10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-13-291843 |
| Period End Date | 20130331 |
| Filing Date | 20130716 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | msn-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
3,677.00 | shares | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.80M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.96M | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
3,677.00 | shares | Point-in-time |
| Preferred shares, liquidation preference |
PreferredStockLiquidationPreference
|
$3.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$215.00K | USD | Point-in-time |
| Preferred shares, liquidation preference |
PreferredStockLiquidationPreference
|
$3.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$70.00K | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$45.23M | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$7.88M | USD | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$12.13M | USD | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$1.19M | USD | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$969.00K | USD | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
27.13M | shares | Point-in-time |
| Due from affiliates |
DueFromAffiliateCurrent
|
$1.00K | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
27.13M | shares | Point-in-time |
| Due from affiliates |
DueFromAffiliateCurrent
|
$1.00K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
25.84M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
25.84M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$11.27M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.87M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$1.69M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$2.30M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$74.95M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$82.58M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$260.00K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$258.00K | USD | Point-in-time |
| Trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$219.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.67M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.12M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$262.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$104.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$84.28M | USD | Point-in-time |
| Total Assets |
Assets
|
$78.68M | USD | Point-in-time |
| Current maturities of long-term borrowings |
DebtCurrent
|
$43.00K | USD | Point-in-time |
| Current maturities of long-term borrowings |
DebtCurrent
|
$64.00K | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$7.79M | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$9.15M | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$11.00K | USD | Point-in-time |
| Accrued sales returns |
AccruedSalesReturns
|
$1.20M | USD | Point-in-time |
| Accrued sales returns |
AccruedSalesReturns
|
$965.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$107.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.28M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$10.54M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$10.08M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtAndCapitalLeaseObligations
|
$30.00K | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtAndCapitalLeaseObligations
|
$72.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$177.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$194.00K | USD | Point-in-time |
| Preferred shares - 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 |
PreferredStockValue
|
$3.31M | USD | Point-in-time |
| Preferred shares - 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 |
PreferredStockValue
|
$3.31M | USD | Point-in-time |
| Common shares - $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2013 and March 31, 2012, respectively; 27,129,832 shares outstanding at March 31, 2013 and March 31, 2012, respectively |
CommonStockValue
|
$529.00K | USD | Point-in-time |
| Common shares - $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2013 and March 31, 2012, respectively; 27,129,832 shares outstanding at March 31, 2013 and March 31, 2012, respectively |
CommonStockValue
|
$529.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.42M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-82.00K | USD | Point-in-time |
| Treasury stock, at cost (25,835,965 shares) |
TreasuryStockValue
|
$24.22M | USD | Point-in-time |
| Treasury stock, at cost (25,835,965 shares) |
TreasuryStockValue
|
$24.22M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$73.98M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$67.90M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$58.09M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$78.68M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$84.28M | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net product sales |
SalesRevenueGoodsNet
|
$156.97M | USD | Annual |
| Net product sales |
SalesRevenueGoodsNet
|
$121.63M | USD | Annual |
| Licensing revenue |
LicensesRevenue
|
$6.77M | USD | Annual |
| Licensing revenue |
LicensesRevenue
|
$6.28M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$163.25M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$128.40M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$142.27M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$108.63M | USD | Annual |
| Other operating costs and expenses |
OtherCostOfOperatingRevenue
|
$1.35M | USD | Annual |
| Other operating costs and expenses |
OtherCostOfOperatingRevenue
|
$1.35M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.76M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.76M | USD | Annual |
| Impairment of trademark |
AssetImpairmentCharges
|
$1.33M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$119.07M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$151.39M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$9.32M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$11.87M | USD | Annual |
| Realized gain on sale of marketable securities |
TradingSecuritiesRealizedGainLoss
|
$828.00K | USD | Annual |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$347.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$70.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$340.00K | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$340.00K | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$1.25M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$13.11M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.66M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.48M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.67M | USD | Annual |
| Net income |
NetIncomeLoss
|
$6.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$10.63M | USD | Annual |
| Basic net income per share |
EarningsPerShareBasic
|
$0.39 | USD | Annual |
| Basic net income per share |
EarningsPerShareBasic
|
$0.22 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.39 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.22 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.13M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.13M | shares | Annual |
Cash Flow Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$6.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$10.63M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$106.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$276.00K | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$1.41M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$1.18M | USD | Annual |
| Asset allowances, reserves, and other |
AssetAllowancesReservesAndOther
|
$2.62M | USD | Annual |
| Asset allowances, reserves, and other |
AssetAllowancesReservesAndOther
|
$1.44M | USD | Annual |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$347.00K | USD | Annual |
| Gain on sale of investment |
TradingSecuritiesRealizedGainLoss
|
$828.00K | USD | Annual |
| Foreign currency translation adj. |
ForeignCurrencyTransactionGainLossUnrealized
|
$-82.00K | USD | Annual |
| Impairment of trademark |
AssetImpairmentCharges
|
$1.33M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.58M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$577.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-220.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-224.00K | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$1.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$755.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-7.69M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.32M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-158.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-96.00K | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.26M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.36M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-11.00K | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$9.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$-89.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$1.17M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$21.71M | USD | Annual |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-152.00K | USD | Annual |
| Short term investment |
IncreaseDecreaseInShortTermInvestments
|
$45.23M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
$4.72M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-385.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-145.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$111.00K | USD | Annual |
| Disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.79M | USD | Annual |
| Disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.00K | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.19M | USD | Annual |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.84M | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$2.45M | USD | Annual |
| Repayments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$21.00K | USD | Annual |
| Net decrease in capital lease and other rental obligations |
NetDecreaseInCapitalLeaseAndOtherRentalObligations
|
$78.00K | USD | Annual |
| Net decrease in capital lease and other rental obligations |
NetDecreaseInCapitalLeaseAndOtherRentalObligations
|
$42.00K | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.53M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-63.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-23.55M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.16M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$21.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$39.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$44.96M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$21.41M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$39.80M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$44.96M | USD | Point-in-time |
| Interest |
InterestPaid
|
$15.00K | USD | Annual |
| Interest |
InterestPaid
|
$23.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.12M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.94M | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$73.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$67.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.09M | USD | Point-in-time |
| Net income |
ProfitLoss
|
$6.00M | USD | Annual |
| Net income |
ProfitLoss
|
$10.64M | USD | Annual |
| Realized gain on sale of available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
$-828.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$82.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$73.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$67.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.09M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$6.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$10.63M | USD | Annual |
| Foreign currency translation adj. |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$82.00K | USD | Annual |
| Realized gain on sale of available-for-sale securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
$-828.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$9.81M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$6.08M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.