10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-416932 |
| Period End Date | 20120630 |
| Filing Date | 20121005 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | cedc-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$24.51M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$27.39M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$94.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.68M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
73.13M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts at June 30, 2012 of $ 27,387 and at December 31, 2011 of $24,510 |
AccountsReceivableNetCurrent
|
$410.87M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts at June 30, 2012 of $ 27,387 and at December 31, 2011 of $24,510 |
AccountsReceivableNetCurrent
|
$213.14M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
72.74M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
73.13M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$136.83M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$150.16M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$117.69M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
72.74M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$21.13M | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$16.54M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$23.02M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$18.87M | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.22M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$4.72M | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsCurrentNet
|
$6.80M | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsCurrentNet
|
$2.96M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$537.66M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$670.20M | USD | Point-in-time |
| Treasury Stock at cost, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Treasury Stock at cost, shares |
TreasuryStockShares
|
246,037.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$463.85M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$457.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$670.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$663.79M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$173.45M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$176.66M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$21.49M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$23.25M | USD | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsNoncurrentNet
|
$13.55M | USD | Point-in-time |
| Debt issuance costs |
DeferredFinanceCostsNoncurrentNet
|
$12.10M | USD | Point-in-time |
| Non-current assets held for sale |
AssetsHeldForSaleLongLived
|
$675.00K | USD | Point-in-time |
| Non-current assets held for sale |
AssetsHeldForSaleLongLived
|
$675.00K | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.35B | USD | Point-in-time |
| Total Non-Current Assets |
AssetsNoncurrent
|
$1.33B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.87B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.02B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$83.07M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$144.80M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$85.76M | USD | Point-in-time |
| Bank loans and overdraft facilities |
ShortTermBorrowings
|
$57.19M | USD | Point-in-time |
| Obligations under Convertible Senior Notes |
ConvertibleShortTermNotesPayable
|
$270.99M | USD | Point-in-time |
| Obligations under Convertible Senior Notes |
ConvertibleShortTermNotesPayable
|
- | USD | Point-in-time |
| Obligations under Debt Security |
DebtObligations
|
- | USD | Point-in-time |
| Obligations under Debt Security |
DebtObligations
|
$70.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$9.61M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$7.36M | USD | Point-in-time |
| Taxes other than income taxes |
SalesAndExciseTaxPayableCurrent
|
$189.51M | USD | Point-in-time |
| Taxes other than income taxes |
SalesAndExciseTaxPayableCurrent
|
$124.77M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$61.03M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$48.21M | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$1.11M | USD | Point-in-time |
| Current portions of obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$956.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$479.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$675.38M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$532.00K | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsNoncurrent
|
$684.00K | USD | Point-in-time |
| Long-term obligations under Convertible Senior Notes |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Long-term obligations under Convertible Senior Notes |
ConvertibleLongTermNotesPayable
|
$304.64M | USD | Point-in-time |
| Long-term obligations under Senior Secured Notes |
SecuredLongTermDebt
|
$917.85M | USD | Point-in-time |
| Long-term obligations under Senior Secured Notes |
SecuredLongTermDebt
|
$932.09M | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Long-term accruals |
OtherAccruedLiabilitiesNoncurrent
|
$1.98M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$84.97M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$91.13M | USD | Point-in-time |
| Commitments and contingent liabilities (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.01B | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.33B | USD | Point-in-time |
| Temporary equity |
TemporaryEquityCarryingAmounts
|
- | USD | Point-in-time |
| Temporary equity |
TemporaryEquityCarryingAmounts
|
$29.56M | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 73,129,194 and 72,740,302 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively) |
CommonStockValue
|
$731.00K | USD | Point-in-time |
| Common Stock ($0.01 par value, 120,000,000 shares authorized, 73,129,194 and 72,740,302 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively) |
CommonStockValue
|
$727.00K | USD | Point-in-time |
| Preferred Stock ($0.01 par value, 1,000,000 shares authorized, none issued and outstanding) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock ($0.01 par value, 1,000,000 shares authorized, none issued and outstanding) |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.37B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.37B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.23B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.20B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.16M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.82M | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at June 30, 2012 and December 31, 2011) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Less Treasury Stock at cost (246,037 shares at June 30, 2012 and December 31, 2011) |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Total Stockholder's Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$158.11M | USD | Point-in-time |
| Total Stockholder's Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$207.33M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$2.02B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$1.87B | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
$402.75M | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
$724.51M | USD | 2 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$391.32M | USD | 2 Qtrs |
| Excise taxes |
ExciseAndSalesTaxes
|
$215.55M | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$333.19M | USD | 2 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$336.71M | USD | 2 Qtrs |
| Net sales |
SalesRevenueGoodsNet
|
$187.20M | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$198.36M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$202.74M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$111.86M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$130.45M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$75.34M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$68.10M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$127.03M | USD | 2 Qtrs |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
- | USD | 2 Qtrs |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
- | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$7.24M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$3.42M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$10.89M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.09M | USD | 2 Qtrs |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-25.61M | USD | 1 Quarter |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-28.36M | USD | 1 Quarter |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-55.21M | USD | 2 Qtrs |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-51.91M | USD | 2 Qtrs |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$19.01M | USD | 1 Quarter |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$22.16M | USD | 2 Qtrs |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$49.53M | USD | 2 Qtrs |
| Other financial income / (expense), net |
OtherFinancialIncomeExpenseNet
|
$-75.43M | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.64M | USD | 2 Qtrs |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.50M | USD | 1 Quarter |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.10M | USD | 2 Qtrs |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.66M | USD | 1 Quarter |
| Income / (loss) before income taxes and equity in net losses from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-31.43M | USD | 2 Qtrs |
| Income / (loss) before income taxes and equity in net losses from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-96.30M | USD | 1 Quarter |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$2.03M | USD | 2 Qtrs |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$-2.65M | USD | 1 Quarter |
| Equity in net losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Equity in net losses of affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Net income / (loss) |
NetIncomeLoss
|
$-33.47M | USD | 2 Qtrs |
| Net income / (loss) |
NetIncomeLoss
|
$-93.65M | USD | 1 Quarter |
| Net loss from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-0.07 | USD | 2 Qtrs |
| Net loss from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-0.45 | USD | 2 Qtrs |
| Net loss from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-1.23 | USD | 1 Quarter |
| Net loss from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Net loss from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net loss from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-1.23 | USD | 1 Quarter |
| Net loss from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Net loss from operations per share of common stock, diluted |
EarningsPerShareDiluted
|
$-0.45 | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-17.34M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-39.87M | USD | 1 Quarter |
| Comprehensive income / (loss) attributable to the company |
ComprehensiveIncomeNetOfTax
|
$-50.81M | USD | 2 Qtrs |
| Comprehensive income / (loss) attributable to the company |
ComprehensiveIncomeNetOfTax
|
$-133.52M | USD | 1 Quarter |
Cash Flow Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt issuance cost |
DebtIssuanceCosts
|
$838.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-33.47M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-93.65M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.84M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.81M | USD | 2 Qtrs |
| Unrealized foreign exchange gains |
ForeignCurrencyTransactionGainLossUnrealized
|
$20.20M | USD | 2 Qtrs |
| Stock options fair value expense |
StockOptionPlanExpense
|
$1.59M | USD | 2 Qtrs |
| Equity loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Equity loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
- | USD | 2 Qtrs |
| Other non cash items |
OtherNoncashIncomeExpense
|
$-1.04M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-201.15M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$19.19M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.69M | USD | 2 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-69.03M | USD | 2 Qtrs |
| Other accrued liabilities and payables (including taxes) |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-52.93M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.32M | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.78M | USD | 2 Qtrs |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$234.00K | USD | 2 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireProductiveAssets
|
- | USD | 2 Qtrs |
| Purchase of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisitions of subsidiaries, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.55M | USD | 2 Qtrs |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$14.99M | USD | 2 Qtrs |
| Debt security, net of debt issuance cost of $838 |
ProceedsFromShortTermDebt
|
$69.16M | USD | 2 Qtrs |
| Repayment of Convertible Senior Notes |
RepaymentsOfConvertibleDebt
|
$35.53M | USD | 2 Qtrs |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$37.21M | USD | 2 Qtrs |
| Issuance of shares in private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$30.00M | USD | 2 Qtrs |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
$10.00K | USD | 2 Qtrs |
| Proceeds from options exercised |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Net cash provided by / (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.39M | USD | 2 Qtrs |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-895.00K | USD | 2 Qtrs |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$44.27M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.41M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$138.68M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.41M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$138.68M | USD | Point-in-time |
| Common stock issued in connection with investment in subsidiaries |
StockIssued1
|
- | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.