10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001193125-12-065886 |
| Period End Date | 20111231 |
| Filing Date | 20120217 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | ksws-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.78M | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.68M | USD | Point-in-time |
| Preferred Stock authorized shares |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred Stock authorized shares |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred Stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$139.66M | USD | Point-in-time |
| Preferred Stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$207.42M | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$49.16M | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$28.70M | USD | Point-in-time |
| Preferred Stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash and cash equivalents and restricted investments available for sale (Note B) |
RestrictedCashAndInvestmentsCurrent
|
$22.92M | USD | Point-in-time |
| Preferred Stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash and cash equivalents and restricted investments available for sale (Note B) |
RestrictedCashAndInvestmentsCurrent
|
$22.60M | USD | Point-in-time |
| Investments available for sale (Note C) |
AvailableForSaleSecuritiesCurrent
|
$2.06M | USD | Point-in-time |
| Investments available for sale (Note C) |
AvailableForSaleSecuritiesCurrent
|
$66.28M | USD | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,678 and $1,780 for 2011 and 2010, respectively (Notes A13 and N) |
AccountsReceivableNetCurrent
|
$31.45M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,678 and $1,780 for 2011 and 2010, respectively (Notes A13 and N) |
AccountsReceivableNetCurrent
|
$24.04M | USD | Point-in-time |
| Inventories (Note A5) |
InventoryNet
|
$66.96M | USD | Point-in-time |
| Inventories (Note A5) |
InventoryNet
|
$90.38M | USD | Point-in-time |
| Prepaid expenses and other current assets (Notes A12 and F) |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.06M | USD | Point-in-time |
| Prepaid expenses and other current assets (Notes A12 and F) |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.93M | USD | Point-in-time |
| Income taxes receivable (Notes A9 and J) |
IncomeTaxesReceivable
|
$770.00K | USD | Point-in-time |
| Income taxes receivable (Notes A9 and J) |
IncomeTaxesReceivable
|
$770.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$235.19M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net (Notes A6, A7, D and O) |
PropertyPlantAndEquipmentNet
|
$20.70M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net (Notes A6, A7, D and O) |
PropertyPlantAndEquipmentNet
|
$19.59M | USD | Point-in-time |
| Intangible assets (Notes A8 and E) |
GoodwillAndIntangibleAssets
|
$11.48M | USD | Point-in-time |
| Intangible assets (Notes A8 and E) |
GoodwillAndIntangibleAssets
|
$18.21M | USD | Point-in-time |
| Deferred income taxes (Notes A9 and J) |
DeferredTaxAssetsNetNoncurrent
|
$3.91M | USD | Point-in-time |
| Deferred income taxes (Notes A9 and J) |
DeferredTaxAssetsNetNoncurrent
|
$2.91M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$10.16M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$4.74M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$32.28M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$19.13M | USD | Point-in-time |
| Total assets |
Assets
|
$219.61M | USD | Point-in-time |
| Total assets |
Assets
|
$288.17M | USD | Point-in-time |
| Bank lines of credit (Note G) |
LinesOfCreditCurrent
|
$9.72M | USD | Point-in-time |
| Bank lines of credit (Note G) |
LinesOfCreditCurrent
|
$273.00K | USD | Point-in-time |
| Current portion of long-term debt (Note G) |
LongTermDebtCurrent
|
$250.00K | USD | Point-in-time |
| Current portion of long-term debt (Note G) |
LongTermDebtCurrent
|
$293.00K | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$19.11M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$18.10M | USD | Point-in-time |
| Accrued income taxes payable (Note A9) |
AccruedIncomeTaxesCurrent
|
$203.00K | USD | Point-in-time |
| Accrued income taxes payable (Note A9) |
AccruedIncomeTaxesCurrent
|
$372.00K | USD | Point-in-time |
| Accrued liabilities (Notes A12, F and H) |
AccruedLiabilitiesCurrent
|
$13.50M | USD | Point-in-time |
| Accrued liabilities (Notes A12, F and H) |
AccruedLiabilitiesCurrent
|
$13.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$32.95M | USD | Point-in-time |
| Long-term debt (Note G) |
OtherLongTermDebtNoncurrent
|
$404.00K | USD | Point-in-time |
| Long-term debt (Note G) |
OtherLongTermDebtNoncurrent
|
$148.00K | USD | Point-in-time |
| Contingent purchase price (Notes P and Q) |
ContingentPurchasePrice
|
$5.80M | USD | Point-in-time |
| Contingent purchase price (Notes P and Q) |
ContingentPurchasePrice
|
$3.74M | USD | Point-in-time |
| Other liabilities (Notes A9 and I) |
OtherLiabilitiesNoncurrent
|
$7.82M | USD | Point-in-time |
| Other liabilities (Notes A9 and I) |
OtherLiabilitiesNoncurrent
|
$14.10M | USD | Point-in-time |
| Total other liabilities |
LiabilitiesNoncurrent
|
$11.70M | USD | Point-in-time |
| Total other liabilities |
LiabilitiesNoncurrent
|
$20.30M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock - authorized 2,000,000 shares of $0.01 par value; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock - authorized 2,000,000 shares of $0.01 par value; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$69.06M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$70.97M | USD | Point-in-time |
| Treasury Stock |
TreasuryStockValue
|
$-58.19M | USD | Point-in-time |
| Treasury Stock |
TreasuryStockValue
|
$-58.19M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$220.17M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$149.70M | USD | Point-in-time |
| Foreign currency translation (Note A10) |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$3.54M | USD | Point-in-time |
| Foreign currency translation (Note A10) |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$2.29M | USD | Point-in-time |
| Net unrealized gain/(loss) on hedge derivatives (Notes A12 and F) |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$811.00K | USD | Point-in-time |
| Net unrealized gain/(loss) on hedge derivatives (Notes A12 and F) |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$-150.00K | USD | Point-in-time |
| Net unrealized gain on investments available for sale and restricted investments available for sale (Notes B and C) |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$94.00K | USD | Point-in-time |
| Net unrealized gain on investments available for sale and restricted investments available for sale (Notes B and C) |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.76M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$301.78M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$234.91M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$165.97M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$219.61M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$288.17M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues (Notes A13, N and O) |
Revenues
|
$268.36M | USD | Annual |
| Revenues (Notes A13, N and O) |
Revenues
|
$240.73M | USD | Annual |
| Revenues (Notes A13, N and O) |
Revenues
|
$216.77M | USD | Annual |
| Cost of goods sold (Notes A14, A18 and F) |
CostOfGoodsSold
|
$175.74M | USD | Annual |
| Cost of goods sold (Notes A14, A18 and F) |
CostOfGoodsSold
|
$154.56M | USD | Annual |
| Cost of goods sold (Notes A14, A18 and F) |
CostOfGoodsSold
|
$131.77M | USD | Annual |
| Gross profit |
GrossProfit
|
$84.99M | USD | Annual |
| Gross profit |
GrossProfit
|
$92.62M | USD | Annual |
| Gross profit |
GrossProfit
|
$86.17M | USD | Annual |
| Selling, general and administrative expenses (Notes A10, A13, A15, A16, A18, F and L) |
SellingGeneralWarehousingAndAdministrativeExpenses
|
$153.63M | USD | Annual |
| Selling, general and administrative expenses (Notes A10, A13, A15, A16, A18, F and L) |
SellingGeneralWarehousingAndAdministrativeExpenses
|
$141.04M | USD | Annual |
| Selling, general and administrative expenses (Notes A10, A13, A15, A16, A18, F and L) |
SellingGeneralWarehousingAndAdministrativeExpenses
|
$118.30M | USD | Annual |
| Impairment on intangibles and goodwill (Notes A8 and E) |
GoodwillAndOtherImpairmentCharges
|
- | USD | Annual |
| Impairment on intangibles and goodwill (Notes A8 and E) |
GoodwillAndOtherImpairmentCharges
|
$4.83M | USD | Annual |
| Impairment on intangibles and goodwill (Notes A8 and E) |
GoodwillAndOtherImpairmentCharges
|
$2.99M | USD | Annual |
| Operating loss (Note O) |
OperatingIncomeLoss
|
$-36.96M | USD | Annual |
| Operating loss (Note O) |
OperatingIncomeLoss
|
$-56.05M | USD | Annual |
| Operating loss (Note O) |
OperatingIncomeLoss
|
$-63.99M | USD | Annual |
| Other income/(expense) (Notes A19, P and R) |
OtherNonoperatingIncomeExpense
|
$-3.32M | USD | Annual |
| Other income/(expense) (Notes A19, P and R) |
OtherNonoperatingIncomeExpense
|
$-1.25M | USD | Annual |
| Other income/(expense) (Notes A19, P and R) |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | Annual |
| Interest income, net (Notes O and P) |
OtherInterestIncomeExpenseNet
|
$219.00K | USD | Annual |
| Interest income, net (Notes O and P) |
OtherInterestIncomeExpenseNet
|
$1.05M | USD | Annual |
| Interest income, net (Notes O and P) |
OtherInterestIncomeExpenseNet
|
$435.00K | USD | Annual |
| Loss before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndDiscontinuedOperations
|
$37.16M | USD | Annual |
| Loss before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndDiscontinuedOperations
|
$58.93M | USD | Annual |
| Loss before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndDiscontinuedOperations
|
$60.77M | USD | Annual |
| Income tax expense/(benefit) (Notes A9, J and O) |
IncomeTaxExpenseBenefit
|
$3.75M | USD | Annual |
| Income tax expense/(benefit) (Notes A9, J and O) |
IncomeTaxExpenseBenefit
|
$-9.66M | USD | Annual |
| Income tax expense/(benefit) (Notes A9, J and O) |
IncomeTaxExpenseBenefit
|
$7.93M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-27.50M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-64.52M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-66.86M | USD | Annual |
| Loss from discontinued operations, less applicable income taxes of $0, $0 and $648 for 2011, 2010 and 2009, respectively (Notes A1, Q and R) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-5.95M | USD | Annual |
| Loss from discontinued operations, less applicable income taxes of $0, $0 and $648 for 2011, 2010 and 2009, respectively (Notes A1, Q and R) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-464.00K | USD | Annual |
| Loss from discontinued operations, less applicable income taxes of $0, $0 and $648 for 2011, 2010 and 2009, respectively (Notes A1, Q and R) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.35M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-70.47M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-27.96M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-68.21M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes of $0, $0 and $0 for 2011, 2010 and 2009, respectively (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.25M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes of $0, $0 and $0 for 2011, 2010 and 2009, respectively (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.13M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes of $0, $0 and $0 for 2011, 2010 and 2009, respectively (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$4.27M | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.79 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.90 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.81 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.17 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareBasic
|
$-0.80 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareBasic
|
$-1.94 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareBasic
|
$-1.98 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.81 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.79 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.90 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.17 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.04 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareDiluted
|
$-1.98 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareDiluted
|
$-800.00 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareDiluted
|
$-1.94K | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.22M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.96M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.51M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.51M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.96M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.22M | shares | Annual |
| Dividends declared per common share (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Dividends declared per common share (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Dividends declared per common share (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-70.47M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-27.96M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-68.21M | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, net of income taxes of $0, $0 and $0 for 2011, 2010 and 2009, respectively (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$416.00K | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, net of income taxes of $0, $0 and $0 for 2011, 2010 and 2009, respectively (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-3.99M | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, net of income taxes of $0, $0 and $0 for 2011, 2010 and 2009, respectively (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$961.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, net of income tax (benefit)/expense of $(48), $36 and $12 for 2011, 2010 and 2009, respectively (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$24.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, net of income tax (benefit)/expense of $(48), $36 and $12 for 2011, 2010 and 2009, respectively (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$70.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, net of income tax (benefit)/expense of $(48), $36 and $12 for 2011, 2010 and 2009, respectively (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-92.00K | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-70.86M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-27.65M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-69.86M | USD | Annual |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-27.50M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-64.52M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-66.86M | USD | Annual |
| Depreciation/amortization (Note O) |
DepreciationAndAmortization
|
$3.66M | USD | Annual |
| Depreciation/amortization (Note O) |
DepreciationAndAmortization
|
$4.16M | USD | Annual |
| Depreciation/amortization (Note O) |
DepreciationAndAmortization
|
$3.61M | USD | Annual |
| Impairment on intangibles and goodwill |
GoodwillAndIntangibleAssetImpairment
|
$2.99M | USD | Annual |
| Impairment on intangibles and goodwill |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | Annual |
| Impairment on intangibles and goodwill |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Change in contingent purchase price/mandatorily redeemable minority interest (Notes P and Q) |
ChangeInContingentPurchasePrice
|
$-3.76M | USD | Annual |
| Change in contingent purchase price/mandatorily redeemable minority interest (Notes P and Q) |
ChangeInContingentPurchasePrice
|
$50.00K | USD | Annual |
| Change in contingent purchase price/mandatorily redeemable minority interest (Notes P and Q) |
ChangeInContingentPurchasePrice
|
$3.69M | USD | Annual |
| Net loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$7.00K | USD | Annual |
| Net loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$33.00K | USD | Annual |
| Net loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$789.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.47M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-212.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$851.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.74M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.19M | USD | Annual |
| Excess income tax benefit of stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-550.00K | USD | Annual |
| Excess income tax benefit of stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Excess income tax benefit of stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| (Increase)/Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.42M | USD | Annual |
| (Increase)/Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.56M | USD | Annual |
| (Increase)/Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.52M | USD | Annual |
| (Increase)/Decrease in inventories |
IncreaseDecreaseInInventories
|
$21.58M | USD | Annual |
| (Increase)/Decrease in inventories |
IncreaseDecreaseInInventories
|
$-24.08M | USD | Annual |
| (Increase)/Decrease in inventories |
IncreaseDecreaseInInventories
|
$-17.66M | USD | Annual |
| Decrease/(Increase) in income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$13.05M | USD | Annual |
| Decrease/(Increase) in income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Decrease/(Increase) in income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-13.82M | USD | Annual |
| Decrease/(Increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.44M | USD | Annual |
| Decrease/(Increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.25M | USD | Annual |
| Decrease/(Increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.98M | USD | Annual |
| (Decrease)/Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.78M | USD | Annual |
| (Decrease)/Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.31M | USD | Annual |
| (Decrease)/Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-20.96M | USD | Annual |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-22.48M | USD | Annual |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-85.82M | USD | Annual |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-45.02M | USD | Annual |
| Net cash (used in)/provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$4.95M | USD | Annual |
| Net cash (used in)/provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.72M | USD | Annual |
| Net cash (used in)/provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.85M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.53M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-89.67M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-46.73M | USD | Annual |
| Change in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$22.27M | USD | Annual |
| Change in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$-14.44M | USD | Annual |
| Change in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$5.61M | USD | Annual |
| Purchase of investments available for sale and restricted investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$31.11M | USD | Annual |
| Purchase of investments available for sale and restricted investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$87.96M | USD | Annual |
| Purchase of investments available for sale and restricted investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$6.31M | USD | Annual |
| Proceeds from the maturity or sale of investments available for sale and restricted investments available for sale |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$37.07M | USD | Annual |
| Proceeds from the maturity or sale of investments available for sale and restricted investments available for sale |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$74.71M | USD | Annual |
| Proceeds from the maturity or sale of investments available for sale and restricted investments available for sale |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Purchase of Form Athletics (Note Q) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of Form Athletics (Note Q) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.60M | USD | Annual |
| Purchase of Form Athletics (Note Q) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of property, plant and equipment (Note O) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.44M | USD | Annual |
| Purchase of property, plant and equipment (Note O) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.70M | USD | Annual |
| Purchase of property, plant and equipment (Note O) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.38M | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$29.00K | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$41.00K | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.83M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$60.12M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.40M | USD | Annual |
| Borrowings under bank lines of credit |
ProceedsFromLinesOfCredit
|
$49.67M | USD | Annual |
| Borrowings under bank lines of credit |
ProceedsFromLinesOfCredit
|
$42.88M | USD | Annual |
| Borrowings under bank lines of credit |
ProceedsFromLinesOfCredit
|
$31.51M | USD | Annual |
| Repayments on bank lines of credit and long-term debt |
RepaymentsOfLinesOfCredit
|
$22.45M | USD | Annual |
| Repayments on bank lines of credit and long-term debt |
RepaymentsOfLinesOfCredit
|
$46.11M | USD | Annual |
| Repayments on bank lines of credit and long-term debt |
RepaymentsOfLinesOfCredit
|
$50.95M | USD | Annual |
| Excess income tax benefit of stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess income tax benefit of stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Excess income tax benefit of stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$550.00K | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$1.06M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$931.00K | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$1.25M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.99M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.12M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$207.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.37M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.03M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.39M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-67.76M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-90.50M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.46M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.66M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$207.42M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$49.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.66M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$207.42M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$49.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.70M | USD | Point-in-time |
| Fair value of assets acquired |
FairValueOfAssetsAcquired
|
$39.00K | USD | Annual |
| Fair value of liabilities assumed |
LiabilitiesAssumed1
|
$-18.00K | USD | Annual |
| Form Athletics contingent purchase price |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$-2.11M | USD | Annual |
| Excess fair value over purchase price |
GoodwillAcquiredDuringPeriod
|
$3.69M | USD | Annual |
| Cash paid on acquisition |
NoncashDisclosurePaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.60M | USD | Annual |
| Interest |
InterestPaid
|
$269.00K | USD | Annual |
| Interest |
InterestPaid
|
$261.00K | USD | Annual |
| Interest |
InterestPaid
|
$131.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$656.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$710.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$1.09M | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| BALANCE |
StockholdersEquity
|
$324.76M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$301.78M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$234.91M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$165.97M | USD | Point-in-time |
| Exercise of options (Note M) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.25M | USD | Annual |
| Exercise of options (Note M) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.06M | USD | Annual |
| Exercise of options (Note M) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$931.00K | USD | Annual |
| Excess income tax benefit of options exercised (Note M) |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$550.00K | USD | Annual |
| Stock-based compensation (Notes A18 and M) |
StockBasedCompensation
|
$3.19M | USD | Annual |
| Stock-based compensation (Notes A18 and M) |
StockBasedCompensation
|
$1.74M | USD | Annual |
| Stock-based compensation (Notes A18 and M) |
StockBasedCompensation
|
$851.00K | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-70.47M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-27.96M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-68.21M | USD | Annual |
| Foreign currency translation (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$4.27M | USD | Annual |
| Foreign currency translation (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-2.13M | USD | Annual |
| Foreign currency translation (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-1.25M | USD | Annual |
| Net unrealized (loss)/gain on hedge derivatives (Notes A12 and F) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$416.00K | USD | Annual |
| Net unrealized (loss)/gain on hedge derivatives (Notes A12 and F) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-3.99M | USD | Annual |
| Net unrealized (loss)/gain on hedge derivatives (Notes A12 and F) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$961.00K | USD | Annual |
| Net unrealized (loss)/gain on investments available for sale and restricted investments available for sale (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$24.00K | USD | Annual |
| Net unrealized (loss)/gain on investments available for sale and restricted investments available for sale (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$70.00K | USD | Annual |
| Net unrealized (loss)/gain on investments available for sale and restricted investments available for sale (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-92.00K | USD | Annual |
| BALANCE |
StockholdersEquity
|
$324.76M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$301.78M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$234.91M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$165.97M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loss from discontinued operations, income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Loss from discontinued operations, income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Loss from discontinued operations, income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$648.00K | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax
|
- | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, income tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, income tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, income tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, income tax expense |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-48.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, income tax expense |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$12.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, income tax expense |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$36.00K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.