10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-210364 |
| Period End Date | 20120331 |
| Filing Date | 20120504 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | omex-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$5.08M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
9.36M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
9.36M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$205.33K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$212.79K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$500.63K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$543.56K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$557.15K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$779.48K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.25M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
73.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
73.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.02M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
73.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
73.10M | shares | Point-in-time |
| Equipment and office fixtures |
FixturesAndEquipmentGross
|
$15.45M | USD | Point-in-time |
| Equipment and office fixtures |
FixturesAndEquipmentGross
|
$15.67M | USD | Point-in-time |
| Building and land |
BuildingAndLand
|
$4.70M | USD | Point-in-time |
| Building and land |
BuildingAndLand
|
$4.70M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$13.87M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$13.62M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentNet
|
$6.50M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentNet
|
$6.53M | USD | Point-in-time |
| Inventory |
InventoryNoncurrent
|
$5.50M | USD | Point-in-time |
| Inventory |
InventoryNoncurrent
|
$5.48M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$251.79K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$211.85K | USD | Point-in-time |
| Investment in unconsolidated entity |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Investment in unconsolidated entity |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.11M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.11M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$6.86M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$6.80M | USD | Point-in-time |
| Total assets |
Assets
|
$21.88M | USD | Point-in-time |
| Total assets |
Assets
|
$23.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.06M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$2.06M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$1.82M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.55M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.55M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$7.33M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$7.21M | USD | Point-in-time |
| Mortgage and loans payable |
MortgageAndLoansPayableCurrent
|
$7.87M | USD | Point-in-time |
| Mortgage and loans payable |
MortgageAndLoansPayableCurrent
|
$4.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.51M | USD | Point-in-time |
| Mortgage and loans payable |
MortgageAndLoansPayableNonCurrent
|
$5.69M | USD | Point-in-time |
| Mortgage and loans payable |
MortgageAndLoansPayableNonCurrent
|
$5.21M | USD | Point-in-time |
| Deferred income from revenue participation rights |
DeferredRevenueNoncurrent
|
$8.40M | USD | Point-in-time |
| Deferred income from revenue participation rights |
DeferredRevenueNoncurrent
|
$8.40M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$13.61M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$14.09M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$32.94M | USD | Point-in-time |
| Commitments and contingencies (Note H) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note H) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable Series G Convertible Preferred stock |
TemporaryEquityCarryingAmount
|
$250.00K | USD | Point-in-time |
| Redeemable Series G Convertible Preferred stock |
TemporaryEquityCarryingAmount
|
$250.00K | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - $.0001 par value; 150,000,000 shares authorized; 73,233,909 and 73,095,384 issued and outstanding, respectively |
CommonStockValue
|
$7.31K | USD | Point-in-time |
| Common stock - $.0001 par value; 150,000,000 shares authorized; 73,233,909 and 73,095,384 issued and outstanding, respectively |
CommonStockValue
|
$7.32K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$138.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$137.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-147.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-152.51M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.49M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-9.77M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$21.88M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$23.41M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Artifact sales and other |
SalesRevenueGoodsNet
|
$348.89K | USD | 1 Quarter |
| Artifact sales and other |
SalesRevenueGoodsNet
|
$54.15K | USD | 1 Quarter |
| Exhibit |
ExhibitRevenue
|
$42.99K | USD | 1 Quarter |
| Exhibit |
ExhibitRevenue
|
$25.00K | USD | 1 Quarter |
| Expedition |
ExpeditionCharterRevenue
|
$2.82M | USD | 1 Quarter |
| Expedition |
ExpeditionCharterRevenue
|
$1.70M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.09M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.90M | USD | 1 Quarter |
| Cost of sales - artifacts and other |
CostOfGoodsSold
|
$173.58K | USD | 1 Quarter |
| Cost of sales - artifacts and other |
CostOfGoodsSold
|
$34.19K | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.17M | USD | 1 Quarter |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.36M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearch
|
$5.15M | USD | 1 Quarter |
| Operations and research |
OperationsAndResearch
|
$3.53M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.54M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.88M | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.78M | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.64M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$22.44K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$386.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$985.33K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$97.90K | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainOnDerivativeInstrumentsPretax
|
$123.07K | USD | 1 Quarter |
| Change in derivative liabilities fair value |
GainOnDerivativeInstrumentsPretax
|
$-1.29M | USD | 1 Quarter |
| Other |
OtherExpenses
|
$-1.08K | USD | 1 Quarter |
| Other |
OtherExpenses
|
$5.07K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-838.74K | USD | 1 Quarter |
| Total other income (expense) |
OtherNonoperatingIncomeExpense
|
$-1.39M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.17M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.48M | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-5.17M | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Basic and diluted (See NOTE B) |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Basic and diluted (See NOTE B) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
67.15M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73.17M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.17M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$396.40K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$527.72K | USD | 1 Quarter |
| Loan fee amortization |
AmortizationOfDebtDiscountPremium
|
$32.79K | USD | 1 Quarter |
| Change in derivatives liabilities fair value |
GainOnDerivativeInstrumentsPretax
|
$123.07K | USD | 1 Quarter |
| Change in derivatives liabilities fair value |
GainOnDerivativeInstrumentsPretax
|
$-1.29M | USD | 1 Quarter |
| Note payable interest accretion |
NotePayableInterestAccretion
|
$676.57K | USD | 1 Quarter |
| Investment in unconsolidated entity |
InvestmentInUnconsolidatedEntity
|
$-310.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$448.84K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$388.42K | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-47.40K | USD | 1 Quarter |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-114.02K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.01M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$517.42K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-166.66K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-34.19K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$142.50K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$499.62K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$955.48K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.77M | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-1.38M | USD | 1 Quarter |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$113.54K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.81M | USD | 1 Quarter |
| NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$62.34K | USD | 1 Quarter |
| NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-4.47M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$229.48K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$336.27K | USD | 1 Quarter |
| NET CASH (USED) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-336.27K | USD | 1 Quarter |
| NET CASH (USED) BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-229.48K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$38.10K | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$126.00K | USD | 1 Quarter |
| Deferred income from revenue participation rights |
DeferredIncomeFromRevenueParticipationRights
|
$5.96M | USD | 1 Quarter |
| Proceeds from issuance loan payable |
ProceedsFromIssuanceOfLongTermDebt
|
$2.00M | USD | 1 Quarter |
| Repayment of mortgage and loans payable |
RepaymentOfMortgageAndLoansPayable
|
$-130.95K | USD | 1 Quarter |
| Repayment of mortgage and loans payable |
RepaymentOfMortgageAndLoansPayable
|
$-37.31K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.91M | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$6.05M | USD | 1 Quarter |
| NET INCREASE (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.88M | USD | 1 Quarter |
| NET INCREASE (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.90M | USD | 1 Quarter |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.08M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.97M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$6.12M | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$235.76K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.08M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$7.97M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$6.12M | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$235.76K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$97.99K | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
$279.22K | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Accrued compensation paid by equity instruments |
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
$229.56K | USD | 1 Quarter |
| Accrued compensation paid by equity instruments |
PriorPeriodAccruedCompensationPaidByEquityInstruments
|
$347.53K | USD | 1 Quarter |
| Equipment purchased with financing |
EquipmentPurchasedWithFinancing
|
$27.20K | USD | 1 Quarter |
| Series G Preferred Stock dividend declaration |
SeriesGPreferredStockDividendDeclaration
|
$10.00K | USD | 1 Quarter |
| Series G Preferred Stock dividend declaration |
SeriesGPreferredStockDividendDeclaration
|
$240.00K | USD | 1 Quarter |
| Series G Preferred Stock accretion |
SeriesGPreferredStockAccretion
|
$423.40K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.