10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-427716 |
| Period End Date | 20130930 |
| Filing Date | 20131105 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | fn-20130927.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$163.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$149.72M | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.51M | USD | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$125.88M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$118.47M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$88.96M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$94.53M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$1.94M | USD | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$1.62M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
34.73M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.93M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.40M | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
34.63M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.50M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
34.63M | shares | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
34.73M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$364.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$389.38M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$97.13M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$97.21M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$164.00K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$136.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$2.91M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$2.90M | USD | Point-in-time |
| Deposits and other non-current assets |
OtherAssetsNoncurrent
|
$102.00K | USD | Point-in-time |
| Deposits and other non-current assets |
OtherAssetsNoncurrent
|
$107.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$100.38M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$100.28M | USD | Point-in-time |
| Total assets |
Assets
|
$464.91M | USD | Point-in-time |
| Total assets |
Assets
|
$489.67M | USD | Point-in-time |
| Long-term loans from bank, current portion |
LoansPayableToBankCurrent
|
$9.67M | USD | Point-in-time |
| Long-term loans from bank, current portion |
LoansPayableToBankCurrent
|
$9.67M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$77.14M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$90.33M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$1.99M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$1.82M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesGrossCurrent
|
$2.48M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesGrossCurrent
|
$2.61M | USD | Point-in-time |
| Accrued payroll, bonus and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$6.95M | USD | Point-in-time |
| Accrued payroll, bonus and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$6.22M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.17M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.12M | USD | Point-in-time |
| Other payables |
OtherLiabilitiesCurrent
|
$5.16M | USD | Point-in-time |
| Other payables |
OtherLiabilitiesCurrent
|
$4.44M | USD | Point-in-time |
| Liabilities to third parties due to flood losses |
LiabilitiesToThirdPartiesDueToFloodLosses
|
$1.56M | USD | Point-in-time |
| Liabilities to third parties due to flood losses |
LiabilitiesToThirdPartiesDueToFloodLosses
|
$9.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$121.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$115.43M | USD | Point-in-time |
| Long-term loans from bank, non-current portion |
LongTermLoansFromBank
|
$16.83M | USD | Point-in-time |
| Long-term loans from bank, non-current portion |
LongTermLoansFromBank
|
$19.24M | USD | Point-in-time |
| Severance liabilities |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.38M | USD | Point-in-time |
| Severance liabilities |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.56M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$536.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$536.00K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$24.16M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$21.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$143.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$139.59M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 27, 2013 and June 28, 2013) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 27, 2013 and June 28, 2013) |
PreferredStockValue
|
- | USD | Point-in-time |
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 34,733,691 shares and 34,634,967 issued and outstanding as of September 27, 2013 and June 28, 2013, respectively) |
CommonStockValue
|
$347.00K | USD | Point-in-time |
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 34,733,691 shares and 34,634,967 issued and outstanding as of September 27, 2013 and June 28, 2013, respectively) |
CommonStockValue
|
$346.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$72.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$71.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$273.07M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$253.87M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$346.03M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$325.32M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$489.67M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$464.91M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$171.55M | USD | 1 Quarter |
| Revenues |
Revenues
|
$158.62M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$152.91M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$140.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$18.64M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.72M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.69M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.86M | USD | 1 Quarter |
| Income related to flooding |
OtherNonrecurringIncome
|
$4.82M | USD | 1 Quarter |
| Income related to flooding |
OtherNonrecurringIncome
|
$6.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.68M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$18.55M | USD | 1 Quarter |
| Interest income |
InterestIncomeDepositsWithFinancialInstitutions
|
$188.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeDepositsWithFinancialInstitutions
|
$364.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$206.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$286.00K | USD | 1 Quarter |
| Foreign exchange gain, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$277.00K | USD | 1 Quarter |
| Foreign exchange gain, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.09M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$184.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$190.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$17.05M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$19.98M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.03M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$781.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$19.20M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$16.02M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.55 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.46 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.48M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.14M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income for the period |
NetIncomeLoss
|
$19.20M | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$16.02M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.52M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.51M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$75.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$28.00K | USD | 1 Quarter |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | 1 Quarter |
| Income related to flooding |
OtherNonrecurringIncome
|
$4.82M | USD | 1 Quarter |
| Income related to flooding |
OtherNonrecurringIncome
|
$6.60M | USD | 1 Quarter |
| Reversal of allowance for doubtful accounts |
ProvisionForReductionOfDoubtfulAccounts
|
$49.00K | USD | 1 Quarter |
| Reversal of allowance for doubtful accounts |
ProvisionForReductionOfDoubtfulAccounts
|
$53.00K | USD | 1 Quarter |
| Unrealized gain on exchange rate and fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$808.00K | USD | 1 Quarter |
| Unrealized gain on exchange rate and fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$714.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.25M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.56M | USD | 1 Quarter |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$256.00K | USD | 1 Quarter |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$438.00K | USD | 1 Quarter |
| Other non-cash expenses |
OtherNoncashIncomeExpense
|
$-218.00K | USD | 1 Quarter |
| Other non-cash expenses |
OtherNoncashIncomeExpense
|
$-588.00K | USD | 1 Quarter |
| Reversal of inventory obsolescence |
InventoryWriteDownAndRecoveries
|
$-166.00K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.35M | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.56M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$5.57M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$7.30M | USD | 1 Quarter |
| Other current assets and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-60.00K | USD | 1 Quarter |
| Other current assets and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.30M | USD | 1 Quarter |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$13.19M | USD | 1 Quarter |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$5.92M | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$231.00K | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$124.00K | USD | 1 Quarter |
| Other current liabilities and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$550.00K | USD | 1 Quarter |
| Other current liabilities and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-349.00K | USD | 1 Quarter |
| Liabilities to third parties due to flood losses |
IncreaseDecreaseInOtherInsuranceLiabilities
|
$-5.96M | USD | 1 Quarter |
| Liabilities to third parties due to flood losses |
IncreaseDecreaseInOtherInsuranceLiabilities
|
$-4.00M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.95M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$18.14M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.13M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.25M | USD | 1 Quarter |
| Proceeds from insurers in settlement of claims related to flood damage |
ProceedsFromInsuranceSettlementInvestingActivities
|
$79.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.25M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.05M | USD | 1 Quarter |
| Repayment of long-term loans from bank |
RepaymentsOfLongTermDebt
|
$2.42M | USD | 1 Quarter |
| Repayment of long-term loans from bank |
RepaymentsOfLongTermDebt
|
$2.42M | USD | 1 Quarter |
| Proceeds from issuance of ordinary shares under employee share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$124.00K | USD | 1 Quarter |
| Proceeds from issuance of ordinary shares under employee share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$43.00K | USD | 1 Quarter |
| Withholding tax related to net share settlement of restricted share units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$90.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.29M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.46M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-391.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.42M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.39M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.86M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$149.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.51M | USD | Point-in-time |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-391.00K | USD | 1 Quarter |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.42M | USD | 1 Quarter |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$278.00K | USD | 1 Quarter |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-276.00K | USD | 1 Quarter |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.39M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.86M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$149.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.51M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.