10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001193125-12-475607 |
| Period End Date | 20120930 |
| Filing Date | 20121119 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | cedc-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$24.51M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$26.51M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$94.41M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$122.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$102.71M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts at September 30, 2012 of $26,512 and at December 31, 2011 of $24,510 |
AccountsReceivableNetCurrent
|
$410.87M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
73.05M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
72.74M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts at September 30, 2012 of $26,512 and at December 31, 2011 of $24,510 |
AccountsReceivableNetCurrent
|
$220.80M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$160.06M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$117.69M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
73.05M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
72.74M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$121.40M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$27.47M | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$16.54M | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$48.78M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$23.02M | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$4.72M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$5.17M | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsCurrentNet
|
$7.39M | USD | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsCurrentNet
|
$2.96M | USD | Point-in-time |
| Treasury Stock at cost, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Treasury Stock at cost, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$572.39M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$670.20M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$486.79M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$463.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$670.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$706.92M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$176.66M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$178.87M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$23.20M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$21.49M | USD | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsNoncurrentNet
|
$11.32M | USD | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsNoncurrentNet
|
$13.55M | USD | Point-in-time |
| Non-current assets held for sale |
AssetsHeldForSaleLongLived
|
$675.00K | USD | Point-in-time |
| Non-current assets held for sale |
AssetsHeldForSaleLongLived
|
$675.00K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.41B | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.35B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.02B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.98B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$144.80M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$78.73M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$115.20M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$85.76M | USD | Point-in-time |
| Obligations under Convertible Senior Notes |
ConvertibleNotesPayableCurrent
|
$257.12M | USD | Point-in-time |
| Obligations under Convertible Senior Notes |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Obligations under Debt Security |
ShortTermNonBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Obligations under Debt Security |
ShortTermNonBankLoansAndNotesPayable
|
$70.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$9.42M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$9.61M | USD | Point-in-time |
| Taxes other than income taxes |
SalesAndExciseTaxPayableCurrent
|
$189.51M | USD | Point-in-time |
| Taxes other than income taxes |
SalesAndExciseTaxPayableCurrent
|
$101.82M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$75.36M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$48.21M | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$1.11M | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$832.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$708.48M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$479.00M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$674.00K | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$532.00K | USD | Point-in-time |
| Long-term obligations under Convertible Senior Notes |
ConvertibleLongTermNotesPayable
|
$304.64M | USD | Point-in-time |
| Long-term obligations under Convertible Senior Notes |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Long-term obligations under Senior Secured Notes |
SecuredLongTermDebt
|
$932.09M | USD | Point-in-time |
| Long-term obligations under Senior Secured Notes |
SecuredLongTermDebt
|
$933.87M | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$2.09M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$91.13M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$94.81M | USD | Point-in-time |
| Commitments and contingent liabilities (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.03B | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.33B | USD | Point-in-time |
| Temporary equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Temporary equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$29.44M | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 73,045,992 and 72,740,302 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively) |
CommonStockValue
|
$727.00K | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 73,045,992 and 72,740,302 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively) |
CommonStockValue
|
$730.00K | USD | Point-in-time |
| Preferred Stock ($0.01 par value, 1,000,000 shares authorized, none issued and outstanding) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.01 par value, 1,000,000 shares authorized, none issued and outstanding) |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.37B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.37B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.19B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.20B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.16M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$28.44M | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at September 30, 2012 and December 31, 2011) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at September 30, 2012 and December 31, 2011) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$210.79M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$207.33M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$2.02B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$1.98B | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
$1.13B | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
$1.18B | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
$432.94M | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
$401.11M | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$223.30M | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$209.78M | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$601.10M | USD | 3 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$630.51M | USD | 3 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$524.52M | USD | 3 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$546.35M | USD | 3 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$191.33M | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$209.64M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$312.06M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$109.32M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$131.43M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$340.82M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$82.01M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$205.53M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$212.47M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$78.21M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$187.91M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$180.84M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$66.83M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$61.71M | USD | 1 Quarter |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
- | USD | 1 Quarter |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
- | USD | 3 Qtrs |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
- | USD | 1 Quarter |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
$7.90M | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
$674.51M | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
$674.51M | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$-641.92M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$24.56M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$15.18M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$-658.01M | USD | 1 Quarter |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-26.23M | USD | 1 Quarter |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-78.14M | USD | 3 Qtrs |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-83.34M | USD | 3 Qtrs |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-28.12M | USD | 1 Quarter |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$-120.81M | USD | 3 Qtrs |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$80.65M | USD | 3 Qtrs |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$-170.34M | USD | 1 Quarter |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$58.49M | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-10.68M | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-14.32M | USD | 3 Qtrs |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-10.98M | USD | 3 Qtrs |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.88M | USD | 1 Quarter |
| Income / (loss) before income taxes and equity in net losses from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-860.39M | USD | 3 Qtrs |
| Income / (loss) before income taxes and equity in net losses from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$16.08M | USD | 3 Qtrs |
| Income / (loss) before income taxes and equity in net losses from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-867.16M | USD | 1 Quarter |
| Income / (loss) before income taxes and equity in net losses from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$41.55M | USD | 1 Quarter |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$5.79M | USD | 1 Quarter |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$-14.23M | USD | 3 Qtrs |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$7.82M | USD | 3 Qtrs |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$-18.42M | USD | 1 Quarter |
| Equity in net losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-7.95M | USD | 3 Qtrs |
| Equity in net losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity in net losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Equity in net losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Net income / (loss) attributable to the company |
NetIncomeLoss
|
$35.77M | USD | 1 Quarter |
| Net income / (loss) attributable to the company |
NetIncomeLoss
|
$8.26M | USD | 3 Qtrs |
| Net income / (loss) attributable to the company |
NetIncomeLoss
|
$-848.74M | USD | 1 Quarter |
| Net income / (loss) attributable to the company |
NetIncomeLoss
|
$-854.10M | USD | 3 Qtrs |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-11.71 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-11.85 | USD | 3 Qtrs |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$0.11 | USD | 3 Qtrs |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$0.44 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-11.71 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$0.10 | USD | 3 Qtrs |
| Net income / (loss) from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-11.85 | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-50.41M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.95M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.72M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-215.01M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$6.70M | USD | Annual |
| Comprehensive income / (loss) attributable to the company |
ComprehensiveIncomeNetOfTax
|
$46.71M | USD | 1 Quarter |
| Comprehensive income / (loss) attributable to the company |
ComprehensiveIncomeNetOfTax
|
$-1.06B | USD | 1 Quarter |
| Comprehensive income / (loss) attributable to the company |
ComprehensiveIncomeNetOfTax
|
$1.54M | USD | 3 Qtrs |
| Comprehensive income / (loss) attributable to the company |
ComprehensiveIncomeNetOfTax
|
$-904.51M | USD | 3 Qtrs |
Cash Flow Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt issuance cost |
DebtIssuanceCosts
|
$838.00K | USD | 3 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$35.77M | USD | 1 Quarter |
| Net income / (loss) |
NetIncomeLoss
|
$8.26M | USD | 3 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$-848.74M | USD | 1 Quarter |
| Net income / (loss) |
NetIncomeLoss
|
$-854.10M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.07M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.33M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-5.14M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.95M | USD | 3 Qtrs |
| Unrealized foreign exchange gains |
ForeignCurrencyTransactionGainLossUnrealized
|
$77.59M | USD | 3 Qtrs |
| Unrealized foreign exchange gains |
ForeignCurrencyTransactionGainLossUnrealized
|
$-118.37M | USD | 3 Qtrs |
| Stock options fair value expense |
StockOptionPlanExpense
|
$2.00M | USD | 3 Qtrs |
| Stock options fair value expense |
StockOptionPlanExpense
|
$1.92M | USD | 3 Qtrs |
| Equity loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
$-7.95M | USD | 3 Qtrs |
| Equity loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Equity loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
$6.40M | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
$674.51M | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
$674.51M | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairments related to assets held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$7.36M | USD | 3 Qtrs |
| Impairments related to assets held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 3 Qtrs |
| Other non cash items |
OtherNoncashIncomeExpense
|
$-6.17M | USD | 3 Qtrs |
| Other non cash items |
OtherNoncashIncomeExpense
|
$-849.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-246.15M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-211.48M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$9.18M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$33.97M | USD | 3 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.70M | USD | 3 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$42.45M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-42.52M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.80M | USD | 3 Qtrs |
| Other accrued liabilities and payables (including taxes) |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-71.83M | USD | 3 Qtrs |
| Other accrued liabilities and payables (including taxes) |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-106.40M | USD | 3 Qtrs |
| Net cash provided by / (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-69.00M | USD | 3 Qtrs |
| Net cash provided by / (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$46.40M | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.42M | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.02M | USD | 3 Qtrs |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$381.00K | USD | 3 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$693.00K | USD | 3 Qtrs |
| Purchase of trademarks |
PaymentsToAcquireOtherProductiveAssets
|
$17.47M | USD | 3 Qtrs |
| Purchase of trademarks |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | 3 Qtrs |
| Acquisitions of subsidiaries, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$24.12M | USD | 3 Qtrs |
| Acquisitions of subsidiaries, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-47.71M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.64M | USD | 3 Qtrs |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$36.03M | USD | 3 Qtrs |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$78.18M | USD | 3 Qtrs |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$45.44M | USD | 3 Qtrs |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$37.89M | USD | 3 Qtrs |
| Issuance of Debt Security, net of debt issuance cost of $838 |
ProceedsFromShortTermDebt
|
- | USD | 3 Qtrs |
| Issuance of Debt Security, net of debt issuance cost of $838 |
ProceedsFromShortTermDebt
|
$69.16M | USD | 3 Qtrs |
| Repayment of Convertible Senior Notes |
RepaymentsOfConvertibleDebt
|
$50.39M | USD | 3 Qtrs |
| Repayment of Convertible Senior Notes |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Issuance of shares in private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$29.89M | USD | 3 Qtrs |
| Issuance of shares in private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
$252.00K | USD | 3 Qtrs |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
$34.00K | USD | 3 Qtrs |
| Proceeds from options exercised |
ProceedsFromStockOptionsExercised
|
$72.00K | USD | 3 Qtrs |
| Proceeds from options exercised |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Net cash provided by / (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$81.14M | USD | 3 Qtrs |
| Net cash provided by / (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.83M | USD | 3 Qtrs |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.80M | USD | 3 Qtrs |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-7.78M | USD | 3 Qtrs |
| Net increase / (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$8.30M | USD | 3 Qtrs |
| Net increase / (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-10.93M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$111.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$122.12M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$102.71M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.41M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$111.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$122.12M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$102.71M | USD | Point-in-time |
| Common stock issued in connection with investment in subsidiaries |
StockIssued1
|
- | USD | 3 Qtrs |
| Common stock issued in connection with investment in subsidiaries |
StockIssued1
|
$23.18M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.