10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-211037 |
| Period End Date | 20130331 |
| Filing Date | 20130509 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | trox-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$154.00M | USD | Point-in-time |
| Net of allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$716.00M | USD | Point-in-time |
| Net of allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.38B | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3 million and $3 million, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$416.00M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3 million and $3 million, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$391.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$914.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$850.00M | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.00M | USD | Point-in-time |
| Prepaid and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$114.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$41.00M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.17B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.71B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.36B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.42B | USD | Point-in-time |
| Mineral leaseholds, net |
MineralPropertiesNet
|
$1.44B | USD | Point-in-time |
| Mineral leaseholds, net |
MineralPropertiesNet
|
$1.38B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$318.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$326.00M | USD | Point-in-time |
| Long-term deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$91.00M | USD | Point-in-time |
| Long-term deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$169.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$81.00M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$59.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.01B | USD | Point-in-time |
| Total Assets |
Assets
|
$5.51B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$162.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$189.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$178.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$209.00M | USD | Point-in-time |
| Short-term Debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term Debt |
ShortTermBorrowings
|
$30.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$10.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$15.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$24.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$20.00M | USD | Point-in-time |
| Current deferred income taxes |
DeferredIncomeTaxesCurrent
|
$5.00M | USD | Point-in-time |
| Current deferred income taxes |
DeferredIncomeTaxesCurrent
|
$5.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$467.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$380.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.60B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.40B | USD | Point-in-time |
| Pension and postretirement healthcare benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$176.00M | USD | Point-in-time |
| Pension and postretirement healthcare benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$175.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$106.00M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$105.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$214.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$222.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$53.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$49.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.32B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.63B | USD | Point-in-time |
| Contingencies and Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and Commitments |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.44B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.43B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.31B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.23B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-95.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-185.00M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$2.65B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$2.48B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$233.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$217.00M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.70B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.88B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$5.51B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$6.01B | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
SalesRevenueGoodsNet
|
$470.00M | USD | 1 Quarter |
| Net Sales |
SalesRevenueGoodsNet
|
$434.00M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$438.00M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$277.00M | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$157.00M | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$32.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$44.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$51.00M | USD | 1 Quarter |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$-19.00M | USD | 1 Quarter |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$113.00M | USD | 1 Quarter |
| Interest and debt expense |
InterestAndDebtExpense
|
$8.00M | USD | 1 Quarter |
| Interest and debt expense |
InterestAndDebtExpense
|
$27.00M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$6.00M | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | 1 Quarter |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$104.00M | USD | 1 Quarter |
| Income (Loss) before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-44.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$18.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$86.00M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-45.00M | USD | 1 Quarter |
| Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.00M | USD | 1 Quarter |
| Net Income (Loss) attributable to Tronox Limited |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net Income (Loss) attributable to Tronox Limited |
NetIncomeLoss
|
$-57.00M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.14 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.50 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.50 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.10 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.32M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
75.39M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.32M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
78.67M | shares | 1 Quarter |
Cash Flow Statement
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$86.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-45.00M | USD | 1 Quarter |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$22.00M | USD | 1 Quarter |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$73.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.00M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-7.00M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-5.00M | USD | 1 Quarter |
| Amortization of debt issuance costs and discount on debt |
AmortizationOfDebtDiscountAndDebtIssuanceCosts
|
$1.00M | USD | 1 Quarter |
| Amortization of debt issuance costs and discount on debt |
AmortizationOfDebtDiscountAndDebtIssuanceCosts
|
$2.00M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.00M | USD | 1 Quarter |
| Pension and postretirement healthcare benefit expense, net |
PensionAndOtherPostretirementBenefitExpense
|
$2.00M | USD | 1 Quarter |
| Pension and postretirement healthcare benefit expense, net |
PensionAndOtherPostretirementBenefitExpense
|
$2.00M | USD | 1 Quarter |
| Other noncash items affecting net income |
OtherNoncashIncomeExpense
|
$-10.00M | USD | 1 Quarter |
| Other noncash items affecting net income |
OtherNoncashIncomeExpense
|
$-2.00M | USD | 1 Quarter |
| Contributions to employee pension and postretirement plans |
PensionAndOtherPostretirementBenefitContributions
|
$1.00M | USD | 1 Quarter |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$73.00M | USD | 1 Quarter |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$36.00M | USD | 1 Quarter |
| Decrease (increase) in inventories |
IncreaseDecreaseInInventories
|
$93.00M | USD | 1 Quarter |
| Decrease (increase) in inventories |
IncreaseDecreaseInInventories
|
$-24.00M | USD | 1 Quarter |
| Decrease in prepaid and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.00M | USD | 1 Quarter |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-41.00M | USD | 1 Quarter |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.00M | USD | 1 Quarter |
| (Decrease) increase in taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$15.00M | USD | 1 Quarter |
| (Decrease) increase in taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-7.00M | USD | 1 Quarter |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.00M | USD | 1 Quarter |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.00M | USD | 1 Quarter |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-26.00M | USD | 1 Quarter |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.00M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$21.00M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$45.00M | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.00M | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.00M | USD | 1 Quarter |
| Reductions of debt |
RepaymentsOfLongTermDebt
|
$179.00M | USD | 1 Quarter |
| Reductions of debt |
RepaymentsOfLongTermDebt
|
$421.00M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$945.00M | USD | 1 Quarter |
| Proceeds from borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$550.00M | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$19.00M | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfFinancingCosts
|
$28.00M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$29.00M | USD | 1 Quarter |
| Proceeds from conversion of warrants |
ProceedsFromConversionOfWarrants
|
$1.00M | USD | 1 Quarter |
| Proceeds from conversion of warrants |
ProceedsFromConversionOfWarrants
|
$1.00M | USD | 1 Quarter |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$111.00M | USD | 1 Quarter |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$710.00M | USD | 1 Quarter |
| Effects of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$5.00M | USD | 1 Quarter |
| Effects of Exchange Rate Changes on Cash and Cash Equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.00M | USD | 1 Quarter |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$659.00M | USD | 1 Quarter |
| Net Increase in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$69.00M | USD | 1 Quarter |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$154.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$716.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.38B | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$154.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$716.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.38B | USD | Point-in-time |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.70B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.88B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$86.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-45.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-57.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-118.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.00M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$-5.00M | USD | 1 Quarter |
| Warrants exercised |
WarrantExercise
|
$1.00M | USD | 1 Quarter |
| Class A and Class B dividend declared |
DividendsCommonStock
|
$29.00M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.70B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.88B | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Actuarial losses, net of taxes |
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$86.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-45.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-7.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$119.00M | USD | 1 Quarter |
| Amortization of actuarial losses, net of taxes of less than $1 million in 2013 |
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-118.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.00M | USD | 1 Quarter |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$93.00M | USD | 1 Quarter |
| Total Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-163.00M | USD | 1 Quarter |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-28.00M | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Tronox Limited Shareholders |
ComprehensiveIncomeAttributableToParent
|
$-147.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Tronox Limited Shareholders |
ComprehensiveIncomeAttributableToParent
|
$93.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.