10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-12-142607 |
| Period End Date | 20111231 |
| Filing Date | 20120330 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | cik0001137091-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
114,000.00 | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
114,000.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$16.28M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
95,961.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$29.52M | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
95,961.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$33.39M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$32.17M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.29M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.03M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$687.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$1.81M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.06M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$50.16M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.02M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
312,500.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.06M | shares | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$2.88M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
312,500.00 | shares | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$3.61M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.31M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockShares
|
830,925.00 | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.45M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$55.35M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$71.08M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$619.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$564.00K | USD | Point-in-time |
| Current maturities of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.23M | USD | Point-in-time |
| Current maturities of long-term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$23.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$19.67M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$21.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrentBankOverdraft
|
$17.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrentBankOverdraft
|
$27.57M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.21M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$4.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$51.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$43.90M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$189.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$116.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$490.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$233.00K | USD | Point-in-time |
| Private placement warrants |
DerivativeWarrantLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Private placement warrants |
DerivativeWarrantLiabilitiesNoncurrent
|
$3.27M | USD | Point-in-time |
| Long-term debt and capital lease obligations, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$5.68M | USD | Point-in-time |
| Long-term debt and capital lease obligations, net of current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$41.00K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$55.76M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$50.00M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A convertible preferred stock - $0.001 par value. Authorized 114,000 shares. Issued and outstanding: -0- and 95,961 shares at December 31, 2011 and 2010, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A convertible preferred stock - $0.001 par value. Authorized 114,000 shares. Issued and outstanding: -0- and 95,961 shares at December 31, 2011 and 2010, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock - $0.001 par value. Authorized 50,000,000 shares. Issued and outstanding 9,064,537 and 312,500 shares at December 31, 2011 and 2010, respectively. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$7.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$10.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$9.41M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.35M | USD | Point-in-time |
| Treasury stock, at cost, 830,925 shares and -0- at December 31, 2011 and 2010, respectively. |
TreasuryStockValue
|
$4.25M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$5.36M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$15.32M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$3.79M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$1.40M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$55.35M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$71.08M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueGoodsNet
|
$154.97M | USD | Annual |
| Net sales |
SalesRevenueGoodsNet
|
$82.90M | USD | Annual |
| Net sales |
SalesRevenueGoodsNet
|
$100.52M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$83.89M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$128.54M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$66.52M | USD | Annual |
| Gross profit |
GrossProfit
|
$26.43M | USD | Annual |
| Gross profit |
GrossProfit
|
$16.38M | USD | Annual |
| Gross profit |
GrossProfit
|
$16.63M | USD | Annual |
| Research & development and engineering |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$2.72M | USD | Annual |
| Research & development and engineering |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$4.71M | USD | Annual |
| Research & development and engineering |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$3.85M | USD | Annual |
| Selling and service |
SellingAndMarketingExpense
|
$4.52M | USD | Annual |
| Selling and service |
SellingAndMarketingExpense
|
$5.46M | USD | Annual |
| Selling and service |
SellingAndMarketingExpense
|
$6.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.25M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.24M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.06M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$16.62M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$12.56M | USD | Annual |
| Operating expenses |
OperatingExpenses
|
$10.30M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$6.08M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$9.80M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$4.07M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.30M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.34M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-485.00K | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-1.15M | USD | Annual |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-2.97M | USD | Annual |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-2.13M | USD | Annual |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-2.30M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$6.83M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$3.77M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.94M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$2.77M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.39M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$366.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.39M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.57M | USD | Annual |
| Undistributed earnings |
UndistributedEarnings
|
$2.39M | USD | Annual |
| Undistributed earnings |
UndistributedEarnings
|
$4.06M | USD | Annual |
| Undistributed earnings |
UndistributedEarnings
|
$1.57M | USD | Annual |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$2.39M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$988.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$984.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$820.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-870.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$38.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-159.00K | USD | Annual |
| Increase (decrease) in accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-249.00K | USD | Annual |
| Increase (decrease) in accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$246.00K | USD | Annual |
| Increase (decrease) in accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-120.00K | USD | Annual |
| Change in valuation of private placement warrants |
ChangeInValuationOfPrivatePlacementWarrants
|
$-382.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-485.00K | USD | Annual |
| Loss on disposal of assets |
GainsLossesOnSalesOfOtherAssets
|
$-6.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.01M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.99M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.57M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.23M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.86M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.00M | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$410.00K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$533.00K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$72.00K | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-76.00K | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-173.00K | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-360.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-9.26M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$7.37M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$13.22M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-208.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.61M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$463.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$189.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-73.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.23M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-671.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-55.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.39M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-973.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.92M | USD | Annual |
| Purchases of property, plant, equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$1.56M | USD | Annual |
| Purchases of property, plant, equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$541.00K | USD | Annual |
| Purchases of property, plant, equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$363.00K | USD | Annual |
| Increase in cash surrender value of life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
$13.00K | USD | Annual |
| Increase in cash surrender value of life insurance |
PaymentsForProceedsFromLifeInsurancePolicies
|
$42.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-363.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-583.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.57M | USD | Annual |
| Increase (decrease) in cash overdraft |
IncreaseDecreaseInBookOverdrafts
|
$-120.00K | USD | Annual |
| Increase (decrease) in cash overdraft |
IncreaseDecreaseInBookOverdrafts
|
$3.25M | USD | Annual |
| Increase (decrease) in cash overdraft |
IncreaseDecreaseInBookOverdrafts
|
$-718.00K | USD | Annual |
| Net change in current line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-592.00K | USD | Annual |
| Net change in current line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-776.00K | USD | Annual |
| Net change in current line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$1.33M | USD | Annual |
| Initial proceeds from borrowings under current line of credit |
ProceedsFromLinesOfCredit
|
$18.34M | USD | Annual |
| Repayment of prior line of credit |
RepaymentsOfLinesOfCredit
|
$21.63M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$95.00K | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$43.00K | USD | Annual |
| Proceeds from issuance of preferred stock with warrants |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$18.00M | USD | Annual |
| Payments on long-term debt and capital lease obligations |
RepaymentsOfLongTermDebt
|
$1.65M | USD | Annual |
| Payments on long-term debt and capital lease obligations |
RepaymentsOfLongTermDebt
|
$2.23M | USD | Annual |
| Payments on long-term debt and capital lease obligations |
RepaymentsOfLongTermDebt
|
$7.88M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$4.25M | USD | Annual |
| Cash paid for transaction and financing fees |
PaymentOfFinancingAndStockIssuanceCosts
|
$70.00K | USD | Annual |
| Cash paid for transaction and financing fees |
PaymentOfFinancingAndStockIssuanceCosts
|
$4.65M | USD | Annual |
| Cash paid for transaction and financing fees |
PaymentOfFinancingAndStockIssuanceCosts
|
$314.00K | USD | Annual |
| Net cash provided by (used in) in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.34M | USD | Annual |
| Net cash provided by (used in) in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.54M | USD | Annual |
| Net cash provided by (used in) in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.02M | USD | Annual |
| Change in cash |
CashPeriodIncreaseDecrease
|
- | USD | Annual |
| Change in cash |
CashPeriodIncreaseDecrease
|
- | USD | Annual |
| Change in cash |
CashPeriodIncreaseDecrease
|
- | USD | Annual |
| Cash at beginning of the year |
Cash
|
- | USD | Point-in-time |
| Cash at beginning of the year |
Cash
|
- | USD | Point-in-time |
| Cash at beginning of the year |
Cash
|
- | USD | Point-in-time |
| Cash at beginning of the year |
Cash
|
- | USD | Point-in-time |
| Cash at end of the year |
Cash
|
- | USD | Point-in-time |
| Cash at end of the year |
Cash
|
- | USD | Point-in-time |
| Cash at end of the year |
Cash
|
- | USD | Point-in-time |
| Cash at end of the year |
Cash
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$1.77M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$1.90M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$1.16M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.20M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$3.69M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$234.00K | USD | Annual |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$5.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.40M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$2.39M | USD | Annual |
| Net income |
NetIncomeLoss
|
$4.06M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.57M | USD | Annual |
| Reverse Recapitalization |
ReverseRecapitalization
|
$380.00K | USD | Annual |
| Net proceeds from private placement |
NetProceedsFromPrivatePlacement
|
$10.54M | USD | Annual |
| Repurchase of common stock |
RepurchaseOfCommonStock
|
$4.25M | USD | Annual |
| Balance |
StockholdersEquity
|
$5.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$15.32M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.