◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

UBIQUITI INC. CIK: 1511737 FY 2012
Filing Information
Form Type 10-K
Accession Number 0001193125-12-408603
Period End Date 20120630
Filing Date 20120928
Fiscal Year 2012
Fiscal Period FY
XBRL Instance ubnt-20120630.xml
Filing Contents
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $596.00K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $1.27M USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $800.00K USD Point-in-time
Redeemable convertible preferred stock, par value TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Redeemable convertible preferred stock, par value TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Redeemable convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.67M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $122.06M USD Point-in-time
Redeemable convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 36.03M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $28.41M USD Point-in-time
Redeemable convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 36.03M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $76.36M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $1,266 and $596, respectively AccountsReceivableNetCurrent $75.64M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $1,266 and $596, respectively AccountsReceivableNetCurrent $39.81M USD Point-in-time
Redeemable convertible preferred stock, shares issued TemporaryEquitySharesIssued 0.00 shares Point-in-time
Redeemable convertible preferred stock, shares issued TemporaryEquitySharesIssued 36.03M shares Point-in-time
Redeemable convertible preferred stock, shares outstanding TemporaryEquitySharesOutstanding 36.03M shares Point-in-time
Inventories InventoryNet $5.66M USD Point-in-time
Redeemable convertible preferred stock, shares outstanding TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $7.73M USD Point-in-time
Redeemable convertible preferred stock, maximum liquidation preference TemporaryEquityLiquidationPreference $145.85M USD Point-in-time
Redeemable convertible preferred stock, maximum liquidation preference TemporaryEquityLiquidationPreference - USD Point-in-time
Current deferred tax asset DeferredTaxAssetsLiabilitiesNetCurrent $882.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.58M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $6.27M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Total current assets AssetsCurrent $207.90M USD Point-in-time
Total current assets AssetsCurrent $128.10M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.02M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.47M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Long-term deferred tax asset DeferredTaxAssetsNetNoncurrent $324.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Long-term deferred tax asset DeferredTaxAssetsNetNoncurrent $232.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Other long-term assets OtherAssetsNoncurrent $2.23M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $1.14M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 62.69M shares Point-in-time
Total assets Assets $131.68M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 92.05M shares Point-in-time
Total assets Assets $213.74M USD Point-in-time
Treasury stock, shares TreasuryStockShares 39.08M shares Point-in-time
Treasury stock, shares TreasuryStockShares 39.08M shares Point-in-time
Accounts payable AccountsPayableCurrent $14.76M USD Point-in-time
Accounts payable AccountsPayableCurrent $26.45M USD Point-in-time
Customer deposits CustomerDepositsCurrent $1.68M USD Point-in-time
Customer deposits CustomerDepositsCurrent $235.00K USD Point-in-time
Deferred revenues DeferredRevenueCurrent $805.00K USD Point-in-time
Deferred revenues DeferredRevenueCurrent $1.73M USD Point-in-time
Income taxes payable TaxesPayableCurrent $4.43M USD Point-in-time
Income taxes payable TaxesPayableCurrent $946.00K USD Point-in-time
Debt - short-term ShortTermBorrowings $6.97M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $15.21M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $17.03M USD Point-in-time
Total current liabilities LiabilitiesCurrent $52.44M USD Point-in-time
Total current liabilities LiabilitiesCurrent $37.80M USD Point-in-time
Long - term taxes payable DeferredTaxLiabilitiesNoncurrent $7.73M USD Point-in-time
Long - term taxes payable DeferredTaxLiabilitiesNoncurrent $1.87M USD Point-in-time
Debt - long-term LongTermDebtNoncurrent $22.62M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $32.00K USD Point-in-time
Total liabilities Liabilities $82.78M USD Point-in-time
Total liabilities Liabilities $39.70M USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Redeemable convertible preferred stock- $0.001 par value; zero and 36,034,630 shares authorized as of June 30, 2012 and 2011, respectively: Zero and 36,034,630 shares issued and outstanding at June 30, 2012 and 2011, respectively; maximum liquidation preference of $0 and $145,847 as of June 30, 2012 and 2011, respectively TemporaryEquityCarryingAmountAttributableToParent $145.85M USD Point-in-time
Preferred stock - $0.001 par value; 50,000,000 shares authorized, none issued PreferredStockValue - USD Point-in-time
Preferred stock - $0.001 par value; 50,000,000 shares authorized, none issued PreferredStockValue - USD Point-in-time
Common stock - $0.001 par value; 150,000,000 shares authorized: 92,049,978 and 62,685,955 outstanding at June 30, 2012 and 2011, respectively CommonStockValue $63.00K USD Point-in-time
Common stock - $0.001 par value; 150,000,000 shares authorized: 92,049,978 and 62,685,955 outstanding at June 30, 2012 and 2011, respectively CommonStockValue $92.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $128.98M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $545.00K USD Point-in-time
Treasury stock-39,079,910 shares held in treasury at June 30, 2012 and 2011 TreasuryStockValue $69.52M USD Point-in-time
Treasury stock-39,079,910 shares held in treasury at June 30, 2012 and 2011 TreasuryStockValue $69.52M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $71.39M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $15.04M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-53.87M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-52.84M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $18.11M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $130.95M USD Point-in-time
Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $131.68M USD Point-in-time
Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $213.74M USD Point-in-time
Income Statement 120 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNet $34.08M USD 1 Quarter
Revenues SalesRevenueNet $94.87M USD 1 Quarter
Revenues SalesRevenueNet $45.09M USD 1 Quarter
Revenues SalesRevenueNet $87.82M USD 1 Quarter
Revenues SalesRevenueNet $197.87M USD Annual
Revenues SalesRevenueNet $79.17M USD 1 Quarter
Revenues SalesRevenueNet $67.55M USD 1 Quarter
Revenues SalesRevenueNet $51.15M USD 1 Quarter
Revenues SalesRevenueNet $91.67M USD 1 Quarter
Revenues SalesRevenueNet $136.95M USD Annual
Revenues SalesRevenueNet $353.52M USD Annual
Cost of revenues CostOfRevenue $117.06M USD Annual
Cost of revenues CostOfRevenue $82.40M USD Annual
Cost of revenues CostOfRevenue $202.51M USD Annual
Gross profit GrossProfit $41.04M USD 1 Quarter
Gross profit GrossProfit $33.01M USD 1 Quarter
Gross profit GrossProfit $54.55M USD Annual
Gross profit GrossProfit $80.81M USD Annual
Gross profit GrossProfit $39.66M USD 1 Quarter
Gross profit GrossProfit $13.63M USD 1 Quarter
Gross profit GrossProfit $37.29M USD 1 Quarter
Gross profit GrossProfit $18.04M USD 1 Quarter
Gross profit GrossProfit $28.04M USD 1 Quarter
Gross profit GrossProfit $151.00M USD Annual
Gross profit GrossProfit $21.10M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $31.70M USD Annual
Research and development ResearchAndDevelopmentExpense $11.37M USD Annual
Research and development ResearchAndDevelopmentExpense $16.70M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $7.36M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $18.16M USD Annual
Sales, general and administrative SellingGeneralAndAdministrativeExpense $9.01M USD Annual
Total operating expenses OperatingExpenses $25.71M USD Annual
Total operating expenses OperatingExpenses $49.87M USD Annual
Total operating expenses OperatingExpenses $18.73M USD Annual
Income from operations OperatingIncomeLoss $9.47M USD 1 Quarter
Income from operations OperatingIncomeLoss $16.28M USD 1 Quarter
Income from operations OperatingIncomeLoss $62.08M USD Annual
Income from operations OperatingIncomeLoss $22.65M USD 1 Quarter
Income from operations OperatingIncomeLoss $27.50M USD 1 Quarter
Income from operations OperatingIncomeLoss $34.06M USD 1 Quarter
Income from operations OperatingIncomeLoss $125.29M USD Annual
Income from operations OperatingIncomeLoss $32.56M USD 1 Quarter
Income from operations OperatingIncomeLoss $13.68M USD 1 Quarter
Income from operations OperatingIncomeLoss $31.18M USD 1 Quarter
Income from operations OperatingIncomeLoss $4.68M USD Annual
Interest income (expense) and other, net InvestmentIncomeInterest $79.00K USD Annual
Interest income (expense) and other, net InvestmentIncomeInterest $-1.27M USD Annual
Interest income (expense) and other, net InvestmentIncomeInterest $581.00K USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $62.16M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.26M USD Annual
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $124.02M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $10.72M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $12.43M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $21.43M USD Annual
Net income NetIncomeLoss $-5.46M USD Annual
Net income NetIncomeLoss $13.03M USD 1 Quarter
Net income NetIncomeLoss $7.58M USD 1 Quarter
Net income NetIncomeLoss $49.73M USD Annual
Net income NetIncomeLoss $28.48M USD 1 Quarter
Net income NetIncomeLoss $18.14M USD 1 Quarter
Net income NetIncomeLoss $102.59M USD Annual
Net income NetIncomeLoss $27.92M USD 1 Quarter
Net income NetIncomeLoss $21.49M USD 1 Quarter
Net income NetIncomeLoss $24.69M USD 1 Quarter
Net income NetIncomeLoss $10.98M USD 1 Quarter
Preferred stock cumulative dividend and accretion of cost of preferred stock PreferredStockCumulativeDividendAndAccretionOfCostOfPreferredStock $112.43M USD Annual
Preferred stock cumulative dividend and accretion of cost of preferred stock PreferredStockCumulativeDividendAndAccretionOfCostOfPreferredStock $1.44M USD Annual
Preferred stock cumulative dividend and accretion of cost of preferred stock PreferredStockCumulativeDividendAndAccretionOfCostOfPreferredStock $42.07M USD Annual
Less allocation of net income to participating preferred stockholders LessAllocationOfNetIncomeToParticipatingPreferredStockholders $2.78M USD Annual
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-81.23M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $14.43M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-9.84M USD Annual
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-6.89M USD Annual
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $3.72M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-9.38M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $3.10M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $28.48M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $4.04M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $27.92M USD 1 Quarter
Net income (loss) attributable to common stockholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $4.88M USD Annual
Undistributed earnings re-allocated to common stockholders UndistributedEarnings $103.00K USD Annual
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $28.48M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $27.92M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-6.89M USD Annual
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $3.17M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $4.98M USD Annual
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $14.44M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-9.38M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-81.23M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-9.84M USD Annual
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $3.79M USD 1 Quarter
Net income (loss) attributable to common stockholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $4.12M USD 1 Quarter
Basic EarningsPerShareBasic $-0.08 USD Annual
Basic EarningsPerShareBasic $0.31 USD 1 Quarter
Basic EarningsPerShareBasic $0.05 USD 1 Quarter
Basic EarningsPerShareBasic $-0.15 USD 1 Quarter
Basic EarningsPerShareBasic $0.30 USD 1 Quarter
Basic EarningsPerShareBasic $0.16 USD 1 Quarter
Basic EarningsPerShareBasic $0.08 USD Annual
Basic EarningsPerShareBasic $-1.30 USD 1 Quarter
Basic EarningsPerShareBasic $0.06 USD 1 Quarter
Basic EarningsPerShareBasic $0.06 USD 1 Quarter
Basic EarningsPerShareBasic $-0.12 USD Annual
Diluted EarningsPerShareDiluted $-0.15 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.07 USD Annual
Diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.30 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.12 USD Annual
Diluted EarningsPerShareDiluted $0.16 USD 1 Quarter
Diluted EarningsPerShareDiluted $-1.30 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.08 USD Annual
Diluted EarningsPerShareDiluted $0.30 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.05 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 83.46M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 88.97M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 63.09M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 88.97M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 66.91M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 83.46M shares Annual
Cash Flow Statement 100 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-5.46M USD Annual
Net income (loss) NetIncomeLoss $13.03M USD 1 Quarter
Net income (loss) NetIncomeLoss $7.58M USD 1 Quarter
Net income (loss) NetIncomeLoss $49.73M USD Annual
Net income (loss) NetIncomeLoss $28.48M USD 1 Quarter
Net income (loss) NetIncomeLoss $18.14M USD 1 Quarter
Net income (loss) NetIncomeLoss $102.59M USD Annual
Net income (loss) NetIncomeLoss $27.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $21.49M USD 1 Quarter
Net income (loss) NetIncomeLoss $24.69M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.98M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $213.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $144.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $602.00K USD Annual
Provision for inventory obsolescence InventoryWriteDown $560.00K USD Annual
Provision for inventory obsolescence InventoryWriteDown $198.00K USD Annual
Provision for inventory obsolescence InventoryWriteDown $195.00K USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-2.66M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-1.16M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-645.00K USD Annual
Excess tax benefit from stock-based compensation ProceedsAndExcessTaxBenefitFromSharebasedCompensation $-13.79M USD Annual
Excess tax benefit from stock-based compensation ProceedsAndExcessTaxBenefitFromSharebasedCompensation $-228.00K USD Annual
Stock-based compensation ShareBasedCompensation $1.49M USD Annual
Stock-based compensation ShareBasedCompensation $952.00K USD Annual
Stock-based compensation ShareBasedCompensation $281.00K USD Annual
Revaluation of warrants to fair value RevaluationOfWarrantsToFairValue $456.00K USD Annual
Accrued interest on loan from stockholder AccruedInterestOnLoanFromStockholder $3.00K USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $-200.00K USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $800.00K USD Annual
Provision for doubtful accounts ProvisionForDoubtfulAccounts $815.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $5.86M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $29.54M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $36.65M USD Annual
Inventories IncreaseDecreaseInInventories $2.27M USD Annual
Inventories IncreaseDecreaseInInventories $1.06M USD Annual
Inventories IncreaseDecreaseInInventories $4.08M USD Annual
Deferred cost of revenues IncreaseDecreaseInDeferredCharges $-5.02M USD Annual
Deferred cost of revenues IncreaseDecreaseInDeferredCharges $5.90M USD Annual
Deferred cost of revenues IncreaseDecreaseInDeferredCharges $-881.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $715.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.04M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.66M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $11.69M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $3.93M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $9.08M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $1.57M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $1.29M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $17.27M USD Annual
Deferred revenues IncreaseDecreaseInDeferredRevenue $-5.83M USD Annual
Deferred revenues IncreaseDecreaseInDeferredRevenue $-929.00K USD Annual
Deferred revenues IncreaseDecreaseInDeferredRevenue $10.11M USD Annual
Accrued liabilities and other IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-1.11M USD Annual
Accrued liabilities and other IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $11.19M USD Annual
Accrued liabilities and other IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $3.98M USD Annual
Net cash provided by (used in)operating activities NetCashProvidedByUsedInOperatingActivities $62.84M USD Annual
Net cash provided by (used in)operating activities NetCashProvidedByUsedInOperatingActivities $81.79M USD Annual
Net cash provided by (used in)operating activities NetCashProvidedByUsedInOperatingActivities $-25.98M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $615.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.31M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $479.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.31M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-479.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-615.00K USD Annual
Proceeds from term loan, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $34.81M USD Annual
Payments on term loan balance PaymentsForLoans $5.25M USD Annual
Repurchase of Series A convertible preferred stock PaymentsForRepurchaseOfConvertiblePreferredStock $108.00M USD Annual
Issuance of convertible subordinated promissory notes ProceedsFromIssuanceOfSubordinatedLongTermDebt $68.00M USD Annual
Payment of convertible subordinated promissory notes PaymentOfConvertibleSubordinatedPromissoryNotes $68.00M USD Annual
Proceeds from shares issued in initial public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $32.44M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $811.00K USD Annual
Proceeds from issuance of Series A preferred stock and warrants, net of issuance costs ProceedsFromIssuanceOfPreferredStockAndWarrantsNet $99.50M USD Annual
Payment of deemed dividend on Series A convertible preferred Stock PaymentOfDeemedDividendOnSeriesaConvertiblePreferredWarrants $3.00M USD Annual
Repurchase and cancellation of stock options RepurchaseAndCancellationOfStockOptions $2.32M USD Annual
Other repurchases of common stock and outstanding awards PaymentsForRepurchaseOfCommonStock $512.00K USD Annual
Other repurchases of common stock and outstanding awards PaymentsForRepurchaseOfCommonStock $7.25M USD Annual
Net settlement of restricted stock units NetSettlementOfRestrictedStockUnits $1.39M USD Annual
Payment of deferred offering costs PaymentsOfStockIssuanceCosts $1.77M USD Annual
Payment of deferred offering costs PaymentsOfStockIssuanceCosts $124.00K USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $13.79M USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $228.00K USD Annual
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromShareholder $56.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-32.78M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $41.34M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-14.42M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $47.95M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $14.74M USD Annual
Net increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $45.70M USD Annual
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $13.67M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $122.06M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $28.41M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $76.36M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $13.67M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $122.06M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $28.41M USD Point-in-time
Cash and cash equivalents, end of year CashAndCashEquivalentsAtCarryingValue $76.36M USD Point-in-time
Income taxes paid IncomeTaxesPaid $12.14M USD Annual
Income taxes paid IncomeTaxesPaid $6.21M USD Annual
Income taxes paid IncomeTaxesPaid $9.94M USD Annual
Interest paid InterestPaidNet $689.00K USD Annual
Conversion of preferred stock into common stock in conjunction with initial public offering ConversionOfPreferredStockIntoCommonStockInConjunctionWithInitialPublicOffering $150.28M USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Balances StockholdersEquity $-53.87M USD Point-in-time
Balances StockholdersEquity $-52.84M USD Point-in-time
Balances StockholdersEquity $18.11M USD Point-in-time
Balances StockholdersEquity $130.95M USD Point-in-time
Net income NetIncomeLoss $-5.46M USD Annual
Net income NetIncomeLoss $13.03M USD 1 Quarter
Net income NetIncomeLoss $7.58M USD 1 Quarter
Net income NetIncomeLoss $49.73M USD Annual
Net income NetIncomeLoss $28.48M USD 1 Quarter
Net income NetIncomeLoss $18.14M USD 1 Quarter
Net income NetIncomeLoss $102.59M USD Annual
Net income NetIncomeLoss $27.92M USD 1 Quarter
Net income NetIncomeLoss $21.49M USD 1 Quarter
Net income NetIncomeLoss $24.69M USD 1 Quarter
Net income NetIncomeLoss $10.98M USD 1 Quarter
Accretion of costs of Series A convertible preferred stock PreferredStockAccretionOfRedemptionDiscount $100.00K USD Annual
Accretion of costs of Series A convertible preferred stock PreferredStockAccretionOfRedemptionDiscount $37.73M USD Annual
Accretion of costs of Series A convertible preferred stock PreferredStockAccretionOfRedemptionDiscount $111.53M USD Annual
Preferred stock cumulative dividend PreferredStockCumulativeDividend $4.33M USD Annual
Preferred stock cumulative dividend PreferredStockCumulativeDividend $1.34M USD Annual
Preferred stock cumulative dividend PreferredStockCumulativeDividend $896.00K USD Annual
Repurchase of Series A convertible preferred stock StockRepurchasedDuringPeriodValue $62.30M USD Annual
Repurchase and cancellation of stock options RepurchaseAndCancellationOfStockOptions $2.32M USD Annual
Conversion of preferred stock into common stock in conjunction with initial public offering StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $150.28M USD Annual
Issuance of common stock pursuant to initial public offering, net of offering expenses StockIssuedDuringPeriodValueNewIssues $30.45M USD Annual
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised $811.00K USD Annual
Restricted stock units issued, net StockIssuedDuringPeriodValueShareBasedCompensation $1.39M USD Annual
Restricted stock units issued, net StockIssuedDuringPeriodValueShareBasedCompensation $252.00K USD Annual
Option cancellations and repurchases OptionCancellationsAndRepurchases $2.15M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $952.00K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $1.49M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions $281.00K USD Annual
Tax impact of employee stock transactions IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions $-228.00K USD Annual
Tax impact of employee stock transactions IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions $-13.02M USD Annual
Interest on note receivable from stockholders InterestOnNoteReceivableFromStockholders $3.00K USD Annual
Repayment of notes receivable RepaymentOfNotesReceivable $56.00K USD Annual
Balances StockholdersEquity $-53.87M USD Point-in-time
Balances StockholdersEquity $-52.84M USD Point-in-time
Balances StockholdersEquity $18.11M USD Point-in-time
Balances StockholdersEquity $130.95M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...