10-Q Filing

SONIDA SENIOR LIVING, INC. CIK: 1043000 Q1 2012

Filing Information

Form Type	10-Q
Accession Number	`0001193125-12-211353`
Period End Date	20120331
Filing Date	20120504
Fiscal Year	2012
Fiscal Period	Q1
XBRL Instance	csu-20120331.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 88 Income Statement 47 Cash Flow Statement 77

Balance Sheet 88 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	15.00M	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	15.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$17.71M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	-	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$22.28M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$31.25M	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	-	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$29.94M	USD	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$9.10M	USD	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	-	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$9.11M	USD	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	-	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$4.20M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$4.53M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	65.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	65.00M	shares	Point-in-time
Accounts receivable from affiliates	`DueFromAffiliateCurrent`	$708.00K	USD	Point-in-time
Accounts receivable from affiliates	`DueFromAffiliateCurrent`	$611.00K	USD	Point-in-time
Federal and state income taxes receivable	`IncomeTaxesReceivable`	$4.93M	USD	Point-in-time
Federal and state income taxes receivable	`IncomeTaxesReceivable`	$5.44M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	28.16M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	27.70M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	27.70M	shares	Point-in-time
Deferred taxes	`DeferredTaxAssetsNetCurrent`	$1.48M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	28.16M	shares	Point-in-time
Deferred taxes	`DeferredTaxAssetsNetCurrent`	$1.53M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	350,000.00	shares	Point-in-time
Property tax and insurance deposits	`PropertyTaxAndInsuranceDeposits`	$8.98M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	350,000.00	shares	Point-in-time
Property tax and insurance deposits	`PropertyTaxAndInsuranceDeposits`	$11.39M	USD	Point-in-time
Prepaid expenses and other	`OtherAssetsCurrent`	$6.07M	USD	Point-in-time
Prepaid expenses and other	`OtherAssetsCurrent`	$5.82M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$61.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$52.90M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$365.46M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$413.77M	USD	Point-in-time
Deferred taxes	`DeferredTaxAssetsNetNoncurrent`	$5.78M	USD	Point-in-time
Deferred taxes	`DeferredTaxAssetsNetNoncurrent`	$5.95M	USD	Point-in-time
Investments in unconsolidated joint ventures	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$1.05M	USD	Point-in-time
Investments in unconsolidated joint ventures	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$1.07M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$32.81M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$29.02M	USD	Point-in-time
Total assets	`Assets`	$462.33M	USD	Point-in-time
Total assets	`Assets`	$506.49M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$1.66M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$2.30M	USD	Point-in-time
Accounts payable to affiliates	`DueToAffiliateCurrent`	$133.00K	USD	Point-in-time
Accounts payable to affiliates	`DueToAffiliateCurrent`	$314.00K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$19.09M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$17.52M	USD	Point-in-time
Current portion of notes payable	`NotesPayableCurrent`	$8.63M	USD	Point-in-time
Current portion of notes payable	`NotesPayableCurrent`	$8.20M	USD	Point-in-time
Current portion of deferred income	`DeferredRevenueCurrent`	$9.02M	USD	Point-in-time
Current portion of deferred income	`DeferredRevenueCurrent`	$8.74M	USD	Point-in-time
Current portion of capital lease obligations	`CapitalLeaseObligationsCurrent`	$50.00K	USD	Point-in-time
Current portion of capital lease obligations	`CapitalLeaseObligationsCurrent`	$44.00K	USD	Point-in-time
Customer deposits	`CustomerDepositsCurrent`	$1.50M	USD	Point-in-time
Customer deposits	`CustomerDepositsCurrent`	$1.53M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$40.21M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$38.51M	USD	Point-in-time
Deferred income	`DeferredRevenueNoncurrent`	$26.18M	USD	Point-in-time
Deferred income	`DeferredRevenueNoncurrent`	$25.15M	USD	Point-in-time
Capital lease obligations, net of current portion	`CapitalLeaseObligationsNoncurrent`	$31.00K	USD	Point-in-time
Capital lease obligations, net of current portion	`CapitalLeaseObligationsNoncurrent`	$22.00K	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$1.79M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$1.83M	USD	Point-in-time
Notes payable, net of current portion	`LongTermNotesPayable`	$270.84M	USD	Point-in-time
Notes payable, net of current portion	`LongTermNotesPayable`	$224.94M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, $.01 par value: Authorized shares - 15,000; no shares issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $.01 par value: Authorized shares - 15,000; no shares issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $.01 par value: Authorized shares - 65,000; issued and outstanding shares 28,158 and 27,699 in 2012 and 2011, respectively	`CommonStockValue`	$280.00K	USD	Point-in-time
Common stock, $.01 par value: Authorized shares - 65,000; issued and outstanding shares 28,158 and 27,699 in 2012 and 2011, respectively	`CommonStockValue`	$285.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$135.30M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$136.19M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$34.49M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$34.64M	USD	Point-in-time
Treasury stock, at cost - 350 shares	`TreasuryStockValue`	$934.00K	USD	Point-in-time
Treasury stock, at cost - 350 shares	`TreasuryStockValue`	$934.00K	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$169.14M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$170.18M	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$462.33M	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$506.49M	USD	Point-in-time

Income Statement 47 line items

Line Item	Tag	Value	Unit	Period
Resident and health care revenue	`HealthCareOrganizationResidentServiceRevenue`	$56.90M	USD	1 Quarter
Resident and health care revenue	`HealthCareOrganizationResidentServiceRevenue`	$71.00M	USD	1 Quarter
Affiliated management services revenue	`AffiliatedManagementServicesRevenue`	$154.00K	USD	1 Quarter
Affiliated management services revenue	`AffiliatedManagementServicesRevenue`	$434.00K	USD	1 Quarter
Community reimbursement revenue	`ReimbursementRevenue`	$2.49M	USD	1 Quarter
Community reimbursement revenue	`ReimbursementRevenue`	$1.07M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$59.82M	USD	1 Quarter
Total revenues	`SalesRevenueNet`	$72.22M	USD	1 Quarter
Operating expenses (exclusive of facility lease expense and depreciation and amortization expense shown below)	`OperatingExpensesExclusiveOfFacilityLeaseExpenseAndDepreciationAndAmortizationExpenseShownBelow`	$34.05M	USD	1 Quarter
Operating expenses (exclusive of facility lease expense and depreciation and amortization expense shown below)	`OperatingExpensesExclusiveOfFacilityLeaseExpenseAndDepreciationAndAmortizationExpenseShownBelow`	$42.49M	USD	1 Quarter
General and administrative expenses	`GeneralAndAdministrativeExpense`	$3.78M	USD	1 Quarter
General and administrative expenses	`GeneralAndAdministrativeExpense`	$2.85M	USD	1 Quarter
Facility lease expense	`LeaseAndRentalExpense`	$13.49M	USD	1 Quarter
Facility lease expense	`LeaseAndRentalExpense`	$11.43M	USD	1 Quarter
Stock-based compensation expense	`ShareBasedCompensation`	$258.00K	USD	1 Quarter
Stock-based compensation expense	`ShareBasedCompensation`	$645.00K	USD	1 Quarter
Depreciation and amortization expense	`DepreciationAndAmortization`	$3.56M	USD	1 Quarter
Depreciation and amortization expense	`DepreciationAndAmortization`	$6.71M	USD	1 Quarter
Community reimbursement expense	`CostOfReimbursableExpense`	$1.07M	USD	1 Quarter
Community reimbursement expense	`CostOfReimbursableExpense`	$2.49M	USD	1 Quarter
Total expenses	`CostsAndExpenses`	$68.18M	USD	1 Quarter
Total expenses	`CostsAndExpenses`	$54.64M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$4.04M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$5.18M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$26.00K	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$14.00K	USD	1 Quarter
Interest expense	`InterestExpenseDebt`	$3.54M	USD	1 Quarter
Interest expense	`InterestExpenseDebt`	$2.72M	USD	1 Quarter
Gain on disposition of assets, net	`GainLossOnDispositionOfAssets`	$2.00K	USD	1 Quarter
Equity in losses of unconsolidated joint ventures, net	`IncomeLossFromEquityMethodInvestments`	$-188.00K	USD	1 Quarter
Equity in losses of unconsolidated joint ventures, net	`IncomeLossFromEquityMethodInvestments`	$-137.00K	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$2.29M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$390.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$992.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$247.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$143.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.30M	USD	1 Quarter
Basic net income per share	`EarningsPerShareBasic`	$0.05	USD	1 Quarter
Basic net income per share	`EarningsPerShareBasic`	$0.01	USD	1 Quarter
Diluted net income per share	`EarningsPerShareDiluted`	$0.05	USD	1 Quarter
Diluted net income per share	`EarningsPerShareDiluted`	$0.01	USD	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	27.26M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	26.88M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	26.99M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	27.31M	shares	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$143.00K	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.30M	USD	1 Quarter

Cash Flow Statement 77 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$143.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.30M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$3.56M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.71M	USD	1 Quarter
Amortization of deferred financing charges	`AmortizationOfFinancingCosts`	$106.00K	USD	1 Quarter
Amortization of deferred financing charges	`AmortizationOfFinancingCosts`	$83.00K	USD	1 Quarter
Amortization of deferred lease costs and lease intangibles	`AmortizationOfDeferredLeasingFees`	$551.00K	USD	1 Quarter
Amortization of deferred lease costs and lease intangibles	`AmortizationOfDeferredLeasingFees`	$91.00K	USD	1 Quarter
Deferred income	`RecognitionOfDeferredRevenue`	$218.00K	USD	1 Quarter
Deferred income	`RecognitionOfDeferredRevenue`	$747.00K	USD	1 Quarter
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$668.00K	USD	1 Quarter
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-221.00K	USD	1 Quarter
Gain on disposition of assets, net	`GainLossOnDispositionOfAssets`	$2.00K	USD	1 Quarter
Equity in losses of unconsolidated joint ventures, net	`IncomeLossFromEquityMethodInvestments`	$-188.00K	USD	1 Quarter
Equity in losses of unconsolidated joint ventures, net	`IncomeLossFromEquityMethodInvestments`	$-137.00K	USD	1 Quarter
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$189.00K	USD	1 Quarter
Provision for bad debts	`ProvisionForDoubtfulAccounts`	$8.00K	USD	1 Quarter
Stock based compensation expense	`ShareBasedCompensation`	$258.00K	USD	1 Quarter
Stock based compensation expense	`ShareBasedCompensation`	$645.00K	USD	1 Quarter
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$527.00K	USD	1 Quarter
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-142.00K	USD	1 Quarter
Accounts receivable from affiliates	`IncreaseDecreaseInDueFromAffiliatesCurrent`	$-309.00K	USD	1 Quarter
Accounts receivable from affiliates	`IncreaseDecreaseInDueFromAffiliatesCurrent`	$-97.00K	USD	1 Quarter
Property tax and insurance deposits	`PropertyTaxAndInsuranceDepositsChangesInOperatingAssetsAndLiabilities`	$2.41M	USD	1 Quarter
Property tax and insurance deposits	`PropertyTaxAndInsuranceDepositsChangesInOperatingAssetsAndLiabilities`	$1.53M	USD	1 Quarter
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-1.13M	USD	1 Quarter
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-246.00K	USD	1 Quarter
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$2.23M	USD	1 Quarter
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$-345.00K	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-680.00K	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-822.00K	USD	1 Quarter
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-1.74M	USD	1 Quarter
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-1.56M	USD	1 Quarter
Federal and state income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-504.00K	USD	1 Quarter
Federal and state income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$192.00K	USD	1 Quarter
Customer deposits	`IncreaseDecreaseInCustomerDeposits`	$-33.00K	USD	1 Quarter
Customer deposits	`IncreaseDecreaseInCustomerDeposits`	$-28.00K	USD	1 Quarter
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$8.38M	USD	1 Quarter
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.97M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$2.27M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$1.42M	USD	1 Quarter
Cash paid for acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$56.40M	USD	1 Quarter
Proceeds from disposition of assets	`ProceedsFromSaleOfProductiveAssets`	$19.00K	USD	1 Quarter
Contributions to joint ventures	`PaymentsToAcquireInterestInJointVenture`	$463.00K	USD	1 Quarter
Contributions to joint ventures	`PaymentsToAcquireInterestInJointVenture`	$132.00K	USD	1 Quarter
Distributions from joint ventures	`ProceedsFromDivestitureOfInterestInJointVenture`	$15.00K	USD	1 Quarter
Distributions from joint ventures	`ProceedsFromDivestitureOfInterestInJointVenture`	$64.00K	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-58.77M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.82M	USD	1 Quarter
Proceeds from notes payable	`ProceedsFromNotesPayable`	$48.57M	USD	1 Quarter
Repayments of notes payable	`RepaymentsOfNotesPayable`	$2.24M	USD	1 Quarter
Repayments of notes payable	`RepaymentsOfNotesPayable`	$2.02M	USD	1 Quarter
Increase in restricted cash	`ProceedsFromRepaymentsOfRestrictedCashFinancingActivities`	$-2.57M	USD	1 Quarter
Increase in restricted cash	`ProceedsFromRepaymentsOfRestrictedCashFinancingActivities`	$-9.00K	USD	1 Quarter
Cash payments for capital lease obligations	`CashPaymentsForCapitalLeaseObligations`	$15.00K	USD	1 Quarter
Cash payments for capital lease obligations	`CashPaymentsForCapitalLeaseObligations`	$35.00K	USD	1 Quarter
Cash proceeds from the issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$855.00K	USD	1 Quarter
Cash proceeds from the issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$16.00K	USD	1 Quarter
Excess tax benefits on stock options exercised	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$314.00K	USD	1 Quarter
Excess tax benefits on stock options exercised	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$230.00K	USD	1 Quarter
Deferred financing charges paid	`DeferredFinancingChargesPaid`	$743.00K	USD	1 Quarter
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$45.81M	USD	1 Quarter
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-3.46M	USD	1 Quarter
Decrease in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-1.31M	USD	1 Quarter
Decrease in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-4.57M	USD	1 Quarter
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$17.71M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$22.28M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$31.25M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$29.94M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$17.71M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$22.28M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$31.25M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$29.94M	USD	Point-in-time
Interest	`InterestPaidNet`	$3.40M	USD	1 Quarter
Interest	`InterestPaidNet`	$2.64M	USD	1 Quarter
Income taxes	`IncomeTaxesPaidNet`	$51.00K	USD	1 Quarter
Income taxes	`IncomeTaxesPaidNet`	$105.00K	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.