◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

Cryoport, Inc. CIK: 1124524 Q3 2011
Filing Information
Form Type S-1
Accession Number 0001193125-12-129927
Period End Date 20111231
Filing Date 20120323
Fiscal Year 2011
Fiscal Period Q3
XBRL Instance cyrx-20111231.xml
Filing Contents
Balance Sheet 106 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivable $1.50K USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivable $9.10K USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivable $1.00K USD Point-in-time
Current portion of convertible debentures payable, discount DebtInstrumentUnamortizedDiscount $35.52K USD Point-in-time
Current portion of convertible debentures payable, discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Current portion of convertible debentures payable, discount DebtInstrumentUnamortizedDiscount $197.23K USD Point-in-time
Convertible debentures payable, net of current portion, discount DiscountOnConvertibleDebenturesNoncurrent $8.84K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $723.63K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $823.65K USD Point-in-time
Convertible debentures payable, net of current portion, discount DiscountOnConvertibleDebenturesNoncurrent - USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $506.89K USD Point-in-time
Convertible debentures payable, net of current portion, discount DiscountOnConvertibleDebenturesNoncurrent $728.11K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $402.75K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $312.00K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $553.19K USD Point-in-time
Current portion of convertible debentures payable, net of discount ConvertibleDebtCurrent $200.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Current portion of convertible debentures payable, net of discount ConvertibleDebtCurrent $795.04K USD Point-in-time
Current portion of convertible debentures payable, net of discount ConvertibleDebtCurrent $1.98M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Line of credit and accrued interest LineOfCreditAndAccruedInterest $90.39K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Line of credit and accrued interest LineOfCreditAndAccruedInterest $90.39K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Current portion of related party notes payable NotesPayableRelatedPartiesClassifiedCurrent $150.00K USD Point-in-time
Current portion of related party notes payable NotesPayableRelatedPartiesClassifiedCurrent $102.00K USD Point-in-time
Current portion of related party notes payable NotesPayableRelatedPartiesClassifiedCurrent $96.00K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $156.50K USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $334.36K USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $47.34K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.22M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Total current liabilities LiabilitiesCurrent $3.24M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Total current liabilities LiabilitiesCurrent $1.91M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 27.50M shares Point-in-time
Related party notes payable and accrued interest, net of current portion NotesPayableRelatedPartiesNoncurrent $1.42M USD Point-in-time
Related party notes payable and accrued interest, net of current portion NotesPayableRelatedPartiesNoncurrent $1.48M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 28.28M shares Point-in-time
Related party notes payable and accrued interest, net of current portion NotesPayableRelatedPartiesNoncurrent $1.39M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.14M shares Point-in-time
Convertible debentures payable, net of current portion and discount ConvertibleDebtNoncurrent $421.73K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.50M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.14M shares Point-in-time
Convertible debentures payable, net of current portion and discount ConvertibleDebtNoncurrent $2.30M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 28.28M shares Point-in-time
Total liabilities Liabilities $3.60M USD Point-in-time
Total liabilities Liabilities $5.69M USD Point-in-time
Total liabilities Liabilities $5.08M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $4.22M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $4.78M USD Point-in-time
Total liabilities and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $11.03M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.80M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.63M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.71M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.28M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $249.76K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $91.17K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $90.40K USD Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $81.04K USD Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $55.79K USD Point-in-time
Accounts receivable, net of allowances AccountsReceivableNetCurrent $83.71K USD Point-in-time
Inventories InventoryNet $47.13K USD Point-in-time
Inventories InventoryNet $44.22K USD Point-in-time
Other current assets OtherAssetsCurrent $134.64K USD Point-in-time
Other current assets OtherAssetsCurrent $528.04K USD Point-in-time
Other current assets OtherAssetsCurrent $104.01K USD Point-in-time
Total current assets AssetsCurrent $3.91M USD Point-in-time
Total current assets AssetsCurrent $10.00M USD Point-in-time
Total current assets AssetsCurrent $3.06M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $736.45K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $669.58K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $559.24K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $354.85K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $406.32K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $311.96K USD Point-in-time
Deposits and other assets DepositsAndOtherAssets $9.36K USD Point-in-time
Deposits and other assets DepositsAndOtherAssets $19.74K USD Point-in-time
Total assets Assets $11.03M USD Point-in-time
Total assets Assets $4.22M USD Point-in-time
Total assets Assets $4.78M USD Point-in-time
Preferred stock, $0.001 par value, 2,500,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 2,500,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock CommonStockValue $27.50K USD Point-in-time
Common stock CommonStockValue $28.28K USD Point-in-time
Common stock CommonStockValue $8.14K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $45.02M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $58.85M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $58.02M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-52.10M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.94M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-58.26M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-914.58K USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $5.95M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-4.78M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $620.87K USD Point-in-time
Income Statement 95 line items
Line Item Tag Value Unit Period
Net revenues SalesRevenueNet $144.25K USD 1 Quarter
Net revenues SalesRevenueNet $375.44K USD 3 Qtrs
Net revenues SalesRevenueNet $475.50K USD Annual
Net revenues SalesRevenueNet $99.57K USD 1 Quarter
Net revenues SalesRevenueNet $378.72K USD 3 Qtrs
Net revenues SalesRevenueNet $117.96K USD Annual
Cost of revenues CostOfRevenue $1.06M USD 3 Qtrs
Cost of revenues CostOfRevenue $1.03M USD 3 Qtrs
Cost of revenues CostOfRevenue $344.70K USD 1 Quarter
Cost of revenues CostOfRevenue $256.52K USD 1 Quarter
Cost of revenues CostOfRevenue $717.71K USD Annual
Cost of revenues CostOfRevenue $1.30M USD Annual
Gross loss GrossProfit $-683.81K USD 3 Qtrs
Gross loss GrossProfit $-156.95K USD 1 Quarter
Gross loss GrossProfit $-599.75K USD Annual
Gross loss GrossProfit $-827.48K USD Annual
Gross loss GrossProfit $-200.45K USD 1 Quarter
Gross loss GrossProfit $-653.84K USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-5.96M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-4.13M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-2.06M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.20M USD Annual
Loss from operations OperatingIncomeLoss $-1.34M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.60M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.08M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-6.16M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-6.15M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.46M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.65M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-4.29M USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Income taxes IncomeTaxExpenseBenefit $1.60K USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $1.60K USD 3 Qtrs
Income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Net loss NetIncomeLoss $-4.30M USD 3 Qtrs
Net loss NetIncomeLoss $-2.08M USD 1 Quarter
Net loss NetIncomeLoss $-6.16M USD 3 Qtrs
Net loss NetIncomeLoss $-5.65M USD Annual
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Net loss NetIncomeLoss $-6.15M USD Annual
Net loss per common share, basic and diluted EarningsPerShareBasicAndDiluted $-0.07 USD 1 Quarter
Net loss per common share, basic and diluted EarningsPerShareBasicAndDiluted $-0.22 USD 3 Qtrs
Net loss per common share, basic and diluted EarningsPerShareBasicAndDiluted $-0.40 USD 3 Qtrs
Net loss per common share, basic and diluted EarningsPerShareBasicAndDiluted $-0.46 USD Annual
Net loss per common share, basic and diluted EarningsPerShareBasicAndDiluted $-0.11 USD 1 Quarter
Net loss per common share, basic and diluted EarningsPerShareBasicAndDiluted $-1.13 USD Annual
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 27.97M shares 3 Qtrs
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.30M shares Annual
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.56M shares 1 Quarter
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.01M shares Annual
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10.67M shares 3 Qtrs
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 28.25M shares 1 Quarter
Interest income InvestmentIncomeInterest $698.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $10.90K USD 3 Qtrs
Interest income InvestmentIncomeInterest $12.51K USD 3 Qtrs
Interest income InvestmentIncomeInterest $3.55K USD 1 Quarter
Interest income InvestmentIncomeInterest $15.57K USD Annual
Interest income InvestmentIncomeInterest $8.16K USD Annual
Interest expense InterestExpense $151.43K USD 1 Quarter
Interest expense InterestExpense $7.03M USD Annual
Interest expense InterestExpense $447.59K USD 3 Qtrs
Interest expense InterestExpense $320.04K USD 3 Qtrs
Interest expense InterestExpense $78.97K USD 1 Quarter
Interest expense InterestExpense $618.76K USD Annual
Loss on sale of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-9.18K USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $109.15K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $60.19K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $276.86K USD 3 Qtrs
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $33.99K USD 1 Quarter
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $5.58M USD Annual
Change in fair value of derivative liabilities UnrealizedGainLossOnDerivatives $49.59K USD Annual
Total other expense, net OtherNonoperatingIncomeExpense $-113.89K USD 1 Quarter
Total other expense, net OtherNonoperatingIncomeExpense $-198.38K USD 3 Qtrs
Total other expense, net OtherNonoperatingIncomeExpense $-1.45M USD Annual
Total other expense, net OtherNonoperatingIncomeExpense $-18.09K USD 1 Quarter
Total other expense, net OtherNonoperatingIncomeExpense $-553.60K USD Annual
Total other expense, net OtherNonoperatingIncomeExpense $-159.83K USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.93M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.31M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.74M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.14M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.08M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.32M USD Annual
Research and development ResearchAndDevelopmentExpense $105.02K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $346.64K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $341.65K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $449.13K USD Annual
Research and development ResearchAndDevelopmentExpense $284.85K USD Annual
Research and development ResearchAndDevelopmentExpense $120.70K USD 1 Quarter
Total operating expenses OperatingExpenses $3.60M USD Annual
Total operating expenses OperatingExpenses $5.28M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.86M USD 1 Quarter
Total operating expenses OperatingExpenses $3.48M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.19M USD 1 Quarter
Total operating expenses OperatingExpenses $4.77M USD Annual
Cash Flow Statement 151 line items
Line Item Tag Value Unit Period
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-918.91K USD 3 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $5.65M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-6.48M USD 3 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $3.38M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.80M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $3.63M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.71M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $9.28M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $249.76K USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.80M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $3.63M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.71M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $9.28M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $249.76K USD Point-in-time
Decrease in restricted cash IncreaseDecreaseInRestrictedCash $-10.00K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $124.05K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $95.48K USD 3 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $125.21K USD 3 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $116.95K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $299.07K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $341.40K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $31.93K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $243.86K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-465.45K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-394.55K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-138.87K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-369.07K USD 3 Qtrs
Proceeds from issuance of common stock, net of cash paid for issuance costs ProceedsFromIssuanceOfCommonStock $11.57M USD Annual
Proceeds from issuance of common stock, net of cash paid for issuance costs ProceedsFromIssuanceOfCommonStock $4.05M USD Annual
Proceeds from borrowings under convertible notes ProceedsFromConvertibleDebt $1.32M USD Annual
Repayments of convertible debentures payable RepaymentsOfConvertibleDebenturesPayable $1.78M USD 3 Qtrs
Repayments of convertible debentures payable RepaymentsOfConvertibleDebenturesPayable $423.37K USD Annual
Payment of deferred financing costs PaymentsOfFinancingCosts $92.52K USD Annual
Payment of deferred financing costs PaymentsOfFinancingCosts $275.70K USD Annual
Payment of deferred financing costs PaymentsOfFinancingCosts $275.70K USD 3 Qtrs
Payment of deferred financing costs PaymentsOfFinancingCosts $158.27K USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants $571.63K USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants $213.20K USD Annual
Proceeds from exercise of warrants ProceedsFromIssuanceOfWarrants $1.44M USD Annual
Repayments of related party notes payable RepaymentsOfRelatedPartyNotesPayable $78.00K USD 3 Qtrs
Repayments of related party notes payable RepaymentsOfRelatedPartyNotesPayable $160.00K USD Annual
Repayments of related party notes payable RepaymentsOfRelatedPartyNotesPayable $120.00K USD Annual
Repayments of related party notes payable RepaymentsOfRelatedPartyNotesPayable $90.00K USD 3 Qtrs
Repayments of note payable to officer RepaymentsOfNotesPayable $143.95K USD Annual
Payment of fees associated with the exercise of warrants PaymentOfFeesAssociatedWithExerciseOfWarrants $76.63K USD Annual
Proceeds from private placement of common stock, net of cash paid for issuance costs ProceedsFromIssuanceOfPrivatePlacement $3.48M USD 3 Qtrs
Restricted cash-investor funds RestrictedCashInvestorFunds $255.00K USD 3 Qtrs
Deposits from investors DepositsFromInvestors $255.00K USD 3 Qtrs
Payment on line of credit RepaymentsOfLinesOfCredit $90.00K USD 3 Qtrs
Proceeds from release of restricted cash ProceedsFromRepaymentsOfRestrictedCashFinancingActivities $91.44K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $10.93M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.37M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.11M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-1.44M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $250.74K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $245.48K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $150.09K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $176.29K USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $159.52K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $170.54K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $522.04K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $6.42M USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $385.75K USD 3 Qtrs
Fair value of stock options and warrants issued to consultants, employees and directors FairValueOfStockOptionsAndWarrantsIssuedToConsultantsEmployeesAndDirectors $-527.98K USD 3 Qtrs
Fair value of stock options and warrants issued to consultants, employees and directors FairValueOfStockOptionsAndWarrantsIssuedToConsultantsEmployeesAndDirectors $-166.09K USD Annual
Fair value of stock options and warrants issued to consultants, employees and directors FairValueOfStockOptionsAndWarrantsIssuedToConsultantsEmployeesAndDirectors $-391.31K USD 3 Qtrs
Share-based compensation related to stock options and warrants issued to consultants, employees and directors ShareBasedCompensation $865.89K USD Annual
Share-based compensation related to stock options and warrants issued to consultants, employees and directors ShareBasedCompensation $477.62K USD Annual
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $109.15K USD 3 Qtrs
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $60.19K USD 1 Quarter
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $276.86K USD 3 Qtrs
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $33.99K USD 1 Quarter
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $5.58M USD Annual
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $49.59K USD Annual
Loss on sale of assets GainLossOnSaleOfPropertyPlantEquipment $-9.18K USD Annual
Loss on disposal of Cryogenic shippers LossOnDisposalOfCryogenicShippers $-6.52K USD Annual
Loss on disposal of Cryogenic shippers LossOnDisposalOfCryogenicShippers $-3.51K USD 3 Qtrs
Loss on disposal of Cryogenic shippers LossOnDisposalOfCryogenicShippers $-21.29K USD Annual
Interest accrued on restricted cash InterestAccruedOnRestrictedCash $620.00 USD 3 Qtrs
Interest accrued on restricted cash InterestAccruedOnRestrictedCash $-649.00 USD Annual
Interest accrued on restricted cash InterestAccruedOnRestrictedCash $274.00 USD 3 Qtrs
Interest accrued on restricted cash InterestAccruedOnRestrictedCash $765.00 USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $27.91K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-25.24K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-45.11K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $78.49K USD Annual
Inventories IncreaseDecreaseInInventories $-81.01K USD Annual
Inventories IncreaseDecreaseInInventories $-16.00K USD Annual
Inventories IncreaseDecreaseInInventories $-365.00 USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $2.91K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $155.85K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-155.94K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $109.29K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $50.22K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-160.25K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-109.73K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $209.91K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $338.48K USD 3 Qtrs
Accrued warranty costs IncreaseDecreaseInAccruedLiabilities $-18.74K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInAccruedCompensationAndRelatedExpense $-157.01K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInAccruedCompensationAndRelatedExpense $-105.82K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInAccruedCompensationAndRelatedExpense $-150.45K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInAccruedCompensationAndRelatedExpense $-306.74K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $57.16K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $335.83K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $36.19K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $43.71K USD 3 Qtrs
Cashless exercise of warrants CashlessExerciseOfWarrants $36.00 USD 3 Qtrs
Deferred financing costs offset against proceeds in additional paid-in capital DeferredFinancingCostsOffsetAgainstProceedsInAdditionalPaidInCapital $72.86K USD 3 Qtrs
Fair value of options issued to employee in lieu of cash bonus FairValueOfOptionsIssuedToEmployeeInLieuOfCashBonus $216.00K USD Annual
Fair value of options issued to employee in lieu of cash bonus FairValueOfOptionsIssuedToEmployeeInLieuOfCashBonus $216.00K USD 3 Qtrs
Reduction of accrued offering costs in connection with February 2010 financing ReductionOfAccruedOfferingCostsInConnectionWithSpecificPeriodFinancing $29.07K USD 3 Qtrs
Reduction of accrued offering costs in connection with February 2010 financing ReductionOfAccruedOfferingCostsInConnectionWithSpecificPeriodFinancing $29.07K USD Annual
Estimated fair value of shares issued for services EstimatedFairValueOfSharesIssuedForServices $24.00K USD 3 Qtrs
Reclassification of property and equipment to inventories ReclassificationOfFixedAssetsToInventory $60.23K USD Annual
Reclassification of property and equipment to inventories ReclassificationOfFixedAssetsToInventory $60.23K USD 3 Qtrs
Offering costs in connection with equity financing included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable $304.77K USD Annual
Offering costs in connection with equity financing included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable $121.73K USD Annual
Settlement of accounts payable with shares of common stock SettlementOfAccountsPayableWithSharesOfCommonStock $24.00K USD Annual
Conversion of debt to common stock ConversionOfDebtToCommonStock $200.00K USD Annual
Conversion of debt to common stock ConversionOfDebtToCommonStock $5.73M USD Annual
Reclassification of embedded conversion feature to equity upon conversion ReclassificationOfEmbeddedConversionFeatureToEquityUponConversion $2.73M USD Annual
Cashless exercise of warrants and stock options CashlessExerciseOfWarrantsAndStockOptions $114.00 USD Annual
Cashless exercise of warrants and stock options CashlessExerciseOfWarrantsAndStockOptions $16.00 USD Annual
Cumulative effect of accounting change to accumulated deficit for derivative liabilities CumulativeEffectOfAccountingChangeToAccumulatedDeficitForDerivativeLiabilities $9.66M USD Annual
Cumulative effect of accounting change to additional paid-in capital for derivative liabilities CumulativeEffectOfAccountingChangeToAdditionalPaidInCapitalForDerivativeLiabilities $4.22M USD Annual
Reclassification of inventory to property and equipment ReclassificationOfInventoryToPropertyAndEquipment $449.23K USD Annual
Addition of principal due to debt modifications AdditionOfPrincipalDueToDebtModifications $646.37K USD Annual
Reclassification of derivative liabilities to additional paid-in capital upon fixing conversion feature and warrant price ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapitalUponFixingConversionFeatureAndWarrantPrice $128.28K USD Annual
Reclassification of derivative liabilities to additional paid-in capital upon fixing conversion feature and warrant price ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapitalUponFixingConversionFeatureAndWarrantPrice $9.01M USD Annual
Estimated fair value of warrants issued to related party in connection with an advisory services agreement EstimatedFairValueOfWarrantsIssuedToRelatedPartyInConnectionWithAdvisoryServicesAgreement $302.77K USD Annual
Cumulative effect of accounting change to debt discount for derivative liabilities CumulativeEffectOfAccountingChangeToDebtDiscountForDerivativeLiabilities $2.60M USD Annual
Debt discount in connection with convertible debt financing DebtDiscountInConnectionWithConvertibleDebtFinancing $1.08M USD Annual
Net loss NetIncomeLoss $-4.30M USD 3 Qtrs
Net loss NetIncomeLoss $-2.08M USD 1 Quarter
Net loss NetIncomeLoss $-6.16M USD 3 Qtrs
Net loss NetIncomeLoss $-5.65M USD Annual
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Net loss NetIncomeLoss $-6.15M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.67M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.85M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.81M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.64M USD 3 Qtrs
Interest InterestPaid $13.88K USD Annual
Interest InterestPaid $39.57K USD Annual
Interest InterestPaid $113.31K USD 3 Qtrs
Interest InterestPaid $16.84K USD 3 Qtrs
Income taxes IncomeTaxesPaid $1.60K USD Annual
Income taxes IncomeTaxesPaid $1.60K USD 3 Qtrs
Income taxes IncomeTaxesPaid $1.60K USD 3 Qtrs
Income taxes IncomeTaxesPaid $1.60K USD Annual
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-914.58K USD Point-in-time
Balance StockholdersEquity $5.95M USD Point-in-time
Balance StockholdersEquity $-4.78M USD Point-in-time
Balance StockholdersEquity $620.87K USD Point-in-time
Balance StockholdersEquity $-914.58K USD Point-in-time
Balance StockholdersEquity $5.95M USD Point-in-time
Balance StockholdersEquity $-4.78M USD Point-in-time
Balance StockholdersEquity $620.87K USD Point-in-time
Cumulative effect related to adoption of new accounting principle NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets $-13.88M USD Annual
Issuance of common stock for conversion of convertible notes payable including accrued interest IssuanceOfCommonStockForConversionOfConvertibleNotesPayableIncludingAccruedInterest $1.46M USD Annual
Issuance of common stock for conversion of convertible debentures and accrued interest IssuanceOfCommonStockForConversionOfConvertibleDebenturesAndAccruedInterest $4.27M USD Annual
Reclassification of derivative liability to additional paid-in capital upon conversion of convertible notes and debentures AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $2.73M USD Annual
Reclassification of derivative liability to additional paid-in capital upon effectively fixing conversion feature and warrant price ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapitalUponFixingConversionFeatureAndWarrantPrice $128.28K USD Annual
Reclassification of derivative liability to additional paid-in capital upon effectively fixing conversion feature and warrant price ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapitalUponFixingConversionFeatureAndWarrantPrice $9.01M USD Annual
Estimated fair value of warrants issued as commission for debt financing EstimatedFairValueOfWarrantsIssuedAsCommissionForDebtFinancing $63.40K USD Annual
Issuance of common stock for services IssuanceOfCommonStockForServices $24.00K USD Annual
Issuance of common stock for services IssuanceOfCommonStockForServices $166.09K USD Annual
Exercise of warrants for cash, net ExerciseOfWarrantsForCashNet $1.36M USD Annual
Cashless exercise of warrants and stock options CashlessExerciseOfWarrantsAndStockOptions $114.00 USD Annual
Cashless exercise of warrants and stock options CashlessExerciseOfWarrantsAndStockOptions $16.00 USD Annual
Issuance of units in public offering, net of offering costs StockIssuedDuringPeriodValueNewIssues $3.74M USD Annual
Share-based compensation related to stock options and warrants issued to consultants, employees and directors AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $589.79K USD Annual
Share-based compensation related to stock options and warrants issued to consultants, employees and directors AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $971.16K USD Annual
Issuance of common stock for conversion of convertible debentures StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $200.00K USD Annual
Reduction of accrued offering costs in connection with February 2010 financing AdjustmentsToAdditionalPaidInCapitalReductionOfAccruedOfferingCostsInConnectionWithSpecificPeriodFinancing $29.07K USD Annual
Exercise of warrants and options for cash ExerciseOfWarrantsAndOptionsForCash $213.20K USD Annual
Cashless exercise of warrants CashlessExerciseOfWarrants $36.00 USD 3 Qtrs
Issuance of units in private placement offering, net of offering costs IssuanceOfUnitsInPrivatePlacementOfferingNetOfOfferingCosts $11.45M USD Annual
Net loss NetIncomeLoss $-4.30M USD 3 Qtrs
Net loss NetIncomeLoss $-2.08M USD 1 Quarter
Net loss NetIncomeLoss $-6.16M USD 3 Qtrs
Net loss NetIncomeLoss $-5.65M USD Annual
Net loss NetIncomeLoss $-1.46M USD 1 Quarter
Net loss NetIncomeLoss $-6.15M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...