10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-220009 |
| Period End Date | 20130331 |
| Filing Date | 20130515 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | rvlt-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$56.93K | USD | Point-in-time |
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$56.93K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$873.04K | USD | Point-in-time |
| Intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$1.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $56,931 |
AccountsReceivableNetCurrent
|
$1.31M | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $56,931 |
AccountsReceivableNetCurrent
|
$5.44M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.58M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.41M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$1.04M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$390.98K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.85M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$705.02K | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$700.74K | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$419.59K | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$381.24K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$285.43K | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$319.50K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
600,000.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.46M | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $1,823,120 and $873,045 |
FiniteLivedIntangibleAssetsNet
|
$12.70M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, less accumulated amortization of $1,823,120 and $873,045 |
FiniteLivedIntangibleAssetsNet
|
$12.05M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$30.39K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$30.39K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
76.35M | shares | Point-in-time |
| Total assets |
Assets
|
$38.03M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
70.21M | shares | Point-in-time |
| Total assets |
Assets
|
$32.57M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
76.35M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
70.21M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.63M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$866.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.83M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$219.12K | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$693.07K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$51.34K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$8.24K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$29.63K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$33.52K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$1.40M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$153.70K | USD | Point-in-time |
| Seesmart purchase price obligations |
OtherSundryLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Seesmart purchase price obligations |
OtherSundryLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Seesmart notes payable obligations |
OtherLiabilitiesCurrent
|
$3.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.81M | USD | Point-in-time |
| Deferred revenue - noncurrent |
DeferredRevenueNoncurrent
|
$87.35K | USD | Point-in-time |
| Deferred revenue - noncurrent |
DeferredRevenueNoncurrent
|
$57.64K | USD | Point-in-time |
| Dividend payable |
DividendsPayableCurrent
|
$280.56K | USD | Point-in-time |
| Embedded conversion liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$4.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.95M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 120,000,000 shares authorized, 76,351,391 and 70,213,480 issued and outstanding at March 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$76.35K | USD | Point-in-time |
| Common stock, $.001 par value, 120,000,000 shares authorized, 76,351,391 and 70,213,480 issued and outstanding at March 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$70.21K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$60.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$64.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.29M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.70M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$32.57M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$38.03M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$6.31M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$1.15M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.19M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.65M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$2.66M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-39.47K | USD | 1 Quarter |
| Severance and transition costs |
SeveranceCosts
|
$805.30K | USD | 1 Quarter |
| Acquisition related expense |
OperatingAndAcquisitionExpenses
|
$1.05M | USD | 1 Quarter |
| Amortization and stock based compensation |
AmortizationOfStockBasedCompensation
|
$1.14M | USD | 1 Quarter |
| Amortization and stock based compensation |
AmortizationOfStockBasedCompensation
|
$89.86K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$1.40M | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$2.09M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$197.17K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$459.44K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.55M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.68M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| Change in fair value of embedded derivative |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.17M | USD | 1 Quarter |
| Gain on bargain purchase of business |
GainOnPurchaseOfBusiness
|
$742.75K | USD | 1 Quarter |
| Gain on bargain purchase of business |
GainOnPurchaseOfBusiness
|
$742.75K | USD | Point-in-time |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-46.83K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$31.00 | USD | 1 Quarter |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-46.83K | USD | 1 Quarter |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-2.43M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.77M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.32M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$683.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.32M | USD | 1 Quarter |
| Accrual of preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$-277.08K | USD | 1 Quarter |
| Accretion to redemption value of Series E preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$-2.17M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.77M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.77M | USD | 1 Quarter |
| Loss from continuing operations attributable to common stockholders |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Loss from continuing operations attributable to common stockholders |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss attributable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss attributable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71.66M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16.45M | shares | 1 Quarter |
Cash Flow Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.32M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$38.35K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$123.28K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$73.42K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$950.08K | USD | 1 Quarter |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$22.77K | USD | 1 Quarter |
| Amortization of deferred rent |
AmortizationOfDeferredCharges
|
$-20.96K | USD | 1 Quarter |
| Gain on bargain purchase of business |
GainOnPurchaseOfBusiness
|
$742.75K | USD | 1 Quarter |
| Gain on bargain purchase of business |
GainOnPurchaseOfBusiness
|
$742.75K | USD | Point-in-time |
| Stock-based compensation |
ShareBasedCompensation
|
$26.24K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$192.09K | USD | 1 Quarter |
| Change in fair value of embedded derivative |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-3.17M | USD | 1 Quarter |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-6.06K | USD | 1 Quarter |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-39.04K | USD | 1 Quarter |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$4.13M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-164.96K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-494.43K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.78K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$649.39K | USD | 1 Quarter |
| Accounts payable, accrued liabilities and related party payable |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$2.06M | USD | 1 Quarter |
| Accounts payable, accrued liabilities and related party payable |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-33.22K | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-46.03K | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$473.95K | USD | 1 Quarter |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-1.24M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$33.60K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$24.00K | USD | 1 Quarter |
| Total adjustments |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-713.80K | USD | 1 Quarter |
| Total adjustments |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-308.93K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.13M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.01M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.60K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.28K | USD | 1 Quarter |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$30.64K | USD | 1 Quarter |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.68K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.55K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.25M | USD | 1 Quarter |
| Proceeds from issuance of Series E convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStockNetOfTransactionCosts
|
$4.97M | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$4.82M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.79M | USD | 1 Quarter |
| Net increase (decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.10M | USD | 1 Quarter |
| Net increase (decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.53M | USD | 1 Quarter |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.96M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.43M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.92M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.96M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.43M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.92M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
76.35M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
70.21M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$20.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
| Accrual of dividends on convertible preferred stock |
DividendsAccruedOnPreferredStock
|
$277.08K | USD | 1 Quarter |
| Issuance of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.88M | USD | 1 Quarter |
| Issuance of common stock for services (in shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
42,735.00 | shares | 1 Quarter |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.18M | USD | 1 Quarter |
| Fees associated with issuances of common stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$55.00K | USD | 1 Quarter |
| Common stock to be issued |
AdjustmentsToAdditionalPaidInCapitalOther
|
$356.25K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.32M | USD | 1 Quarter |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
76.35M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
70.21M | shares | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$20.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$19.55M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.