10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-208399 |
| Period End Date | 20120331 |
| Filing Date | 20120503 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | mea-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$829.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$829.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.58M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.56M | shares | Point-in-time |
| Trade receivables, less allowance for doubtful accounts 2012 - $829; 2011 - $829 |
AccountsReceivableNetCurrent
|
$50.97M | USD | Point-in-time |
| Trade receivables, less allowance for doubtful accounts 2012 - $829; 2011 - $829 |
AccountsReceivableNetCurrent
|
$77.56M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.56M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$74.96M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$85.66M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$6.18M | USD | Point-in-time |
| Prepaid expenses and other current assets |
OtherPrepaidExpenseCurrent
|
$5.25M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$3.94M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.35M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$2.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$166.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$154.09M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$91.36M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$95.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$74.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$73.55M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$39.55M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$40.23M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$5.67M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$5.63M | USD | Point-in-time |
| Total assets |
Assets
|
$364.89M | USD | Point-in-time |
| Total assets |
Assets
|
$381.40M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$5.96M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$8.36M | USD | Point-in-time |
| Current maturities of other long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$6.69M | USD | Point-in-time |
| Current maturities of other long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$6.98M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.71M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.04M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$5.13M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$4.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$38.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$44.18M | USD | Point-in-time |
| Senior unsecured convertible notes payable |
ConvertibleLongTermNotesPayable
|
$72.13M | USD | Point-in-time |
| Senior unsecured convertible notes payable |
ConvertibleLongTermNotesPayable
|
$75.07M | USD | Point-in-time |
| Other long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$52.17M | USD | Point-in-time |
| Other long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$41.03M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$16.16M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$15.92M | USD | Point-in-time |
| Accrued expenses and other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.23M | USD | Point-in-time |
| Accrued expenses and other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.12M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$134.14M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$142.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$186.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$172.99M | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001, authorized shares of 100,000,000; issued and outstanding shares of 47,556,074 and 47,467,897, respectively |
CommonStockValue
|
$47.00K | USD | Point-in-time |
| Common stock, par value $0.001, authorized shares of 100,000,000; issued and outstanding shares of 47,556,074 and 47,467,897, respectively |
CommonStockValue
|
$47.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$182.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$182.38M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$12.13M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$9.91M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-434.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-434.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$191.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$194.54M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$381.40M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$364.89M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueGoodsNet
|
$164.09M | USD | 1 Quarter |
| Revenue |
SalesRevenueGoodsNet
|
$181.97M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$153.64M | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$146.89M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.02M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$7.33M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.32M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.98M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$158.19M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$164.98M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.98M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$5.89M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.45M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.31M | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$93.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-152.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-81.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$4.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-24.00K | USD | 1 Quarter |
| Total financial and other income (expense) |
NonoperatingIncomeExpense
|
$-2.37M | USD | 1 Quarter |
| Total financial and other income (expense) |
NonoperatingIncomeExpense
|
$-2.56M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.43M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.53M | USD | 1 Quarter |
| Provision for federal and state income taxes |
IncomeTaxExpenseBenefit
|
$1.31M | USD | 1 Quarter |
| Provision for federal and state income taxes |
IncomeTaxExpenseBenefit
|
$5.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$8.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.22M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.50M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.10M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.22M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.50M | shares | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$8.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.22M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.21M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.86M | USD | 1 Quarter |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-24.00K | USD | 1 Quarter |
| Equity in loss (income) of unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-10.00K | USD | 1 Quarter |
| Compensation expense on restricted stock and stock options issued |
ShareBasedCompensation
|
$417.00K | USD | 1 Quarter |
| Compensation expense on restricted stock and stock options issued |
ShareBasedCompensation
|
$584.00K | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$93.00K | USD | 1 Quarter |
| Net gain on sale and disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$322.00K | USD | 1 Quarter |
| Net gain on sale and disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-152.00K | USD | 1 Quarter |
| Financial instruments fair value adjustment |
DerivativeGainLossOnDerivativeNet
|
$-81.00K | USD | 1 Quarter |
| Other non-cash charges |
OtherNoncashIncomeExpense
|
$-40.00K | USD | 1 Quarter |
| Other non-cash charges |
OtherNoncashIncomeExpense
|
$-14.00K | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$26.59M | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$19.43M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-6.31M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.18M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.24M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.41M | USD | 1 Quarter |
| Accounts payable, accrued expenses, and income taxes payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$2.19M | USD | 1 Quarter |
| Accounts payable, accrued expenses, and income taxes payable |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$6.96M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$9.09M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.86M | USD | 1 Quarter |
| Proceeds from sale and insurance recovery on property and equipment |
ProceedsFromSaleAndInsuranceRecoveryOnPropertyAndEquipment
|
$-3.00K | USD | 1 Quarter |
| Proceeds from sale and insurance recovery on property and equipment |
ProceedsFromSaleAndInsuranceRecoveryOnPropertyAndEquipment
|
$-558.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.76M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.03M | USD | 1 Quarter |
| Cash paid for business acquisitions, less cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.84M | USD | 1 Quarter |
| Cash paid for business acquisitions, less cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.50M | USD | 1 Quarter |
| Decrease in other assets |
PaymentsForProceedsFromProductiveAssets
|
$-72.00K | USD | 1 Quarter |
| Decrease in other assets |
PaymentsForProceedsFromProductiveAssets
|
$-9.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.30M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.19M | USD | 1 Quarter |
| Net borrowings under revolving lines-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$337.00K | USD | 1 Quarter |
| Net borrowings under revolving lines-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$11.97M | USD | 1 Quarter |
| Proceeds from other borrowings |
ProceedsFromOtherDebt
|
$3.65M | USD | 1 Quarter |
| Proceeds from other borrowings |
ProceedsFromOtherDebt
|
$1.27M | USD | 1 Quarter |
| Principal payments on other borrowings |
RepaymentsOfOtherDebt
|
$1.34M | USD | 1 Quarter |
| Principal payments on other borrowings |
RepaymentsOfOtherDebt
|
$4.54M | USD | 1 Quarter |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$196.00K | USD | 1 Quarter |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$400.00K | USD | 1 Quarter |
| Excess tax benefit from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$-24.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock on exercised options |
ProceedsFromStockOptionsExercised
|
$146.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock on exercised options |
ProceedsFromStockOptionsExercised
|
$36.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.70M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$215.00K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-349.00K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.01M | USD | 1 Quarter |
| Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$5.58M | USD | Point-in-time |
| Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Ending |
CashAndCashEquivalentsAtCarryingValue
|
$3.47M | USD | Point-in-time |
| Ending |
CashAndCashEquivalentsAtCarryingValue
|
$5.58M | USD | Point-in-time |
| Ending |
CashAndCashEquivalentsAtCarryingValue
|
$5.93M | USD | Point-in-time |
| Ending |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
Comprehensive Income
5 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$8.76M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.22M | USD | 1 Quarter |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
- | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.22M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$8.76M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.