10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001193125-12-189238 |
| Period End Date | 20120331 |
| Filing Date | 20120427 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | lo-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Allowances, accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.93B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.34B | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.06B | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accounts receivable, less allowances of $2 and $2 |
AccountsReceivableNetCurrent
|
$10.00M | USD | Point-in-time |
| Accounts receivable, less allowances of $2 and $2 |
AccountsReceivableNetCurrent
|
$10.00M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$67.00M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$83.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$277.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$342.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.00M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$534.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$535.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
175.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$28.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$25.00M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
131.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.56B | USD | Point-in-time |
| Treasury stock at cost, shares |
TreasuryStockShares
|
43.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.91B | USD | Point-in-time |
| Treasury stock at cost, shares |
TreasuryStockShares
|
44.00M | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$268.00M | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$262.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$54.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetNoncurrent
|
$52.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$128.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$121.00M | USD | Point-in-time |
| Total assets |
Assets
|
$3.35B | USD | Point-in-time |
| Total assets |
Assets
|
$3.01B | USD | Point-in-time |
| Accounts and drafts payable |
AccountsPayableCurrent
|
$32.00M | USD | Point-in-time |
| Accounts and drafts payable |
AccountsPayableCurrent
|
$27.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$296.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$366.00M | USD | Point-in-time |
| Settlement costs |
SettlementCosts
|
$1.15B | USD | Point-in-time |
| Settlement costs |
SettlementCosts
|
$1.49B | USD | Point-in-time |
| Income taxes |
AccruedIncomeTaxesCurrent
|
$6.00M | USD | Point-in-time |
| Income taxes |
AccruedIncomeTaxesCurrent
|
$110.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.99B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.59B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.60B | USD | Point-in-time |
| Postretirement pension, medical and life insurance benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$383.00M | USD | Point-in-time |
| Postretirement pension, medical and life insurance benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$388.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$53.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$57.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.02B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.52B | USD | Point-in-time |
| Commitments and Contingent Liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingent Liabilities |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, authorized 10 million shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, authorized 10 million shares |
PreferredStockValue
|
- | USD | Point-in-time |
| Authorized-600 million shares; par value $0.01 per share Issued-175 million and 175 million shares (outstanding 131 million and 132 million shares) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Authorized-600 million shares; par value $0.01 per share Issued-175 million and 175 million shares (outstanding 131 million and 132 million shares) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$276.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$266.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.08B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.06B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-224.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-228.00M | USD | Point-in-time |
| Treasury stock at cost, 44 million and 43 million shares |
TreasuryStockValue
|
$3.61B | USD | Point-in-time |
| Treasury stock at cost, 44 million and 43 million shares |
TreasuryStockValue
|
$3.80B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-225.00M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.67B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-1.51B | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquity
|
$-449.00M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.35B | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.01B | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Excise taxes |
ExciseAndSalesTaxes
|
$479.00M | USD | 1 Quarter |
| Net sales (including excise taxes of $467 and $479, respectively) |
SalesRevenueNet
|
$1.53B | USD | 1 Quarter |
| Net sales (including excise taxes of $467 and $479, respectively) |
SalesRevenueNet
|
$1.53B | USD | 1 Quarter |
| Excise taxes |
ExciseAndSalesTaxes
|
$467.00M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.00B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$992.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$543.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$523.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$131.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$122.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$392.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$421.00M | USD | 1 Quarter |
| Investment income |
InvestmentIncomeInterest
|
$1.00M | USD | 1 Quarter |
| Investment income |
InvestmentIncomeInterest
|
$1.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$39.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$354.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$394.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$146.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$131.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$248.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$223.00M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.71 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.71 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.71 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.70 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
144.80M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.48M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
144.94M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.80M | shares | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$248.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$223.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.00M | USD | 1 Quarter |
| Pension, health and life insurance contributions |
PensionAndOtherPostretirementBenefitContributions
|
$8.00M | USD | 1 Quarter |
| Pension, health and life insurance contributions |
PensionAndOtherPostretirementBenefitContributions
|
$10.00M | USD | 1 Quarter |
| Pension, health and life insurance benefits expense |
PensionAndOtherPostretirementBenefitExpense
|
$12.00M | USD | 1 Quarter |
| Pension, health and life insurance benefits expense |
PensionAndOtherPostretirementBenefitExpense
|
$8.00M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$4.00M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$4.00M | USD | 1 Quarter |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$5.00M | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$4.00M | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$31.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$65.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$65.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$77.00M | USD | 1 Quarter |
| Settlement costs |
IncreaseDecreaseSettlementCostsLegal
|
$321.00M | USD | 1 Quarter |
| Settlement costs |
IncreaseDecreaseSettlementCostsLegal
|
$337.00M | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$118.00M | USD | 1 Quarter |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$136.00M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.00M | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-5.00M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.00M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$759.00M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$690.00M | USD | 1 Quarter |
| Additions to plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.00M | USD | 1 Quarter |
| Additions to plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.00M | USD | 1 Quarter |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$289.00M | USD | 1 Quarter |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$188.00M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$188.00M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$202.00M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$202.00M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$6.00M | USD | 1 Quarter |
| Excess tax benefits from share-based payment arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.00M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-477.00M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-379.00M | USD | 1 Quarter |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$295.00M | USD | 1 Quarter |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$275.00M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.93B | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.34B | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.63B | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.06B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.93B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.34B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.63B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.06B | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$13.00M | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$10.00M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
$18.00M | USD | 1 Quarter |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax benefit/expense from other comprehensive gains (loss), pension liability |
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
$2.00M | USD | 1 Quarter |
| Tax benefit/expense from other comprehensive gains (loss), pension liability |
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
$1.00M | USD | 1 Quarter |
| Dividends paid per share |
CommonStockDividendsPerShareCashPaid
|
$1.30 | USD | 1 Quarter |
| Dividends paid per share |
CommonStockDividendsPerShareCashPaid
|
$1.55 | USD | 1 Quarter |
| Beginning Balance |
StockholdersEquity
|
$-225.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.67B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.51B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-449.00M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$248.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$223.00M | USD | 1 Quarter |
| Other comprehensive gains, net of tax expense |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$4.00M | USD | 1 Quarter |
| Other comprehensive gains, net of tax expense |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$1.00M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$188.00M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$202.00M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$202.00M | USD | Annual |
| Shares repurchased |
TreasuryStockValueAcquiredCostMethod
|
$188.00M | USD | 1 Quarter |
| Shares repurchased |
TreasuryStockValueAcquiredCostMethod
|
$289.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$-225.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.67B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.51B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-449.00M | USD | Point-in-time |
Comprehensive Income
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$223.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$248.00M | USD | 1 Quarter |
| Tax benefit/expense from other comprehensive gains (loss), pension liability |
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
$2.00M | USD | 1 Quarter |
| Tax benefit/expense from other comprehensive gains (loss), pension liability |
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
$1.00M | USD | 1 Quarter |
| Defined benefit retirement plan gains, net of tax expense of $2 and $1 |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$4.00M | USD | 1 Quarter |
| Defined benefit retirement plan gains, net of tax expense of $2 and $1 |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$1.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$4.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$227.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$249.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.