10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-214091 |
| Period End Date | 20130331 |
| Filing Date | 20130510 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | mea-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$572.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$561.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.42M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.57M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.58M | USD | Point-in-time |
| Trade receivables, less allowance for doubtful accounts 2013 - $561; 2012 - $572 |
AccountsReceivableNetCurrent
|
$59.07M | USD | Point-in-time |
| Trade receivables, less allowance for doubtful accounts 2013 - $561; 2012 - $572 |
AccountsReceivableNetCurrent
|
$61.34M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$74.95M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$69.21M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$5.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$6.54M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$3.66M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$4.34M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.01M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$148.02M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$100.43M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$101.58M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.93M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$40.92M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$40.12M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$4.15M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$4.21M | USD | Point-in-time |
| Total assets |
Assets
|
$381.40M | USD | Point-in-time |
| Total assets |
Assets
|
$347.65M | USD | Point-in-time |
| Total assets |
Assets
|
$351.98M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$36.10M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$7.89M | USD | Point-in-time |
| Current maturities of other long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.25M | USD | Point-in-time |
| Current maturities of other long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.18M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$5.33M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$5.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.69M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$39.92M | USD | Point-in-time |
| Senior unsecured convertible notes payable |
ConvertibleLongTermNotesPayable
|
$67.94M | USD | Point-in-time |
| Senior unsecured convertible notes payable |
ConvertibleLongTermNotesPayable
|
$67.93M | USD | Point-in-time |
| Other long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$16.82M | USD | Point-in-time |
| Other long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$49.33M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$11.65M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$11.74M | USD | Point-in-time |
| Accrued expenses and other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.48M | USD | Point-in-time |
| Accrued expenses and other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.47M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$130.38M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$97.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$170.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$166.67M | USD | Point-in-time |
| Commitments and Contingencies (Notes 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Notes 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$48.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$48.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$184.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$184.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.38M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-449.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-449.00K | USD | Point-in-time |
| Total Metalico, Inc. and Subsidiaries equity |
StockholdersEquity
|
$179.87M | USD | Point-in-time |
| Total Metalico, Inc. and Subsidiaries equity |
StockholdersEquity
|
$180.51M | USD | Point-in-time |
| Noncontrolling interest |
NoncontrollingInterestInVariableInterestEntity
|
$1.17M | USD | Point-in-time |
| Noncontrolling interest |
NoncontrollingInterestInVariableInterestEntity
|
$1.11M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$180.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$181.68M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$351.98M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$347.65M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueGoodsNet
|
$137.69M | USD | 1 Quarter |
| Revenue |
SalesRevenueGoodsNet
|
$164.09M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$126.00M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$146.89M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.60M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.33M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.48M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$137.08M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$158.19M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$5.89M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$611.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.30M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.31M | USD | 1 Quarter |
| Equity in income (loss) of unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-10.00K | USD | 1 Quarter |
| Equity in income (loss) of unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-71.00K | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$93.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-152.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$3.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$14.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 1 Quarter |
| Total financial and other income (expense) |
NonoperatingIncomeExpense
|
$-2.37M | USD | 1 Quarter |
| Total financial and other income (expense) |
NonoperatingIncomeExpense
|
$-2.37M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.76M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.53M | USD | 1 Quarter |
| (Benefit) provision for federal and state income taxes |
IncomeTaxExpenseBenefit
|
$-524.00K | USD | 1 Quarter |
| (Benefit) provision for federal and state income taxes |
IncomeTaxExpenseBenefit
|
$1.31M | USD | 1 Quarter |
| Consolidated net (loss) income |
ProfitLoss
|
$-1.23M | USD | 1 Quarter |
| Consolidated net (loss) income |
ProfitLoss
|
$2.22M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$53.00K | USD | 1 Quarter |
| Net (loss) income attributable to Metalico, Inc. |
NetIncomeLoss
|
$2.22M | USD | 1 Quarter |
| Net (loss) income attributable to Metalico, Inc. |
NetIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.50M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.75M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.50M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.75M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net (loss) income |
ProfitLoss
|
$-1.23M | USD | 1 Quarter |
| Consolidated net (loss) income |
ProfitLoss
|
$2.22M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.21M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.74M | USD | 1 Quarter |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-24.00K | USD | 1 Quarter |
| Equity in loss of unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-10.00K | USD | 1 Quarter |
| Equity in loss of unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-71.00K | USD | 1 Quarter |
| Compensation expense on restricted stock and stock options issued |
ShareBasedCompensation
|
$417.00K | USD | 1 Quarter |
| Compensation expense on restricted stock and stock options issued |
ShareBasedCompensation
|
$342.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$97.00K | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$93.00K | USD | 1 Quarter |
| Net (gain) loss on sale and disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.00K | USD | 1 Quarter |
| Net (gain) loss on sale and disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-20.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-152.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$3.00K | USD | 1 Quarter |
| Other non-cash charges |
OtherNoncashIncomeExpense
|
$-14.00K | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$26.59M | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.28M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.18M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-5.74M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.41M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.83M | USD | 1 Quarter |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.37M | USD | 1 Quarter |
| Accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$2.19M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.04M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.86M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$65.00K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.06M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.76M | USD | 1 Quarter |
| Cash paid for business acquisitions, less cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.50M | USD | 1 Quarter |
| Cash paid for business acquisitions, less cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$700.00K | USD | 1 Quarter |
| (Increase) decrease in other assets |
PaymentsForProceedsFromProductiveAssets
|
$-72.00K | USD | 1 Quarter |
| (Increase) decrease in other assets |
PaymentsForProceedsFromProductiveAssets
|
$3.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.69M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.19M | USD | 1 Quarter |
| Net borrowings (payments) under revolving lines-of-credit |
ProceedsFromRepaymentsOfOtherDebt
|
$-3.33M | USD | 1 Quarter |
| Net borrowings (payments) under revolving lines-of-credit |
ProceedsFromRepaymentsOfOtherDebt
|
$11.97M | USD | 1 Quarter |
| Proceeds from other borrowings |
ProceedsFromOtherDebt
|
$279.00K | USD | 1 Quarter |
| Proceeds from other borrowings |
ProceedsFromOtherDebt
|
$3.65M | USD | 1 Quarter |
| Principal payments on other borrowings |
RepaymentsOfOtherDebt
|
$1.87M | USD | 1 Quarter |
| Principal payments on other borrowings |
RepaymentsOfOtherDebt
|
$4.54M | USD | 1 Quarter |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$400.00K | USD | 1 Quarter |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$275.00K | USD | 1 Quarter |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$-24.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock on exercised options |
ProceedsFromStockOptionsExercised
|
$36.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.70M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.20M | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-852.00K | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-349.00K | USD | 1 Quarter |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.42M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.57M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.58M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.42M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.57M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| End of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.58M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$2.22M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-1.23M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$2.22M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.