10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-13-100592 |
| Period End Date | 20130131 |
| Filing Date | 20130311 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | ck0001259045-20130127.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$238.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$348.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$402.80M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$205.20M | USD | Point-in-time |
| Trade accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$230.40M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.00 | shares | Point-in-time |
| Trade accounts receivable, net of allowance |
AccountsReceivableNetCurrent
|
$195.30M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$748.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$873.90M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$93.60M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$125.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.55B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.47B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$734.40M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$729.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.12B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.12B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.74B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.77B | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$148.10M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$134.10M | USD | Point-in-time |
| Total assets |
Assets
|
$7.24B | USD | Point-in-time |
| Total assets |
Assets
|
$7.27B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$501.90M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$575.30M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$3.30M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$4.70M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.70M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$91.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$596.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$599.70M | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$3.88B | USD | Point-in-time |
| Long-term debt, net of discount |
LongTermDebtNoncurrent
|
$3.86B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$953.80M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$962.10M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$281.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$308.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.74B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.71B | USD | Point-in-time |
| Common stock ($0.01 par value per share, shares authorized: 1,000; 10 issued and outstanding) |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock ($0.01 par value per share, shares authorized: 1,000; 10 issued and outstanding) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.59B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.59B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.90M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.80M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-7.70M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-71.90M | USD | Point-in-time |
| Total stockholder's equity |
StockholdersEquity
|
$1.50B | USD | Point-in-time |
| Total stockholder's equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total liabilities and stockholder's equity |
LiabilitiesAndStockholdersEquity
|
$7.24B | USD | Point-in-time |
| Total liabilities and stockholder's equity |
LiabilitiesAndStockholdersEquity
|
$7.27B | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueGoodsNet
|
$2.86B | USD | 3 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$1.03B | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$2.74B | USD | 3 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$971.10M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$1.96B | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$2.06B | USD | 3 Qtrs |
| Cost of products sold |
CostOfGoodsSold
|
$738.40M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$693.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$289.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$277.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$794.80M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$781.00M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$152.70M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$534.90M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$180.90M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$500.10M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$259.90M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$124.50M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$280.90M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$108.90M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$188.50M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$61.30M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$62.80M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$187.80M | USD | 3 Qtrs |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$-6.50M | USD | 1 Quarter |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$-64.40M | USD | 3 Qtrs |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$-16.00M | USD | 1 Quarter |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$24.20M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$96.30M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$45.70M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$41.10M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$28.00M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$18.40M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$11.10M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$32.80M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$13.50M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$16.90M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$63.50M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$27.30M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$27.60M | USD | 1 Quarter |
| Income from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Income from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Income from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Income from discontinued operations before income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
- | USD | 1 Quarter |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-1.30M | USD | 1 Quarter |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-700.00K | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-700.00K | USD | 1 Quarter |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-1.30M | USD | 3 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.30M | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$700.00K | USD | 3 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$700.00K | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.30M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$28.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.20M | USD | 3 Qtrs |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$28.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.20M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$112.40M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$117.70M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.70M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.90M | USD | 3 Qtrs |
| Write off of debt issuance cost |
GainsLossesOnExtinguishmentOfDebt
|
$-2.90M | USD | 3 Qtrs |
| Loss on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.40M | USD | 3 Qtrs |
| Loss on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.30M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$3.40M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$6.10M | USD | 3 Qtrs |
| Unrealized (gain) loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$-61.30M | USD | 3 Qtrs |
| Unrealized (gain) loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$37.30M | USD | 3 Qtrs |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$53.20M | USD | 3 Qtrs |
| Changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$38.20M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.20M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$140.40M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$62.70M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.10M | USD | 3 Qtrs |
| Merger, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$47.50M | USD | 3 Qtrs |
| Payment for asset acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$12.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-74.70M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.60M | USD | 3 Qtrs |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$9.30M | USD | 3 Qtrs |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$5.10M | USD | 3 Qtrs |
| Payments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$7.90M | USD | 3 Qtrs |
| Payments on short-term borrowings |
RepaymentsOfShortTermDebt
|
$8.90M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$91.10M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$13.50M | USD | 3 Qtrs |
| Payments of debt-related costs |
PaymentsOfFinancingCosts
|
$100.00K | USD | 3 Qtrs |
| Capital contribution, net |
ProceedsFromContributionsFromParent
|
$2.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-89.70M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.40M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.70M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.80M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-54.00M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$33.10M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$238.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$348.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$402.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$205.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$238.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$348.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$402.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$205.20M | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$28.60M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$64.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$28.30M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$18.20M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-800.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-100.00K | USD | 3 Qtrs |
| Prior service (cost) credit arising during the period, net of tax |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$4.30M | USD | 3 Qtrs |
| Loss on cash flow hedging instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Loss on cash flow hedging instruments, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-1.80M | USD | 3 Qtrs |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.10M | USD | 1 Quarter |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.90M | USD | 3 Qtrs |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.10M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$62.30M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$28.60M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$27.20M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$13.10M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.