, discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.63M | USD | Point-in-time |
| Convertible notes payable - short term, discount |
DebtInstrumentUnamortizedDiscount
|
$33.39K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$485.73K | USD | Point-in-time |
| Long term senior secured convertible note - related party, discount |
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
$5.12M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $296,184 and $7,398 as of September 30, 2013 and December 31, 2012, respectively |
AccountsReceivableNetCurrent
|
$174.01K | USD | Point-in-time |
| Long term senior secured convertible note - related party, discount |
SeniorSecuredConvertibleNoteRelatedPartyNetDiscount
|
$1.31M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $296,184 and $7,398 as of September 30, 2013 and December 31, 2012, respectively |
AccountsReceivableNetCurrent
|
$17.71M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.29K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$367.12K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.02K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$702.05K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$156.69K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$706.66K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$3.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$57.94M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$18.72M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$128.80K | USD | Point-in-time |
| Investment in Quest Resource Management Group, LLC |
AmountOfOwnershipInvestmentInUnconsolidatedEntity
|
$4.05M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.04M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
95.81M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
95.81M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.04M | shares | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$5.44K | USD | Point-in-time |
| Prepaid income taxes |
PrepaidTaxes
|
$5.44K | USD | Point-in-time |
| Security deposits and other assets |
DepositsAssetsNoncurrent
|
$109.28K | USD | Point-in-time |
| Security deposits and other assets |
DepositsAssetsNoncurrent
|
$221.35K | USD | Point-in-time |
| Total assets |
Assets
|
$5.26M | USD | Point-in-time |
| Total assets |
Assets
|
$99.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$316.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.09M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$648.15K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.99M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$268.95K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$166.36K | USD | Point-in-time |
| Long term debt and capital lease obligations - current portion |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$10.85K | USD | Point-in-time |
| Long term debt and capital lease obligations - current portion |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$72.13K | USD | Point-in-time |
| Convertible notes payable - short term, net of discount of nil and $33,394 as of September 30, 2013 and December 31, 2012, respectively |
ConvertibleNotesPayableCurrent
|
$99.11K | USD | Point-in-time |
| Convertible notes payable - short term, net of discount of nil and $33,394 as of September 30, 2013 and December 31, 2012, respectively |
ConvertibleNotesPayableCurrent
|
$25.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$2.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.64M | USD | Point-in-time |
| Long term senior secured convertible notes - related parties, net of discount $5,118,613 and $1,313,897 as of September 30, 2013 and December 31, 2012, respectively |
SeniorSecuredConvertibleNote
|
$686.10K | USD | Point-in-time |
| Long term senior secured convertible notes - related parties, net of discount $5,118,613 and $1,313,897 as of September 30, 2013 and December 31, 2012, respectively |
SeniorSecuredConvertibleNote
|
$16.88M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$20.23M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$1.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$42.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.22M | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2013 and December 31, 2012 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 95,814,565 and 58,040,230 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$58.04K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 95,814,565 and 58,040,230 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$95.81K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$119.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$30.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.58M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-16.96M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$56.67M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.26M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$99.19M | USD | Point-in-time |
Income Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$28.90M | USD | 1 Quarter |
| Revenues |
Revenues
|
$335.89K | USD | 1 Quarter |
| Revenues |
Revenues
|
$29.61M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$790.24K | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsSold
|
$26.23M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsSold
|
$26.38M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$790.24K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.67M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$335.89K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.23M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.17M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.39M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.03M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.50K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$850.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$880.71K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.78K | USD | 3 Qtrs |
| Loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.23K | USD | 3 Qtrs |
| Loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-407.00 | USD | 3 Qtrs |
| Loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.23K | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$3.40M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$3.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.97M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.18M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.44M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$9.28M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.65M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-6.62M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-10.74M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-842.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.32M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$299.55K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.72M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$674.29K | USD | 3 Qtrs |
| Valuation gain (expense) - common stock warrants |
ValuationIncomeExpenseRelatedToCommonStockWarrants
|
$-20.92K | USD | 1 Quarter |
| Valuation gain (expense) - common stock warrants |
ValuationIncomeExpenseRelatedToCommonStockWarrants
|
$-46.49K | USD | 3 Qtrs |
| Financing cost for senior secured convertible note - related parties |
PaymentsOfFinancingCosts
|
$-1.47M | USD | 3 Qtrs |
| Financing cost for senior secured convertible note - related parties |
PaymentsOfFinancingCosts
|
$-2.06M | USD | 3 Qtrs |
| Total other expense, net |
OtherExpenses
|
$2.72M | USD | 1 Quarter |
| Total other expense, net |
OtherExpenses
|
$2.68M | USD | 3 Qtrs |
| Total other expense, net |
OtherExpenses
|
$4.79M | USD | 3 Qtrs |
| Total other expense, net |
OtherExpenses
|
$278.63K | USD | 1 Quarter |
| Loss before taxes and equity income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-15.53M | USD | 3 Qtrs |
| Loss before taxes and equity income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.34M | USD | 1 Quarter |
| Loss before taxes and equity income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.12M | USD | 1 Quarter |
| Loss before taxes and equity income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.33M | USD | 3 Qtrs |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$1.55M | USD | 3 Qtrs |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$667.32K | USD | 3 Qtrs |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$88.36K | USD | 1 Quarter |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$422.58K | USD | 1 Quarter |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-698.85K | USD | 1 Quarter |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.25M | USD | 1 Quarter |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.86M | USD | 3 Qtrs |
| Loss before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.79M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-177.33K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-877.23K | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$941.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.91M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-521.52K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.86M | USD | 3 Qtrs |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.91M | USD | 3 Qtrs |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.25M | USD | 1 Quarter |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-521.52K | USD | 1 Quarter |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.86M | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 3 Qtrs |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.73M | shares | 3 Qtrs |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47.85M | shares | 3 Qtrs |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48.48M | shares | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
88.54M | shares | 1 Quarter |
Cash Flow Statement
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.91M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-521.52K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.86M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$110.21K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$53.78K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$770.50K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$497.19K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.84M | USD | 3 Qtrs |
| Loss on sale/disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.23K | USD | 3 Qtrs |
| Loss on sale/disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-407.00 | USD | 3 Qtrs |
| Loss on sale/disposition of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-5.23K | USD | 1 Quarter |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$1.55M | USD | 3 Qtrs |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$667.32K | USD | 3 Qtrs |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$88.36K | USD | 1 Quarter |
| Equity in Quest Resource Management Group, LLC income |
IncomeLossFromEquityMethodInvestments
|
$422.58K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-811.09K | USD | 3 Qtrs |
| Provision (benefit) for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$26.99K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.14M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$848.64K | USD | 3 Qtrs |
| Valuation expense common stock warrants |
ValuationIncomeExpenseRelatedToCommonStockWarrants
|
$-20.92K | USD | 1 Quarter |
| Valuation expense common stock warrants |
ValuationIncomeExpenseRelatedToCommonStockWarrants
|
$-46.49K | USD | 3 Qtrs |
| Financing costs for senior convertible note - related party |
PaymentsOfFinancingCosts
|
$-1.47M | USD | 3 Qtrs |
| Financing costs for senior convertible note - related party |
PaymentsOfFinancingCosts
|
$-2.06M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$3.40M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$3.40M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$147.74K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.05M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.29K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$15.12K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-70.31K | USD | 3 Qtrs |
| Prepaid income tax |
IncreaseDecreaseInPrepaidTaxes
|
$-84.46K | USD | 3 Qtrs |
| Security deposits and other assets |
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
$66.49K | USD | 3 Qtrs |
| Security deposits and other assets |
IncreaseDecreaseInSecurityDepositsAndOtherAssets
|
$3.68K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$78.92K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.78M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$124.92K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.67M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$102.58K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$9.51K | USD | 3 Qtrs |
| Accrued interest - related parties |
IncreaseDecreaseInInterestPayableNet
|
$112.14K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.61M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.13M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.14K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.43K | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.62K | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$100.00 | USD | 3 Qtrs |
| Purchase of interest - Quest Resource Management Group, LLC |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$-4.24M | USD | 3 Qtrs |
| Distributions received from Quest Resource Management Group, LLC |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$1.11M | USD | 3 Qtrs |
| Distributions received from Quest Resource Management Group, LLC |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$600.00K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.33M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$585.96K | USD | 3 Qtrs |
| Proceeds from senior related party secured convertible notes |
ProceedsFromConvertibleDebt
|
$1.00M | USD | 3 Qtrs |
| Proceeds from senior related party secured convertible notes |
ProceedsFromConvertibleDebt
|
$1.00M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments capital lease obligations |
ProceedsFromRepaymentsOfNotesPayable
|
$-42.80K | USD | 3 Qtrs |
| Repayments capital lease obligations |
ProceedsFromRepaymentsOfNotesPayable
|
$-61.28K | USD | 3 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$60.20K | USD | 3 Qtrs |
| Financing costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$8.50K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.01M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$938.72K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.01M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.14M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$261.26K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.63M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$485.73K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$261.26K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.63M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$485.73K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$434.08K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$64.95K | USD | 3 Qtrs |
| Common stock issued for deferred compensation |
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
|
$260.00K | USD | 3 Qtrs |
| Common stock issued for services and loan fees |
ConversionOfStockAmountIssued1
|
$198.86K | USD | 3 Qtrs |
| Common stock issued for warrant liability - cashless exercise |
CommonStockIssuedForWarrantsExercised
|
$21.70M | USD | 3 Qtrs |
| Common stock issued for purchase of Quest Resource Management Group, LLC |
StockIssuedDuringPeriodValueAcquisitions
|
$55.00M | USD | 3 Qtrs |
| Secured convertible notes - related party |
DebtInstrumentConvertiblePrincipalAmountOfConvertibleDebt
|
$22.00M | USD | 3 Qtrs |
| Mezzanine financing reclassed to additional paid in capital |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.38M | USD | 3 Qtrs |
| Warrant liability |
IncreaseInWarrantLiability
|
$2.56M | USD | 3 Qtrs |
| Discount to senior convertible note-related party |
NonCashDiscountOnConvertibleNotes
|
$6.50M | USD | 3 Qtrs |
| Discount to senior convertible note-related party |
NonCashDiscountOnConvertibleNotes
|
$1.00M | USD | 3 Qtrs |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-16.96M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$56.67M | USD | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.94M | USD | 3 Qtrs |
| Discount senior secured convertible note-related party |
DiscountSeniorSecuredConvertibleNote
|
$6.50M | USD | 3 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$198.86K | USD | 3 Qtrs |
| Common stock issued for services, Shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
69,017.00 | shares | 3 Qtrs |
| Common stock issued for Quest Resource Management Group, LLC |
IssuanceOfCommonStockInConnectionWithPurchaseOfOwnershipInterestsInSubsidiaryValue
|
$55.00M | USD | 3 Qtrs |
| Common stock issued for Quest Resource Management Group, LLC, Shares |
IssuanceOfCommonStockInConnectionWithPurchaseOfOwnershipInterestsInSubsidiaryShares
|
22.00M | shares | 3 Qtrs |
| Note conversions and discounts |
NoteConversionAndDiscountsValue
|
$3.15M | USD | 3 Qtrs |
| Note conversions and discounts, Shares |
NoteConversionAndDiscountsShares
|
8.47M | shares | 3 Qtrs |
| Warrant conversions |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$21.70M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.91M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-521.52K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.86M | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquity
|
$-16.96M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$56.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.