10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-451947 |
| Period End Date | 20120930 |
| Filing Date | 20121105 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | ahs-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.32M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.76M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.64M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares authorized |
TemporaryEquitySharesAuthorized
|
6.00M | shares | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares authorized |
TemporaryEquitySharesAuthorized
|
6.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.96M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
4.76M | shares | Point-in-time |
| Accounts receivable, net of allowance of $5,323 and $4,761 at September 30, 2012 and December 31, 2011, respectively |
AccountsReceivableNetCurrent
|
$141.88M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares issued |
TemporaryEquitySharesIssued
|
4.47M | shares | Point-in-time |
| Accounts receivable, net of allowance of $5,323 and $4,761 at September 30, 2012 and December 31, 2011, respectively |
AccountsReceivableNetCurrent
|
$146.65M | USD | Point-in-time |
| Accounts receivable, subcontractor |
AccountsReceivableSubcontractor
|
$22.50M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
4.76M | shares | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
4.47M | shares | Point-in-time |
| Series A Conditional Convertible Preferred Stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
1.22M | shares | Point-in-time |
| Accounts receivable, subcontractor |
AccountsReceivableSubcontractor
|
$19.69M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.75M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.69M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$2.32M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$3.37M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$19.34M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$11.69M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.65M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleCurrent
|
$7.31M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$193.65M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
40.45M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
41.12M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$212.47M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.12M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
40.45M | shares | Point-in-time |
| Restricted cash and cash equivalents and investments |
RestrictedCashAndCashEquivalentsNoncurrent
|
$18.92M | USD | Point-in-time |
| Restricted cash and cash equivalents and investments |
RestrictedCashAndCashEquivalentsNoncurrent
|
$18.24M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$16.86M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$14.97M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$19.33M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$19.23M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$1.82M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$2.17M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$123.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$123.32M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$143.57M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$138.52M | USD | Point-in-time |
| Total assets |
Assets
|
$535.63M | USD | Point-in-time |
| Total assets |
Assets
|
$510.77M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$3.52M | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$3.53M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$49.81M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$43.56M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$49.25M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$43.65M | USD | Point-in-time |
| Revolving credit facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Revolving credit facility |
LinesOfCreditCurrent
|
$3.00M | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$28.12M | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$12.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.15M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.51M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$8.31M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.70M | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfAssetsHeldForSale
|
$1.49M | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfAssetsHeldForSale
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$140.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$115.55M | USD | Point-in-time |
| Notes payable, less current portion and discount |
LongTermNotesPayable
|
$158.00M | USD | Point-in-time |
| Notes payable, less current portion and discount |
LongTermNotesPayable
|
$174.20M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$61.65M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$64.03M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$375.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$337.57M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, $0.01 par value; 6,000 shares authorized; 4,473 and 4,758 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$22.63M | USD | Point-in-time |
| Series A Conditional Convertible Preferred Stock, $0.01 par value; 6,000 shares authorized; 4,473 and 4,758 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$24.08M | USD | Point-in-time |
| Preferred stock, $0.01 par value; 4,000 shares authorized; none outstanding at September 30, 2012 and December 31, 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 4,000 shares authorized; none outstanding at September 30, 2012 and December 31, 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 200,000 shares authorized; 41,122 and 40,454 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$405.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 200,000 shares authorized; 41,122 and 40,454 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$411.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$399.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$394.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-259.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-249.28M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-373.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-438.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$135.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$150.57M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$535.63M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$510.77M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$665.41M | USD | 3 Qtrs |
| Revenue |
Revenues
|
$706.11M | USD | 3 Qtrs |
| Revenue |
Revenues
|
$229.01M | USD | 1 Quarter |
| Revenue |
Revenues
|
$243.91M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$506.34M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$165.34M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$174.33M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$478.88M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$199.77M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$63.66M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$186.53M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$69.58M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$149.85M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$146.38M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$52.38M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$49.48M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.44M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.92M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$53.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$158.86M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$160.54M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$55.81M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$27.67M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$13.77M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$39.23M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$10.26M | USD | 1 Quarter |
| Interest expense, net (including loss on debt extinguishment of $9,815 for the nine months ended September 30, 2012) |
InterestExpense
|
$3.69M | USD | 1 Quarter |
| Interest expense, net (including loss on debt extinguishment of $9,815 for the nine months ended September 30, 2012) |
InterestExpense
|
$7.02M | USD | 1 Quarter |
| Interest expense, net (including loss on debt extinguishment of $9,815 for the nine months ended September 30, 2012) |
InterestExpense
|
$18.11M | USD | 3 Qtrs |
| Interest expense, net (including loss on debt extinguishment of $9,815 for the nine months ended September 30, 2012) |
InterestExpense
|
$22.81M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.56M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$16.42M | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$10.09M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$3.25M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.24M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.19M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.23M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.23M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$9.23M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$3.33M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$5.86M | USD | 1 Quarter |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-27.16M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-27.90M | USD | 1 Quarter |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$823.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-26.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.83M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$5.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$10.05M | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.13 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.02 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.07 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.20 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.68 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.02 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.69 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.61 | USD | 3 Qtrs |
| Net income (loss) |
EarningsPerShareBasic
|
$0.22 | USD | 3 Qtrs |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.67 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.07 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.20 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.12 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.02 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.61 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.02 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.59 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.52 | USD | 3 Qtrs |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.22 | USD | 3 Qtrs |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.74M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.33M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.75M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.85M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.92M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.51M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.95M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.90M | shares | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-65.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-55.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$30.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$33.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-23.80M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$9.99M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$5.80M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-26.87M | USD | 1 Quarter |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest capitalized |
InterestPaidCapitalized
|
$27.00K | USD | 3 Qtrs |
| Interest capitalized |
InterestPaidCapitalized
|
$58.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-26.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.83M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$5.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$10.05M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.48M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.68M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.44M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.92M | USD | 1 Quarter |
| Non-cash interest expense |
OtherNoncashExpense
|
$2.35M | USD | 3 Qtrs |
| Non-cash interest expense |
OtherNoncashExpense
|
$2.83M | USD | 3 Qtrs |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-9.81M | USD | 3 Qtrs |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | 3 Qtrs |
| Increase in allowances for doubtful accounts and sales credits |
ProvisionForDoubtfulAccounts
|
$5.30M | USD | 3 Qtrs |
| Increase in allowances for doubtful accounts and sales credits |
ProvisionForDoubtfulAccounts
|
$2.96M | USD | 3 Qtrs |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.45M | USD | 3 Qtrs |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-695.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$4.58M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.41M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.69M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.57M | USD | 1 Quarter |
| Excess tax benefits from SARs exercised and RSUs vested and issued |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$108.00K | USD | 3 Qtrs |
| Excess tax benefits from SARs exercised and RSUs vested and issued |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$12.00K | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
$31.20M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Loss on disposal or sale of fixed assets |
GainLossOnDispositionOfAssets
|
$-100.00K | USD | 3 Qtrs |
| Loss on disposal or sale of fixed assets |
GainLossOnDispositionOfAssets
|
$-16.00K | USD | 3 Qtrs |
| Gain on sale of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | 3 Qtrs |
| Gain on sale of discontinued operations, net of tax |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$1.19M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.44M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$529.00K | USD | 3 Qtrs |
| Accounts receivable, subcontractor |
IncreaseDecreaseInAccountsReceivablesSubcontractorCurrent
|
$359.00K | USD | 3 Qtrs |
| Accounts receivable, subcontractor |
IncreaseDecreaseInAccountsReceivablesSubcontractorCurrent
|
$-2.81M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.05M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.55M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.90M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$380.00K | USD | 3 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$132.00K | USD | 3 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.10M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.22M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.00M | USD | 3 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.60M | USD | 3 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$5.44M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.29M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-675.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$42.06M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.80M | USD | 3 Qtrs |
| Purchase and development of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.75M | USD | 3 Qtrs |
| Purchase and development of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.55M | USD | 3 Qtrs |
| Proceeds from sales of assets held for sale |
ProceedsFromSaleOfOtherProductiveAssets
|
$8.64M | USD | 3 Qtrs |
| Proceeds from sales of assets held for sale |
ProceedsFromSaleOfOtherProductiveAssets
|
- | USD | 3 Qtrs |
| Change in restricted cash and cash equivalents and investments balance |
IncreaseDecreaseInRestrictedCash
|
$-2.71M | USD | 3 Qtrs |
| Change in restricted cash and cash equivalents and investments balance |
IncreaseDecreaseInRestrictedCash
|
$673.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-839.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.22M | USD | 3 Qtrs |
| Capital lease repayments |
RepaymentsOfLongTermCapitalLeaseObligations
|
$492.00K | USD | 3 Qtrs |
| Capital lease repayments |
RepaymentsOfLongTermCapitalLeaseObligations
|
$503.00K | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$14.60M | USD | 3 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments on revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-11.60M | USD | 3 Qtrs |
| Payments on revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-3.00M | USD | 3 Qtrs |
| Repayments of prior notes payable |
RepaymentsOfNotesPayable
|
$9.25M | USD | 3 Qtrs |
| Repayments of prior notes payable |
RepaymentsOfNotesPayable
|
$206.50M | USD | 3 Qtrs |
| Payments on new term loan credit facility |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Payments on new term loan credit facility |
RepaymentsOfDebt
|
$28.38M | USD | 3 Qtrs |
| Proceeds from new term loan credit facility, net of discount |
ProceedsFromIssuanceOfDebt
|
$198.00M | USD | 3 Qtrs |
| Proceeds from new term loan credit facility, net of discount |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$3.94M | USD | 3 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$855.00K | USD | 3 Qtrs |
| Prepayment penalty associated with the prior credit facilities |
PrepaymentPenaltyAssociatedWithPriorCreditFacilities
|
- | USD | 3 Qtrs |
| Prepayment penalty associated with the prior credit facilities |
PrepaymentPenaltyAssociatedWithPriorCreditFacilities
|
$1.20M | USD | 3 Qtrs |
| Payments of employee tax withholdings from equity transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.05M | USD | 3 Qtrs |
| Payments of employee tax withholdings from equity transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$872.00K | USD | 3 Qtrs |
| Excess tax benefit from SARs exercised and RSUs vested and issued |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$12.00K | USD | 3 Qtrs |
| Excess tax benefit from SARs exercised and RSUs vested and issued |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$108.00K | USD | 3 Qtrs |
| Change in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$16.00K | USD | 3 Qtrs |
| Change in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$316.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-46.35M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-9.23M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-65.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$30.00K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.76M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-139.00K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.82M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.64M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.96M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.82M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.64M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.96M | USD | Point-in-time |
| Cash paid for interest (net of $27 and $58 capitalized during the nine months ended September 30, 2012 and 2011, respectively) |
InterestPaidNet
|
$15.51M | USD | 3 Qtrs |
| Cash paid for interest (net of $27 and $58 capitalized during the nine months ended September 30, 2012 and 2011, respectively) |
InterestPaidNet
|
$10.99M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$363.00K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.51M | USD | 3 Qtrs |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$135.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$150.57M | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesIssued
|
40.45M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesIssued
|
41.12M | shares | Point-in-time |
| Preferred stock conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.44M | USD | 3 Qtrs |
| Stock appreciation rights ("SARs") exercised and restricted stock units ("RSUs") vested and issued |
RestrictedStockUnitsVestedAndIssued
|
$-872.00K | USD | 3 Qtrs |
| Income tax shortfall from SARs exercised and RSUs vested and issued |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$-223.00K | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.58M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$-23.80M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$9.99M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$5.80M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$-26.87M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$135.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$150.57M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesIssued
|
40.45M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesIssued
|
41.12M | shares | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-9.81M | USD | 3 Qtrs |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.