10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-12-302134 |
| Period End Date | 20120331 |
| Filing Date | 20120713 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | msn-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
3,677.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.80M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.05M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
3,677.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.96M | USD | Point-in-time |
| Preferred stock, liquidation preference |
PreferredStockLiquidationPreference
|
$3.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$600.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$215.00K | USD | Point-in-time |
| Preferred stock, liquidation preference |
PreferredStockLiquidationPreference
|
$3.68M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$12.13M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.93M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$1.19M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$1.41M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Due from affiliates |
DueFromAffiliateCurrent
|
$1.00K | USD | Point-in-time |
| Due from affiliates |
DueFromAffiliateCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.97M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$8.52M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
27.13M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$11.27M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
27.13M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$549.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.87M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
25.84M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
25.84M | shares | Point-in-time |
| Investments in marketable securities |
TradingSecuritiesCurrent
|
$4.72M | USD | Point-in-time |
| Investments in marketable securities |
TradingSecuritiesCurrent
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$2.30M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$2.83M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$69.35M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$74.95M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$260.00K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.92M | USD | Point-in-time |
| Trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Trademarks, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.67M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$2.54M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$358.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$262.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$76.72M | USD | Point-in-time |
| Total Assets |
Assets
|
$78.68M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$2.47M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Current maturities of long-term borrowings |
DebtCurrent
|
$46.00K | USD | Point-in-time |
| Current maturities of long-term borrowings |
DebtCurrent
|
$64.00K | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$9.15M | USD | Point-in-time |
| Accounts payable and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$14.41M | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$11.00K | USD | Point-in-time |
| Due to affiliates |
DueToRelatedPartiesCurrent
|
$2.00K | USD | Point-in-time |
| Accrued sales returns |
AccruedSalesReturns
|
$1.20M | USD | Point-in-time |
| Accrued sales returns |
AccruedSalesReturns
|
$1.20M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$107.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$196.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$10.54M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$18.32M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtAndCapitalLeaseObligations
|
$150.00K | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtAndCapitalLeaseObligations
|
$72.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$177.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$158.00K | USD | Point-in-time |
| Preferred shares - 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 |
PreferredStockValue
|
$3.31M | USD | Point-in-time |
| Preferred shares - 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 |
PreferredStockValue
|
$3.31M | USD | Point-in-time |
| Common shares - $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2012 and March 31, 2011, respectively; 27,129,832 shares outstanding at March 31, 2012 and March 31, 2011, respectively |
CommonStockValue
|
$529.00K | USD | Point-in-time |
| Common shares - $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2012 and March 31, 2011, respectively; 27,129,832 shares outstanding at March 31, 2012 and March 31, 2011, respectively |
CommonStockValue
|
$529.00K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$98.78M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$98.78M | USD | Point-in-time |
| Accumulated other comprehensive (losses) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$746.00K | USD | Point-in-time |
| Accumulated other comprehensive (losses) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-82.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.05M | USD | Point-in-time |
| Treasury stock, at cost, 25,835,965 shares |
TreasuryStockValue
|
$24.22M | USD | Point-in-time |
| Treasury stock, at cost, 25,835,965 shares |
TreasuryStockValue
|
$24.22M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$58.09M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$67.90M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$41.34M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$78.68M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$76.72M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net product sales |
SalesRevenueGoodsNet
|
$193.53M | USD | Annual |
| Net product sales |
SalesRevenueGoodsNet
|
$156.97M | USD | Annual |
| Licensing revenue |
LicensesRevenue
|
$6.28M | USD | Annual |
| Licensing revenue |
LicensesRevenue
|
$7.31M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$200.84M | USD | Annual |
| Net revenues |
SalesRevenueNet
|
$163.25M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$172.92M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$142.27M | USD | Annual |
| Other operating costs and expenses |
OtherCostOfOperatingRevenue
|
$1.35M | USD | Annual |
| Other operating costs and expenses |
OtherCostOfOperatingRevenue
|
$1.64M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.76M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.38M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$181.94M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$151.39M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$18.91M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$11.87M | USD | Annual |
| Gain on settlement of litigation |
GainLossRelatedToLitigationSettlement
|
$1.81M | USD | Annual |
| Realized gain on sale of marketable securities |
TradingSecuritiesRealizedGainLoss
|
$828.00K | USD | Annual |
| Realized gain on sale of marketable securities |
TradingSecuritiesRealizedGainLoss
|
$966.00K | USD | Annual |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$347.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$70.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$32.00K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$2.80M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$1.25M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$13.11M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$21.71M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.48M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.79M | USD | Annual |
| Net income |
NetIncomeLoss
|
$10.63M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.92M | USD | Annual |
| Basic net income per share |
EarningsPerShareBasic
|
$0.59 | USD | Annual |
| Basic net income per share |
EarningsPerShareBasic
|
$0.39 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.39 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.59 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.13M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.13M | shares | Annual |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$10.63M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.92M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$276.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$502.00K | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$4.64M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$1.41M | USD | Annual |
| Asset allowances, reserves, and other |
AssetAllowancesReservesAndOther
|
$2.62M | USD | Annual |
| Asset allowances, reserves, and other |
AssetAllowancesReservesAndOther
|
$287.00K | USD | Annual |
| Gain on sale of building |
GainLossOnSaleOfPropertyPlantEquipment
|
$347.00K | USD | Annual |
| Gain on sale of investment |
GainLossOnSaleOfInvestments
|
$828.00K | USD | Annual |
| Gain on sale of investment |
GainLossOnSaleOfInvestments
|
$966.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$577.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.27M | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-220.00K | USD | Annual |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$376.00K | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$1.00K | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$-185.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.12M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$755.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.32M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-187.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$153.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-96.00K | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.37M | USD | Annual |
| Accounts payable and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.26M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$9.00K | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-26.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-89.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$22.00K | USD | Annual |
| Net cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-152.00K | USD | Annual |
| Net cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$25.67M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
$4.72M | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
$3.10M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$599.00K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-385.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$57.00K | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$231.00K | USD | Annual |
| Disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.79M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.84M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.27M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$3.15M | USD | Annual |
| Repayments of short-term borrowings |
RepaymentsOfShortTermDebt
|
$2.45M | USD | Annual |
| Net decrease in capital lease and other rental obligations |
NetDecreaseInCapitalLeaseAndOtherRentalObligations
|
$78.00K | USD | Annual |
| Net decrease in capital lease and other rental obligations |
NetDecreaseInCapitalLeaseAndOtherRentalObligations
|
$51.00K | USD | Annual |
| Borrowings under long-term credit facility |
ProceedsFromLongTermLinesOfCredit
|
$88.16M | USD | Annual |
| Repayments of borrowings under long-term credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$88.16M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.53M | USD | Annual |
| Net cash used by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.20M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.16M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$24.75M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$39.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$15.05M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$44.96M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$39.80M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$15.05M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$44.96M | USD | Point-in-time |
| Interest |
InterestPaid
|
$103.00K | USD | Annual |
| Interest |
InterestPaid
|
$23.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$704.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.94M | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$58.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$67.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$41.34M | USD | Point-in-time |
| Unrealized gain on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$828.00K | USD | Annual |
| Unrealized gain on securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-828.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$10.63M | USD | Annual |
| Net income |
NetIncomeLoss
|
$15.92M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$9.81M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$16.75M | USD | Annual |
| Balance |
StockholdersEquity
|
$58.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$67.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$41.34M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.