10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001193125-12-416913 |
| Period End Date | 20111231 |
| Filing Date | 20121005 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | cedc-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.64M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$82.61M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$463.85M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$627.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$670.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.45B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.48B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetNoncurrent
|
$27.12M | USD | Point-in-time |
| Equity method investment in affiliates |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Non-current assets held for sale |
AssetsHeldForSaleLongLived
|
$675.00K | USD | Point-in-time |
| Non-current assets held for sale |
AssetsHeldForSaleLongLived
|
$8.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$198.17M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
$1.53B | USD | Annual |
| Excise taxes |
ExciseAndSalesTaxes
|
$842.94M | USD | Annual |
| Net sales |
SalesRevenueGoodsNet
|
$689.41M | USD | Annual |
| Net sales |
SalesRevenueGoodsNet
|
$157.76M | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$149.81M | USD | 1 Quarter |
| Net sales |
SalesRevenueGoodsNet
|
$175.60M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$340.48M | USD | Annual |
| Gross profit |
GrossProfit
|
$74.13M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$348.93M | USD | Annual |
| Gross profit |
GrossProfit
|
$88.48M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$77.31M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$192.76M | USD | Annual |
| Consideration true-up |
PurchaseConsiderationTrueUp
|
$15.00M | USD | Annual |
| Gain on remeasurement of previously held equity interests |
GainOnPurchaseOfBusiness
|
$63.60M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$20.31M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$1.06B | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$41.23M | USD | 1 Quarter |
| Operating income / (loss) |
OperatingIncomeLoss
|
$29.07M | USD | 1 Quarter |
| Operating income / (loss) |
OperatingIncomeLoss
|
$184.47M | USD | Annual |
| Operating income / (loss) |
OperatingIncomeLoss
|
$25.25M | USD | 1 Quarter |
| Interest income / (expense), net |
InterestIncomeExpenseNet
|
$-73.47M | USD | Annual |
| Other financial income / (expense), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$25.19M | USD | Annual |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
$38.50M | USD | Annual |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-934.00K | USD | Annual |
| Other non operating income / (expense), net |
OtherNonoperatingIncomeExpense
|
$-13.88M | USD | Annual |
| Income / (loss) before taxes and equity in net income from unconsolidated investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$96.75M | USD | Annual |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$-26.72M | USD | Annual |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$18.50M | USD | Annual |
| Income tax benefit / (expense) |
IncomeTaxExpenseBenefit
|
$35.28M | USD | Annual |
| Equity in net income / (losses) of affiliates |
IncomeLossFromEquityMethodInvestments
|
$-5.58M | USD | Annual |
| Income / (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$72.68M | USD | Annual |
| Income / (loss) from operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$9.41M | USD | Annual |
| Income tax benefit / (expense) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$1.05M | USD | Annual |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$31.02M | USD | 1 Quarter |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.92M | USD | 1 Quarter |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-34.87M | USD | 1 Quarter |
| Income / (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$8.36M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$99.90M | USD | 1 Quarter |
| Net income / (loss) |
ProfitLoss
|
$81.04M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-23.36M | USD | 1 Quarter |
| Net income / (loss) |
ProfitLoss
|
$-78.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.71M | USD | Annual |
| Net income / (loss) attributable to CEDC |
NetIncomeLoss
|
$78.33M | USD | Annual |
| Income / (loss) from continuing operations per share of common stock, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.35 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.16 | USD | Annual |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-1.11 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$1.51 | USD | Annual |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$1.42 | USD | 1 Quarter |
| Net income / (loss) from operations per share of common stock, basic |
EarningsPerShareBasic
|
$-0.34 | USD | 1 Quarter |
| Income / (loss) from continuing operations per share of common stock, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.35 | USD | Annual |
| Income / (loss) from discontinued operations per share of common stock, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.15 | USD | Annual |
| Earnings per share diluted |
EarningsPerShareDiluted
|
$-1.11 | USD | 1 Quarter |
| Earnings per share diluted |
EarningsPerShareDiluted
|
$1.41 | USD | 1 Quarter |
| Earnings per share diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | 1 Quarter |
| Earnings per share diluted |
EarningsPerShareDiluted
|
$1.50 | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$129.18M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$210.22M | USD | Annual |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
ProfitLoss
|
$99.90M | USD | 1 Quarter |
| Net income / (loss) |
ProfitLoss
|
$81.04M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-23.36M | USD | 1 Quarter |
| Net income / (loss) |
ProfitLoss
|
$-78.00M | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$31.02M | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-7.92M | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-34.87M | USD | 1 Quarter |
| Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$8.36M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.27M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-34.94M | USD | Annual |
| Unrealized foreign exchange (gains) / losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$38.76M | USD | Annual |
| Cost of debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Stock options fair value expense |
StockOptionPlanExpense
|
$3.78M | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$10.87M | USD | Annual |
| Hedge fair value revaluation |
UnrealizedGainLossOnDerivatives
|
$-9.16M | USD | Annual |
| Equity (income)/loss in affiliates |
IncomeLossFromEquityMethodInvestments
|
$-5.58M | USD | Annual |
| Gain on fair value remeasurement of previously held equity interest |
GainLossOnInvestments
|
$32.73M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$20.31M | USD | Annual |
| Impairment charge |
AssetImpairmentCharges
|
$1.06B | USD | Annual |
| Amortization of deferred charges |
AmortizationOfDeferredCharges
|
$38.50M | USD | Annual |
| Impairments related to assets held for sale |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Other non cash items |
OtherNoncashIncomeExpense
|
$1.18M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.43M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-35.59M | USD | Annual |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-27.91M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-92.55M | USD | Annual |
| Other accrued liabilities and payables (including taxes) |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$75.69M | USD | Annual |
| Net cash provided by / (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$89.75M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.08M | USD | Annual |
| Proceeds from the disposal of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.87M | USD | Annual |
| Purchase of intangibles (licenses) |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Changes in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$481.42M | USD | Annual |
| Purchase of trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Disposal of subsidiaries |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Acquisitions of subsidiaries, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$573.50M | USD | Annual |
| Net cash provided by / (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.07B | USD | Annual |
| Borrowings on bank loans and overdraft facility |
ProceedsFromBankDebt
|
$5.81M | USD | Annual |
| Payment of bank loans, overdraft facility and other borrowings |
RepaymentsOfBankDebt
|
$112.08M | USD | Annual |
| Payment of long-term borrowings |
RepaymentsOfLongTermDebt
|
$265.52M | USD | Annual |
| Net borrowings of Senior Secured notes |
ProceedsFromRepaymentsOfSecuredDebt
|
$929.57M | USD | Annual |
| Payment of Senior Secured Notes |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayment of obligation to former shareholders |
RepaymentsOfRelatedPartyDebt
|
$28.81M | USD | Annual |
| Hedge closure |
PaymentsForProceedsFromHedgeFinancingActivities
|
$14.42M | USD | Annual |
| Decrease in short term capital leases payable |
ReductionOfShortTermCapitalLeaseObligations
|
$535.00K | USD | Annual |
| Issuance of shares in public placement |
ProceedsFromIssuanceOfCommonStock
|
$490.97M | USD | Annual |
| Transactions with equity holders |
ProceedsFromCollectionOfPaymentsFromRelatedParties
|
$7.88M | USD | Annual |
| Options exercised |
ProceedsFromStockOptionsExercised
|
$854.00K | USD | Annual |
| Net cash provided by / (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$997.96M | USD | Annual |
| Net cash used in operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$19.53M | USD | Annual |
| Net cash provided by investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.60M | USD | Annual |
| Net cash provided by financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-11.66M | USD | Annual |
| Net cash used in discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$5.28M | USD | Annual |
| Adjustment to reconcile the change in cash balances of discontinued operations |
AdjustmentsToReconcileToIncomeLossFromDiscontinuingOperations
|
$-5.28M | USD | Annual |
| Currency effect on brought forward cash balances |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$21.21M | USD | Annual |
| Net increase / (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$41.80M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$84.64M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$126.44M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$84.64M | USD | Point-in-time |
| Common stock issued in connection with investment in subsidiaries |
StockIssued1
|
$81.20M | USD | Annual |
| Interest paid |
InterestPaid
|
$68.86M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$16.27M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$5.14M | USD | Annual |
| Income tax paid |
IncomeTaxesPaid
|
$29.54M | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, shares |
SharesIssued
|
1.01B | shares | Point-in-time |
| Beginning Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Beginning Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Net income / (loss) |
ProfitLoss
|
$99.90M | USD | 1 Quarter |
| Net income / (loss) |
ProfitLoss
|
$81.04M | USD | Annual |
| Net income / (loss) |
ProfitLoss
|
$-23.36M | USD | 1 Quarter |
| Net income / (loss) |
ProfitLoss
|
$-78.00M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$129.18M | USD | Annual |
| Comprehensive income / (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$210.22M | USD | Annual |
| Common stock issued in public placement |
StockIssuedDuringPeriodValueNewIssues
|
$487.15M | USD | Annual |
| Common stock issued in connection with options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.63M | USD | Annual |
| Common stock issued in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$81.20M | USD | Annual |
| Balance, shares |
SharesIssued
|
1.01B | shares | Point-in-time |
| Additional Paid-in Capital |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Additional Paid-in Capital |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.