10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-400996 |
| Period End Date | 20120630 |
| Filing Date | 20120924 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | nexs-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$55.43K | USD | Point-in-time |
| Trade accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$52.91K | USD | Point-in-time |
| Inventories, reserve |
InventoryValuationReserves
|
$1.46M | USD | Point-in-time |
| Inventories, reserve |
InventoryValuationReserves
|
$895.41K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.31M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$811.97K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$879.49K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $55,429 and $52,912 |
AccountsReceivableNetCurrent
|
$564.47K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade accounts receivable, less allowance for doubtful accounts of $55,429 and $52,912 |
AccountsReceivableNetCurrent
|
$513.07K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Inventories, less reserve of $1,456,585 and $895,415 |
InventoryNet
|
$2.98M | USD | Point-in-time |
| Inventories, less reserve of $1,456,585 and $895,415 |
InventoryNet
|
$1.46M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$129.90K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.45M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
16.45M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$65.75K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$26.36K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$8.97K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.45M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
16.45M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.19M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$509.25K | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentGross
|
$3.28M | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$347.02K | USD | Point-in-time |
| Accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.54M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$742.98K | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$162.22K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.99M | USD | Point-in-time |
| Other intangible assets, less accumulated amortization of $811,966 and $879,490 |
IntangibleAssetsNetExcludingGoodwill
|
$2.54M | USD | Point-in-time |
| Other intangible assets, less accumulated amortization of $811,966 and $879,490 |
IntangibleAssetsNetExcludingGoodwill
|
$1.45M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$23.86K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$12.37K | USD | Point-in-time |
| Total assets |
Assets
|
$11.95M | USD | Point-in-time |
| Total assets |
Assets
|
$4.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$902.96K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$825.10K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$395.98K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$245.82K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$42.48K | USD | Point-in-time |
| Related party payable |
DueToRelatedPartiesCurrent
|
$18.15K | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$206.80K | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$172.78K | USD | Point-in-time |
| Convertible promissory notes to related parties, net of debt discount |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.36M | USD | Point-in-time |
| Accrued interest on convertible promissory notes |
InterestPayableCurrent
|
$84.00K | USD | Point-in-time |
| Current portion of deferred rent |
DeferredRentCreditCurrent
|
$25.88K | USD | Point-in-time |
| Current portion of deferred rent |
DeferredRentCreditCurrent
|
$2.66K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$74.00 | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$491.00 | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.32M | USD | Point-in-time |
| Convertible promissory notes to related parties, net of debt discount |
ConvertibleLongTermNotesPayable
|
$2.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.64M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 40,000,000 and 30,000,000 shares authorized, 16,452,738 issued and outstanding |
CommonStockValue
|
$16.45K | USD | Point-in-time |
| Common stock, $.001 par value, 40,000,000 and 30,000,000 shares authorized, 16,452,738 issued and outstanding |
CommonStockValue
|
$16.45K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$50.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$50.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-49.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.71M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$856.47K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.82M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.95M | USD | Point-in-time |
Income Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$1.05M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$5.62M | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$4.07M | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$2.20M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$3.06M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsSold
|
$2.89M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$4.13M | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsSold
|
$1.71M | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$-653.82K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$1.00M | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$-693.28K | USD | 2 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$1.49M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.47M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.22M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.63M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.96M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$323.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$125.82K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$214.09K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$417.68K | USD | 2 Qtrs |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$3.40M | USD | 2 Qtrs |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$3.40M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.99M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.64M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.84M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.68M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-7.37M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-5.64M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-838.03K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.15M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$130.56K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$55.62K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$28.09K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$83.68K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$34.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$404.00 | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$90.00 | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$164.00 | USD | 1 Quarter |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-83.64K | USD | 1 Quarter |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-130.47K | USD | 2 Qtrs |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-55.22K | USD | 2 Qtrs |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-27.92K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.73M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-865.95K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-7.50M | USD | 2 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-2.20M | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$3.83K | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.55K | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$683.00 | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-867.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.73M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.05 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.46 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.35 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.13 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Net loss |
EarningsPerShareBasicAndDiluted
|
$-0.35 | USD | 1 Quarter |
| Net loss |
EarningsPerShareBasicAndDiluted
|
$-0.46 | USD | 2 Qtrs |
| Net loss |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 2 Qtrs |
| Net loss |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
SharesOutstandingBasicAndDilutedWeightedAverageNumber
|
16.45M | shares | 2 Qtrs |
| Basic and diluted weighted average shares outstanding |
SharesOutstandingBasicAndDilutedWeightedAverageNumber
|
16.30M | shares | 2 Qtrs |
| Basic and diluted weighted average shares outstanding |
SharesOutstandingBasicAndDilutedWeightedAverageNumber
|
16.45M | shares | 1 Quarter |
| Basic and diluted weighted average shares outstanding |
SharesOutstandingBasicAndDilutedWeightedAverageNumber
|
16.44M | shares | 1 Quarter |
Cash Flow Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-867.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.73M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$193.45K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$229.94K | USD | 2 Qtrs |
| Amortization of other intangible assets |
AmortizationOfIntangibleAssets
|
$144.95K | USD | 2 Qtrs |
| Amortization of other intangible assets |
AmortizationOfIntangibleAssets
|
$140.78K | USD | 2 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$55.55K | USD | 2 Qtrs |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$46.19K | USD | 2 Qtrs |
| Amortization of deferred rent |
AmortizationOfDeferredCharges
|
$-23.22K | USD | 2 Qtrs |
| Amortization of deferred rent |
AmortizationOfDeferredCharges
|
$-38.85K | USD | 2 Qtrs |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$3.40M | USD | 2 Qtrs |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$3.40M | USD | 1 Quarter |
| Loss on sale of businesses |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-622.00 | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-7.32K | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-6.06K | USD | 2 Qtrs |
| Increase in inventory reserve and inventory write downs |
InventoryWriteDown
|
$948.37K | USD | 2 Qtrs |
| Increase in inventory reserve and inventory write downs |
InventoryWriteDown
|
$84.09K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$202.81K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$44.09K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$17.85K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$129.83K | USD | 1 Quarter |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.87M | USD | 2 Qtrs |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-51.40K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-571.33K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$169.18K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$26.86K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$64.16K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-25.76K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-6.98K | USD | 2 Qtrs |
| Accounts payable, accrued liabilities and related party payable |
IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndRelatedPartyPayable
|
$252.36K | USD | 2 Qtrs |
| Accounts payable, accrued liabilities and related party payable |
IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndRelatedPartyPayable
|
$1.63M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$31.34K | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-34.02K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$84.42K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-3.22K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-724.98K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$5.64M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.85M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.92M | USD | 2 Qtrs |
| Patents and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$62.47K | USD | 2 Qtrs |
| Patents and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$76.06K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.60K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$204.86K | USD | 2 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.68K | USD | 2 Qtrs |
| Proceeds from the sale of businesses, net of transaction costs |
ProceedsFromSaleOfBusinessesNetOfTransactionCosts
|
$1.11M | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-74.39K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$829.44K | USD | 2 Qtrs |
| Proceeds from exercise of employee stock options and warrants, net |
ProceedsFromEmployeeStockOptionsAndWarrantsExercisedNet
|
$324.75K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$324.75K | USD | 2 Qtrs |
| Net decrease in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.93M | USD | 2 Qtrs |
| Net decrease in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.77M | USD | 2 Qtrs |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.54M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.31M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Cash and Cash Equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.54M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.31M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Cash and Cash Equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.09M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | 2 Qtrs |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$8.31M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$856.47K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
16.45M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
16.45M | shares | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$44.09K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-867.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.73M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$8.31M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$856.47K | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
16.45M | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
16.45M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.