10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-220323 |
| Period End Date | 20120331 |
| Filing Date | 20120509 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | xrm-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.57M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.78M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$91.78M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$89.40M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$83.32M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$86.73M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.17M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.18M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.76M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.15M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$15.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$239.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$235.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$335.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$333.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$59.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$61.97M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$22.64M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$21.17M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.81M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$9.03M | USD | Point-in-time |
| Total assets |
Assets
|
$660.83M | USD | Point-in-time |
| Total assets |
Assets
|
$665.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.74M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$47.80M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$56.58M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$3.14M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$3.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$96.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$91.10M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$465.51M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$455.60M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$18.58M | USD | Point-in-time |
| Deferred and long-term taxes |
DeferredTaxLiabilitiesNoncurrent
|
$19.70M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$82.23M | USD | Point-in-time |
| Pension, other post-retirement and post-employment obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$81.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$11.90M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$11.65M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2012 and December 31, 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized; no shares outstanding as of March 31, 2012 and December 31, 2011 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 15,226,681 and 15,145,451 shares outstanding as of March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 20,000,000 shares authorized; 15,226,681 and 15,145,451 shares outstanding as of March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$15.00K | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmount
|
$13.53M | USD | Point-in-time |
| Stock warrants |
TemporaryEquityCarryingAmount
|
$13.53M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$411.50M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$412.23M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-395.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-403.33M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.55M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.31M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.05M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$665.72M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$660.83M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$134.36M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$143.17M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$87.92M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsSold
|
$89.25M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$19.49M | USD | 1 Quarter |
| Selling |
SellingExpense
|
$19.52M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.82M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.38M | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$168.00K | USD | 1 Quarter |
| Restructuring |
RestructuringSettlementAndImpairmentProvisions
|
$3.97M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.09M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.96M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$129.41M | USD | 1 Quarter |
| Total costs and expenses |
OperatingCostsAndExpenses
|
$132.17M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$2.19M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$13.76M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$9.85M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$9.60M | USD | 1 Quarter |
| Foreign exchange gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$164.00K | USD | 1 Quarter |
| Foreign exchange gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$539.00K | USD | 1 Quarter |
| (Loss) income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.87M | USD | 1 Quarter |
| (Loss) income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.07M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$657.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.42M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$647.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-7.52M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$6.39M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-3.48M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.50 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.50 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.16M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.99M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.16M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.64M | shares | 1 Quarter |
Cash Flow Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$647.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-7.52M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.25M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$972.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$10.23M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$9.76M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$576.00K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$576.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$236.00K | USD | 1 Quarter |
| Deferred financing cost amortization |
AmortizationOfFinancingCosts
|
$1.05M | USD | 1 Quarter |
| Unrealized foreign exchange loss (gain) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$610.00K | USD | 1 Quarter |
| Unrealized foreign exchange loss (gain) on revaluation of debt |
ForeignCurrencyTransactionGainLossUnrealized
|
$-8.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$660.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$-182.00K | USD | 1 Quarter |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$538.00K | USD | 1 Quarter |
| Gain on disposition of property and equipment |
GainLossOnDispositionOfProperty
|
$446.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$44.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$141.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.92M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.05M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$2.36M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$5.24M | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-383.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.30M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-829.00K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.44M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.44M | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-169.00K | USD | 1 Quarter |
| Deferred and other long-term liabilities |
IncreaseDecreaseInOtherDeferredLiability
|
$-175.00K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.15M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-194.00K | USD | 1 Quarter |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$4.19M | USD | 1 Quarter |
| Capital expenditures, gross |
PaymentsForCapitalImprovements
|
$3.25M | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$703.00K | USD | 1 Quarter |
| Proceeds from disposals of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.88M | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$260.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.55M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.57M | USD | 1 Quarter |
| Net decrease in borrowings (maturities of 90 days or less) |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-181.00K | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$4.20M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfLongTermDebt
|
$13.18M | USD | 1 Quarter |
| Payment of deferred financing fees |
PaymentsOfFinancingCosts
|
$61.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-13.24M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.38M | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.23M | USD | 1 Quarter |
| Effect of exchange rate changes on cash flows |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$380.00K | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.92M | USD | 1 Quarter |
| Net decrease in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.26M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.31M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.57M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.31M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$38.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$43.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$32.78M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.