10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-429725 |
| Period End Date | 20130930 |
| Filing Date | 20131106 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | ck0001571274-20130928.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$9.00K | USD | Point-in-time |
| Cash |
Cash
|
$599.00K | USD | Point-in-time |
| Cash |
Cash
|
$2.57M | USD | Point-in-time |
| Cash |
Cash
|
$55.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$14.98M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$9.92M | USD | Point-in-time |
| Due from Summit Materials |
DueFromParent
|
$10.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.74M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$7.07M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$815.00K | USD | Point-in-time |
| Accumulated depreciation, depletion and accretion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$33.58M | USD | Point-in-time |
| Accumulated depreciation, depletion and accretion |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$25.06M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$592.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$28.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.32M | USD | Point-in-time |
| Property, plant and equipment, less accumulated depreciation, depletion and accretion (September 28, 2013 - $33,581 and December 31, 2012 - $25,056) |
PropertyPlantAndEquipmentNet
|
$304.69M | USD | Point-in-time |
| Property, plant and equipment, less accumulated depreciation, depletion and accretion (September 28, 2013 - $33,581 and December 31, 2012 - $25,056) |
PropertyPlantAndEquipmentNet
|
$291.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$24.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$24.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.45M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.90M | USD | Point-in-time |
| Total assets |
Assets
|
$363.01M | USD | Point-in-time |
| Total assets |
Assets
|
$355.92M | USD | Point-in-time |
| Current portion of long-term debt due to Summit Materials |
LongTermDebtCurrent
|
$965.00K | USD | Point-in-time |
| Current portion of long-term debt due to Summit Materials |
LongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.02M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.25M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$11.52M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$9.36M | USD | Point-in-time |
| Due to Summit Materials |
DueToParentCurrent
|
$7.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.48M | USD | Point-in-time |
| Long-term debt due to Summit Materials |
LongTermDebtNoncurrent
|
$154.84M | USD | Point-in-time |
| Long-term debt due to Summit Materials |
LongTermDebtNoncurrent
|
$155.39M | USD | Point-in-time |
| Pension and postretirement benefit obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$25.57M | USD | Point-in-time |
| Pension and postretirement benefit obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$24.43M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.31M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$202.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$206.07M | USD | Point-in-time |
| Commitments and contingencies (see note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see note 5) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable members' interest (100,000,000 Class B units issued and authorized) |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$23.30M | USD | Point-in-time |
| Redeemable members' interest (100,000,000 Class B units issued and authorized) |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.70M | USD | Point-in-time |
| Redeemable members' interest (100,000,000 Class B units issued and authorized) |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.25M | USD | Point-in-time |
| Redeemable members' interest (100,000,000 Class B units issued and authorized) |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.85M | USD | Point-in-time |
| Member's equity (100 Class A units issued and authorized) |
MembersEquity
|
$135.12M | USD | Point-in-time |
| Member's equity (100 Class A units issued and authorized) |
MembersEquity
|
$135.16M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.76M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.03M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.03M | USD | Point-in-time |
| Total member's interest |
PartnersCapital
|
$128.41M | USD | Point-in-time |
| Total member's interest |
PartnersCapital
|
$129.94M | USD | Point-in-time |
| Total member's interest |
PartnersCapital
|
$133.65M | USD | Point-in-time |
| Total member's interest |
PartnersCapital
|
$130.85M | USD | Point-in-time |
| Total liabilities, redeemable members' interest and member's interest |
LiabilitiesAndStockholdersEquity
|
$355.92M | USD | Point-in-time |
| Total liabilities, redeemable members' interest and member's interest |
LiabilitiesAndStockholdersEquity
|
$363.01M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$22.16M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$49.19M | USD | 3 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$23.37M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$48.32M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$3.45M | USD | 1 Quarter |
| Service |
SalesRevenueServicesNet
|
$11.05M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$9.59M | USD | 3 Qtrs |
| Service |
SalesRevenueServicesNet
|
$4.27M | USD | 1 Quarter |
| Product |
RevenueFromRelatedParties
|
$4.82M | USD | 1 Quarter |
| Product |
RevenueFromRelatedParties
|
$11.66M | USD | 3 Qtrs |
| Product |
RevenueFromRelatedParties
|
$6.52M | USD | 1 Quarter |
| Product |
RevenueFromRelatedParties
|
$13.50M | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$73.74M | USD | 3 Qtrs |
| Total revenue |
SalesRevenueNet
|
$34.16M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$30.43M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$69.58M | USD | 3 Qtrs |
| Product |
CostOfGoodsSold
|
$16.69M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$38.52M | USD | 3 Qtrs |
| Product |
CostOfGoodsSold
|
$39.36M | USD | 3 Qtrs |
| Product |
CostOfGoodsSold
|
$15.97M | USD | 1 Quarter |
| Service |
CostOfServices
|
$2.19M | USD | 1 Quarter |
| Service |
CostOfServices
|
$2.25M | USD | 1 Quarter |
| Service |
CostOfServices
|
$6.70M | USD | 3 Qtrs |
| Service |
CostOfServices
|
$6.65M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$46.05M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$18.22M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$18.88M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$45.17M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.34M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.94M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.83M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.77M | USD | 1 Quarter |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$7.83M | USD | 3 Qtrs |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$2.65M | USD | 1 Quarter |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$3.03M | USD | 1 Quarter |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$8.78M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$11.57M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$10.96M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$7.12M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$11.75M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-225.00K | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$20.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$7.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$79.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.17M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$8.45M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$9.60M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.81M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$3.98M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.93M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$8.16M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$3.20M | USD | 3 Qtrs |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$3.98M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.93M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$8.16M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$3.20M | USD | 3 Qtrs |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$7.83M | USD | 3 Qtrs |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$2.65M | USD | 1 Quarter |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$3.03M | USD | 1 Quarter |
| Depreciation, depletion, amortization and accretion |
DepreciationDepletionAmortizationAndAccretion
|
$8.78M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-271.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-575.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.62M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.17M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-333.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.44M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-288.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-224.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$584.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.23M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-141.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-699.00K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-2.28M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$3.64M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.41M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$72.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.52M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.38M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.85M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.94M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.71M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.56M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.94M | USD | 3 Qtrs |
| Proceeds from borrowing |
ProceedsFromIssuanceOfLongTermDebt
|
$6.98M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$5.78M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$496.00K | USD | 3 Qtrs |
| Book overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$114.00K | USD | 3 Qtrs |
| Net loans from affiliates |
ProceedsFromRelatedPartyDebt
|
$1.50M | USD | 3 Qtrs |
| Net loans from affiliates |
ProceedsFromRelatedPartyDebt
|
$17.21M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.70M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.83M | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.52M | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-590.00K | USD | 3 Qtrs |
| Cash - beginning of period |
Cash
|
$9.00K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$599.00K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$2.57M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$55.00K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$9.00K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$599.00K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$2.57M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$55.00K | USD | Point-in-time |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
PartnersCapital
|
$128.41M | USD | Point-in-time |
| Beginning balance |
PartnersCapital
|
$129.94M | USD | Point-in-time |
| Beginning balance |
PartnersCapital
|
$133.65M | USD | Point-in-time |
| Beginning balance |
PartnersCapital
|
$130.85M | USD | Point-in-time |
| Accretion of redeemable members' interest |
PartnersCapitalAccountRedemptions
|
$450.00K | USD | 3 Qtrs |
| Accretion of redeemable members' interest |
PartnersCapitalAccountRedemptions
|
$450.00K | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$3.98M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.93M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$8.16M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$3.20M | USD | 3 Qtrs |
| Share-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$47.00K | USD | 3 Qtrs |
| Share-based compensation |
PartnersCapitalAccountUnitBasedCompensation
|
$47.00K | USD | 3 Qtrs |
| Ending balance |
PartnersCapital
|
$128.41M | USD | Point-in-time |
| Ending balance |
PartnersCapital
|
$129.94M | USD | Point-in-time |
| Ending balance |
PartnersCapital
|
$133.65M | USD | Point-in-time |
| Ending balance |
PartnersCapital
|
$130.85M | USD | Point-in-time |
| Beginning balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$23.30M | USD | Point-in-time |
| Beginning balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.70M | USD | Point-in-time |
| Beginning balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.25M | USD | Point-in-time |
| Beginning balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.85M | USD | Point-in-time |
| Accretion of redeemable members' interest, Redeemable members' interest |
TemporaryEquityAccretionToRedemptionValue
|
$450.00K | USD | 3 Qtrs |
| Accretion of redeemable members' interest, Redeemable members' interest |
TemporaryEquityAccretionToRedemptionValue
|
$450.00K | USD | 3 Qtrs |
| Net income, Redeemable members' interest |
TemporaryEquityNetIncome
|
- | USD | 3 Qtrs |
| Net income, Redeemable members' interest |
TemporaryEquityNetIncome
|
- | USD | 3 Qtrs |
| Share-based compensation, Redeemable members' interest |
ShareBaseCompensationStockIssuedValueByRedeemableMemberEquity
|
- | USD | 3 Qtrs |
| Share-based compensation, Redeemable members' interest |
ShareBaseCompensationStockIssuedValueByRedeemableMemberEquity
|
- | USD | 3 Qtrs |
| Ending balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$23.30M | USD | Point-in-time |
| Ending balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.70M | USD | Point-in-time |
| Ending balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.25M | USD | Point-in-time |
| Ending balance, Redeemable members' interest |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$22.85M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.