10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-454510 |
| Period End Date | 20120930 |
| Filing Date | 20121106 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | fn-20120928.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.39M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$132.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.51M | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$127.28M | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$128.25M | USD | Point-in-time |
| Trade accounts receivable, net |
AccountsReceivableNetCurrent
|
$137.86M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$110.69M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$103.22M | USD | Point-in-time |
| Ordinary shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$2.48M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$4.09M | USD | Point-in-time |
| Ordinary shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
34.47M | shares | Point-in-time |
| Ordinary shares, shares issued |
CommonStockSharesIssued
|
34.50M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$2.39M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.57M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.03M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
34.47M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$5.92M | USD | Point-in-time |
| Ordinary shares, shares outstanding |
CommonStockSharesOutstanding
|
34.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$374.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$360.67M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$97.92M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$98.13M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$380.00K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$305.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$1.76M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$3.24M | USD | Point-in-time |
| Deposits and other non-current assets |
OtherAssetsNoncurrent
|
$624.00K | USD | Point-in-time |
| Deposits and other non-current assets |
OtherAssetsNoncurrent
|
$636.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$102.31M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$100.69M | USD | Point-in-time |
| Total assets |
Assets
|
$477.04M | USD | Point-in-time |
| Total assets |
Assets
|
$461.36M | USD | Point-in-time |
| Long-term loans from banks, current portion |
LoansPayableToBankCurrent
|
$9.67M | USD | Point-in-time |
| Long-term loans from banks, current portion |
LoansPayableToBankCurrent
|
$9.67M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$86.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$91.92M | USD | Point-in-time |
| Construction-related payable |
ConstructionPayableCurrent
|
$928.00K | USD | Point-in-time |
| Construction-related payable |
ConstructionPayableCurrent
|
$2.22M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$353.00K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$584.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesGrossCurrent
|
$1.41M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesGrossCurrent
|
$1.53M | USD | Point-in-time |
| Accrued payroll, bonus and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$5.18M | USD | Point-in-time |
| Accrued payroll, bonus and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$6.79M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.62M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.63M | USD | Point-in-time |
| Other payables |
OtherLiabilitiesCurrent
|
$6.60M | USD | Point-in-time |
| Other payables |
OtherLiabilitiesCurrent
|
$4.13M | USD | Point-in-time |
| Liabilities to third parties due to flood losses |
LiabilitiesToThirdPartiesDueToFloodLosses
|
$61.20M | USD | Point-in-time |
| Liabilities to third parties due to flood losses |
LiabilitiesToThirdPartiesDueToFloodLosses
|
$57.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$175.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$175.26M | USD | Point-in-time |
| Long-term loans from banks, non-current portion |
LongTermLoansFromBank
|
$28.91M | USD | Point-in-time |
| Long-term loans from banks, non-current portion |
LongTermLoansFromBank
|
$26.49M | USD | Point-in-time |
| Severance liabilities |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.77M | USD | Point-in-time |
| Severance liabilities |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.06M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.30M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$33.57M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$35.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$208.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$210.65M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 28, 2012 and June 29, 2012) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 28, 2012 and June 29, 2012) |
PreferredStockValue
|
- | USD | Point-in-time |
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 34,496,237 shares and 34,470,829 shares issued and outstanding as of September 28, 2012 and June 29, 2012, respectively) |
CommonStockValue
|
$345.00K | USD | Point-in-time |
| Ordinary shares (500,000,000 shares authorized, $0.01 par value; 34,496,237 shares and 34,470,829 shares issued and outstanding as of September 28, 2012 and June 29, 2012, respectively) |
CommonStockValue
|
$345.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$66.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.46M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$184.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$200.92M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$250.71M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$268.11M | USD | Point-in-time |
| Total Liabilities and Shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$461.36M | USD | Point-in-time |
| Total Liabilities and Shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$477.04M | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$158.62M | USD | 1 Quarter |
| Revenues |
Revenues
|
$186.35M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$140.90M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$163.46M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.72M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$22.88M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.64M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.86M | USD | 1 Quarter |
| Income (expense) related to flooding |
OtherNonrecurringIncomeExpense
|
$-4.82M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.25M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.68M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$188.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$195.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$286.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$74.00K | USD | 1 Quarter |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$277.00K | USD | 1 Quarter |
| Foreign exchange gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-187.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$190.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$97.00K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$16.28M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$17.05M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$622.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.03M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$16.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$15.65M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.46 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.45 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.22M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.48M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.67M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.50M | shares | 1 Quarter |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income for the period |
NetIncomeLoss
|
$16.02M | USD | 1 Quarter |
| Net income for the period |
NetIncomeLoss
|
$15.65M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.50M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.52M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$102.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$75.00K | USD | 1 Quarter |
| Loss (gain) on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.00K | USD | 1 Quarter |
| Loss (gain) on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | 1 Quarter |
| Income (expense) related to flooding |
OtherNonrecurringIncomeExpense
|
$-4.82M | USD | 1 Quarter |
| Proceeds from insurers for business interruption losses related to flooding |
ProceedsFromInsuranceSettlementOperatingActivities
|
$4.74M | USD | 1 Quarter |
| Allowance for (reversal of) doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-49.00K | USD | 1 Quarter |
| Allowance for (reversal of) doubtful accounts |
ProvisionForDoubtfulAccounts
|
$15.00K | USD | 1 Quarter |
| Unrealized (gain) loss on exchange rate and fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$714.00K | USD | 1 Quarter |
| Unrealized (gain) loss on exchange rate and fair value of derivative |
UnrealizedGainLossOnDerivatives
|
$-576.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$988.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.25M | USD | 1 Quarter |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$256.00K | USD | 1 Quarter |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$-201.00K | USD | 1 Quarter |
| Other non-cash expenses |
OtherNoncashExpense
|
$188.00K | USD | 1 Quarter |
| Other non-cash expenses |
OtherNoncashExpense
|
$588.00K | USD | 1 Quarter |
| Inventory obsolescence |
InventoryWriteDown
|
$-166.00K | USD | 1 Quarter |
| Inventory obsolescence |
InventoryWriteDown
|
$9.00K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.56M | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.74M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$94.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$7.30M | USD | 1 Quarter |
| Other current assets and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.30M | USD | 1 Quarter |
| Other current assets and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.49M | USD | 1 Quarter |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-6.77M | USD | 1 Quarter |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$5.92M | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$657.00K | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$231.00K | USD | 1 Quarter |
| Other current liabilities and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-524.00K | USD | 1 Quarter |
| Other current liabilities and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-349.00K | USD | 1 Quarter |
| Liabilities to third parties due to flood losses |
IncreaseDecreaseInOtherInsuranceLiabilities
|
$-4.00M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.95M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.84M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.13M | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.86M | USD | 1 Quarter |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$15.00K | USD | 1 Quarter |
| Purchase of assets for lease under direct financing leases |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$2.82M | USD | 1 Quarter |
| Proceeds from direct financing leases |
ProceedsFromCollectionOfLeaseReceivables
|
$713.00K | USD | 1 Quarter |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00K | USD | 1 Quarter |
| Proceeds from insurers in settlement of claim related to flood damage to Pinehurst building |
ProceedsFromInsuranceSettlementInvestingActivities
|
$79.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.05M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.98M | USD | 1 Quarter |
| Receipt of long-term loans from banks |
ProceedsFromIssuanceOfLongTermDebt
|
$4.00M | USD | 1 Quarter |
| Repayment of long-term loans from banks |
RepaymentsOfLongTermDebt
|
$2.42M | USD | 1 Quarter |
| Repayment of long-term loans from banks |
RepaymentsOfLongTermDebt
|
$917.00K | USD | 1 Quarter |
| Proceeds from issuance of ordinary shares under employee share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$124.00K | USD | 1 Quarter |
| Proceeds from issuance of ordinary shares under employee share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$60.00K | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.29M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.14M | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-391.00K | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.00M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.39M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.35M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.28M | USD | Point-in-time |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-391.00K | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.00M | USD | 1 Quarter |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$278.00K | USD | 1 Quarter |
| Effect of exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$65.00K | USD | 1 Quarter |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.39M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.35M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$115.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$127.28M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.